Home / 002821.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002821.SZ make money? Does 002821.SZ have pricing power? What's the Earnings Whisper? Will 002821.SZ profit more as the business scales? What is 002821.SZ's management track record? Is 002821.SZ's current price justified?

Asymchem Laboratories (Tianjin) Co., Ltd.

¥177.2 +$81.32 (+84.81%)

SHZ · 15 Sep 2026 07:04 UTC

Previous Close

¥177.6

Day Range

¥169.51¥179.76

Year Range

¥88.46¥200

Market Cap

59B

AVG Volume

10.95M

Trailing/Forward PE

61.1/35.5

PEG ratio

1.85

Dividend Yield

0.73%

Next Earnings Date

2026-11-04

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002821.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	6.67B
2024	5.8B
2023	7.83B
2022	10.23B
2021	4.63B
2020	3.14B
2019	2.46B
2018	1.83B
2017	1.42B
2016	1.1B

Net Income (CNY)

002821.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	1.13B
2024	948.95M
2023	2.27B
2022	3.3B
2021	1.07B
2020	722.09M
2019	553.86M
2018	428.3M
2017	341.29M
2016	252.74M

Operating Income (CNY)

002821.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	1.59B
2024	1.3B
2023	2.57B
2022	542.58M
2021	0
2020	816.89M
2019	623.67M
2018	461.39M
2017	419.59M
2016	314.92M

EBITDA (CNY)

002821.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	1.7B
2024	1.09B
2023	2.62B
2022	3.41B
2021	1.22B
2020	868.41M
2019	650.66M
2018	484.64M
2017	488.38M
2016	349.93M

Cash Flows (CNY)

002821.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	144.67M
2024	186.77M
2023	1.77B
2022	723.72M
2021	-1.55B
2020	-461.56M
2019	34.67M
2018	-128.1M
2017	-107M
2016	41.99M

EPS (CNY)

002821.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	3.16
2024	2.68
2023	6.26
2022	11.38
2021	4.2
2020	2.47
2019	1.9
2018	1.47
2017	1.17
2016	1.19

Expenses (CNY)

002821.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	2.13B
2024	2.81B
2023	2.93B
2022	3.85B
2021	2.64B
2020	1.68B
2019	1.05B
2018	976.31M
2017	631.16M
2016	589.31M

Cash & Debt (CNY)

002821.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	7.44B
2024	7.33B
2023	9.02B
2022	7.44B
2021	6.64B
2020	2.12B
2019	435.25M
2018	637.08M
2017	839.28M
2016	1.08B

Debt ratios

002821.SZ Debt ratios by year
Period	Debt ratios
2025	-0.81
2024	-0.85
2023	-1.1
2022	-1.19
2021	-1.93
2020	-0.84
2019	-0.22

Margins

002821.SZ Margins by year
Period	Margins
2025	41.8%
2024	41.55%
2023	51.02%
2022	47.24%
2021	44.25%
2020	46.33%
2019	45.5%
2018	46.5%
2017	51.74%
2016	51.6%

Return on Capital

002821.SZ Return on Capital by year
Period	Return on Capital
2025	6.42%
2024	5.63%
2023	12.96%
2022	21.04%
2021	8.48%
2020	12.06%
2019	18.19%
2018	17.06%
2017	15.84%
2016	13.79%

Shares Outstanding

002821.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	358.41M
2024	352.77M
2023	369.66M
2022	369.93M
2021	261.46M
2020	331.85M
2019	321.1M
2018	320.58M
2017	230.19M
2016	179.47M

Dividends (CNY)

002821.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	1.3
2025	1.1
2024	1.8
2023	1.8
2022	0.8
2021	0.43
2020	0.36
2019	0.29
2018	0.25
2017	0.18

Book Value Per Share (CNY)

002821.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	49.23
2024	47.8
2023	47.37
2022	42.43
2021	48.23
2020	18.05
2019	9.48
2018	7.83
2017	9.36
2016	10.21

