Home / 002820.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002820.KS make money? Does 002820.KS have pricing power? What's the Earnings Whisper? Will 002820.KS profit more as the business scales? What is 002820.KS's management track record? Is 002820.KS's current price justified?

SUN&L Co., Ltd.

₩1424 -$1176.00 (-45.23%)

KSC · 16 Sep 2026 06:30 UTC

Previous Close

₩1472

Day Range

₩1395₩1535

Year Range

₩1360₩3100

Market Cap

17.18B

AVG Volume

58.12K

Trailing/Forward PE

2.12/-

PEG ratio

0.01

Dividend Yield

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

002820.KS Revenue