Total Assets (CNY)

002821.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	20.28B
2024	19.29B
2023	19.77B
2022	18.24B
2021	15.16B
2020	7.18B
2019	3.76B
2018	3.19B
2017	2.64B
2016	2.44B

PE Ratio

002821.SZ PE Ratio by year
Period	PE Ratio
Sep 26	57.95
Sep 26	53.56
Sep 26	53.19
Aug 26	53.82
Aug 26	54.85
Aug 26	55.86
Aug 26	56.21
Jul 26	49.81
Jul 26	51.63
Jul 26	52.86
Jul 26	53.97
Jul 26	54.1
Jun 26	48.26
Jun 26	39.18
Jun 26	37.03
Jun 26	36.79
May 26	37.16
May 26	40.14
May 26	37.33
May 26	39.11
Apr 26	39.73
Apr 26	37.05
Apr 26	36.21
Apr 26	38.38
Apr 26	38.63
Mar 26	34.13
Mar 26	32.45
Mar 26	33.92
Mar 26	33.92
Feb 26	33.31
Feb 26	34.36
Feb 26	34.86
Jan 26	33.86
Jan 26	35.63
Jan 26	36.66
Jan 26	35.52
Dec 25	31.74
Dec 25	31.65
Dec 25	31.52
Dec 25	31.28
Dec 25	30.67
Nov 25	30.84
Nov 25	29.76
Nov 25	31.69
Nov 25	31.65
Oct 25	32.62
Oct 25	35.17
Oct 25	34.25
Oct 25	36.91
Sep 25	37.81
Sep 25	39.8
Sep 25	40.89
Sep 25	41.4
Sep 25	39.99
Aug 25	39.49
Aug 25	39.34
Aug 25	40.3
Aug 25	36.16
Aug 25	41.13
Jul 25	42.28
Jul 25	36.31
Jul 25	36.01
Jul 25	32.89
Jun 25	30.99
Jun 25	30.78
Jun 25	34.01
Jun 25	33.69
May 25	35.03
May 25	32.14
May 25	30.09
May 25	30.23
Apr 25	30.48
Apr 25	27.68
Apr 25	24.35
Apr 25	24.2
Apr 25	28.89
Mar 25	36.76
Mar 25	35.9
Mar 25	36.72
Mar 25	36.86
Feb 25	37.67
Feb 25	40.59
Feb 25	37.29
Feb 25	36.83
Jan 25	34.38
Jan 25	34.49
Jan 25	34.01
Jan 25	32.17
Jan 25	33.79
Dec 24	24.28
Dec 24	24.59
Dec 24	25.61
Dec 24	26.77
Nov 24	26.45
Nov 24	26.48
Nov 24	26.19
Nov 24	27.21
Nov 24	25.6
Oct 24	25.54
Oct 24	23.96

Free Cash Flow Yield

002821.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.18%
Sep 26	0.2%
Sep 26	0.2%
Aug 26	0.19%
Aug 26	0.19%
Aug 26	0.19%
Aug 26	0.19%
Jul 26	0.21%
Jul 26	0.2%
Jul 26	0.2%
Jul 26	0.19%
Jul 26	0.19%
Jun 26	0.26%
Jun 26	0.33%
Jun 26	0.34%
Jun 26	0.35%
May 26	0.34%
May 26	0.32%
May 26	0.34%
May 26	0.33%
Apr 26	0.32%
Apr 26	0.34%
Apr 26	0.35%
Apr 26	0.33%
Apr 26	0.33%
Mar 26	0.79%
Mar 26	0.83%
Mar 26	0.79%
Mar 26	0.79%
Feb 26	0.81%
Feb 26	0.78%
Feb 26	0.77%
Jan 26	0.79%
Jan 26	0.75%
Jan 26	0.73%
Jan 26	0.76%
Dec 25	0.85%
Dec 25	0.3%
Dec 25	0.3%
Dec 25	0.3%
Dec 25	0.31%
Nov 25	0.31%
Nov 25	0.32%
Nov 25	0.3%
Nov 25	0.3%
Oct 25	0.29%
Oct 25	0.27%
Oct 25	0.28%
Oct 25	0.26%
Sep 25	0.25%
Sep 25	0.48%
Sep 25	0.47%
Sep 25	0.46%
Sep 25	0.48%
Aug 25	0.48%
Aug 25	0.49%
Aug 25	0.47%
Aug 25	0.53%
Aug 25	0.46%
Jul 25	0.45%
Jul 25	0.53%
Jul 25	0.53%
Jul 25	0.58%
Jun 25	0.64%
Jun 25	0.64%
Jun 25	0.58%
Jun 25	0.58%
May 25	0.56%
May 25	0.61%
May 25	0.65%
May 25	0.65%
Apr 25	0.65%
Apr 25	0.71%
Apr 25	0.81%
Apr 25	0.81%
Apr 25	0.68%
Mar 25	1.95%
Mar 25	2%
Mar 25	1.96%
Mar 25	1.95%
Feb 25	1.91%
Feb 25	1.77%
Feb 25	1.93%
Feb 25	1.95%
Jan 25	2.09%
Jan 25	2.08%
Jan 25	2.11%
Jan 25	2.23%
Jan 25	2.13%
Dec 24	3.62%
Dec 24	3.57%
Dec 24	3.43%
Dec 24	3.28%
Nov 24	3.32%
Nov 24	3.31%
Nov 24	3.35%
Nov 24	3.23%
Nov 24	3.43%
Oct 24	3.44%
Oct 24	3.66%

Price to Sales

002821.SZ Price to Sales by year
Period	Price to Sales
Sep 26	9.28
Sep 26	8.58
Sep 26	8.52
Aug 26	8.62
Aug 26	8.79
Aug 26	8.95
Aug 26	9
Jul 26	7.98
Jul 26	8.27
Jul 26	8.47
Jul 26	8.65
Jul 26	8.67
Jun 26	8.19
Jun 26	6.65
Jun 26	6.29
Jun 26	6.25
May 26	6.31
May 26	6.82
May 26	6.34
May 26	6.64
Apr 26	6.75
Apr 26	6.29
Apr 26	6.15
Apr 26	6.52
Apr 26	6.56
Mar 26	5.63
Mar 26	5.36
Mar 26	5.6
Mar 26	5.6
Feb 26	5.5
Feb 26	5.67
Feb 26	5.75
Jan 26	5.59
Jan 26	5.88
Jan 26	6.05
Jan 26	5.86
Dec 25	5.24
Dec 25	5.37
Dec 25	5.34
Dec 25	5.3
Dec 25	5.2
Nov 25	5.23
Nov 25	5.05
Nov 25	5.37
Nov 25	5.37
Oct 25	5.53
Oct 25	5.96
Oct 25	5.81
Oct 25	6.26
Sep 25	6.41
Sep 25	6.65
Sep 25	6.83
Sep 25	6.92
Sep 25	6.68
Aug 25	6.6
Aug 25	6.57
Aug 25	6.73
Aug 25	6.04
Aug 25	6.87
Jul 25	7.07
Jul 25	6.07
Jul 25	6.02
Jul 25	5.5
Jun 25	5.07
Jun 25	5.03
Jun 25	5.56
Jun 25	5.51
May 25	5.73
May 25	5.25
May 25	4.92
May 25	4.94
Apr 25	4.98
Apr 25	4.53
Apr 25	3.98
Apr 25	3.96
Apr 25	4.72
Mar 25	5.06
Mar 25	4.95
Mar 25	5.06
Mar 25	5.08
Feb 25	5.19
Feb 25	5.59
Feb 25	5.14
Feb 25	5.07
Jan 25	4.74
Jan 25	4.75
Jan 25	4.69
Jan 25	4.43
Jan 25	4.66
Dec 24	4.45
Dec 24	4.51
Dec 24	4.69
Dec 24	4.91
Nov 24	4.85
Nov 24	4.85
Nov 24	4.8
Nov 24	4.99
Nov 24	4.69
Oct 24	4.68
Oct 24	4.39

EV/EBITDA

002821.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	35.08
Sep 26	32.07
Sep 26	31.82
Aug 26	32.25
Aug 26	32.95
Aug 26	33.65
Aug 26	33.89
Jul 26	29.5
Jul 26	30.74
Jul 26	31.59
Jul 26	32.35
Jul 26	32.44
Jun 26	27.97
Jun 26	21.92
Jun 26	20.48
Jun 26	20.32
May 26	20.56
May 26	22.56
May 26	20.68
May 26	21.86
Apr 26	22.28
Apr 26	20.49
Apr 26	19.93
Apr 26	21.38
Apr 26	21.54
Mar 26	21
Mar 26	19.71
Mar 26	20.85
Mar 26	20.85
Feb 26	20.37
Feb 26	21.18
Feb 26	21.57
Jan 26	20.8
Jan 26	22.16
Jan 26	22.97
Jan 26	22.08
Dec 25	19.16
Dec 25	19.46
Dec 25	19.35
Dec 25	19.17
Dec 25	18.69
Nov 25	18.82
Nov 25	17.98
Nov 25	19.49
Nov 25	19.46
Oct 25	20.21
Oct 25	22.2
Oct 25	21.48
Oct 25	23.56
Sep 25	24.26
Sep 25	26.96
Sep 25	27.86
Sep 25	28.29
Sep 25	27.12
Aug 25	26.7
Aug 25	26.57
Aug 25	27.37
Aug 25	23.94
Aug 25	28.06
Jul 25	29.02
Jul 25	24.06
Jul 25	23.81
Jul 25	21.22
Jun 25	20.54
Jun 25	20.35
Jun 25	23.17
Jun 25	22.89
May 25	24.06
May 25	21.54
May 25	19.75
May 25	19.87
Apr 25	20.09
Apr 25	17.66
Apr 25	14.75
Apr 25	14.62
Apr 25	18.71
Mar 25	20.77
Mar 25	20.12
Mar 25	20.74
Mar 25	20.84
Feb 25	21.46
Feb 25	23.66
Feb 25	21.16
Feb 25	20.82
Jan 25	18.97
Jan 25	19.06
Jan 25	18.7
Jan 25	17.31
Jan 25	18.53
Dec 24	14.59
Dec 24	14.86
Dec 24	15.72
Dec 24	16.69
Nov 24	16.43
Nov 24	16.45
Nov 24	16.2
Nov 24	17.07
Nov 24	15.71
Oct 24	15.65
Oct 24	14.32

Price/Operating Cashflow

002821.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	43.11
Sep 26	39.84
Sep 26	39.57
Aug 26	40.04
Aug 26	40.81
Aug 26	41.56
Aug 26	41.82
Jul 26	37.06
Jul 26	38.41
Jul 26	39.32
Jul 26	40.16
Jul 26	40.25
Jun 26	38.63
Jun 26	31.36
Jun 26	29.64
Jun 26	29.45
May 26	29.74
May 26	32.13
May 26	29.88
May 26	31.3
Apr 26	31.8
Apr 26	29.65
Apr 26	28.98
Apr 26	30.72
Apr 26	30.92
Mar 26	26.2
Mar 26	24.92
Mar 26	26.05
Mar 26	26.05
Feb 26	25.57
Feb 26	26.38
Feb 26	26.77
Jan 26	26
Jan 26	27.36
Jan 26	28.15
Jan 26	27.27
Dec 25	24.37
Dec 25	31.77
Dec 25	31.63
Dec 25	31.39
Dec 25	30.78
Nov 25	30.95
Nov 25	29.87
Nov 25	31.8
Nov 25	31.76
Oct 25	32.73
Oct 25	35.29
Oct 25	34.37
Oct 25	37.04
Sep 25	37.94
Sep 25	33.12
Sep 25	34.02
Sep 25	34.45
Sep 25	33.28
Aug 25	32.86
Aug 25	32.73
Aug 25	33.53
Aug 25	30.09
Aug 25	34.22
Jul 25	35.19
Jul 25	30.22
Jul 25	29.97
Jul 25	27.37
Jun 25	23.8
Jun 25	23.65
Jun 25	26.13
Jun 25	25.88
May 25	26.91
May 25	24.69
May 25	23.11
May 25	23.22
Apr 25	23.42
Apr 25	21.27
Apr 25	18.7
Apr 25	18.59
Apr 25	22.19
Mar 25	16.44
Mar 25	16.06
Mar 25	16.42
Mar 25	16.49
Feb 25	16.85
Feb 25	18.16
Feb 25	16.68
Feb 25	16.48
Jan 25	15.38
Jan 25	15.43
Jan 25	15.21
Jan 25	14.39
Jan 25	15.12
Dec 24	12.1
Dec 24	12.26
Dec 24	12.76
Dec 24	13.34
Nov 24	13.18
Nov 24	13.2
Nov 24	13.05
Nov 24	13.56
Nov 24	12.76
Oct 24	12.73
Oct 24	11.94

Price to Book

002821.SZ Price to Book by year
Period	Price to Book
Sep 26	3.58
Sep 26	3.31
Sep 26	3.29
Aug 26	3.33
Aug 26	3.39
Aug 26	3.45
Aug 26	3.47
Jul 26	3.08
Jul 26	3.19
Jul 26	3.27
Jul 26	3.34
Jul 26	3.34
Jun 26	3.1
Jun 26	2.51
Jun 26	2.38
Jun 26	2.36
May 26	2.38
May 26	2.58
May 26	2.4
May 26	2.51
Apr 26	2.55
Apr 26	2.38
Apr 26	2.32
Apr 26	2.46
Apr 26	2.48
Mar 26	2.04
Mar 26	1.94
Mar 26	2.03
Mar 26	2.03
Feb 26	1.99
Feb 26	2.06
Feb 26	2.09
Jan 26	2.03
Jan 26	2.13
Jan 26	2.19
Jan 26	2.13
Dec 25	1.9
Dec 25	1.98
Dec 25	1.97
Dec 25	1.95
Dec 25	1.91
Nov 25	1.93
Nov 25	1.86
Nov 25	1.98
Nov 25	1.98
Oct 25	2.04
Oct 25	2.2
Oct 25	2.14
Oct 25	2.3
Sep 25	2.36
Sep 25	2.3
Sep 25	2.36
Sep 25	2.39
Sep 25	2.31
Aug 25	2.28
Aug 25	2.27
Aug 25	2.33
Aug 25	2.09
Aug 25	2.38
Jul 25	2.44
Jul 25	2.1
Jul 25	2.08
Jul 25	1.9
Jun 25	1.74
Jun 25	1.73
Jun 25	1.91
Jun 25	1.9
May 25	1.97
May 25	1.81
May 25	1.69
May 25	1.7
Apr 25	1.72
Apr 25	1.56
Apr 25	1.37
Apr 25	1.36
Apr 25	1.63
Mar 25	1.7
Mar 25	1.66
Mar 25	1.7
Mar 25	1.7
Feb 25	1.74
Feb 25	1.88
Feb 25	1.72
Feb 25	1.7
Jan 25	1.59
Jan 25	1.59
Jan 25	1.57
Jan 25	1.49
Jan 25	1.56
Dec 24	1.6
Dec 24	1.62
Dec 24	1.68
Dec 24	1.76
Nov 24	1.74
Nov 24	1.74
Nov 24	1.72
Nov 24	1.79
Nov 24	1.68
Oct 24	1.68
Oct 24	1.57

No video analysis for this stock yet. Request one from our team.

AI Analysis

Asymchem Laboratories (Tianjin) Co., Ltd.

Video analysis: 002821.SZ

Similar companies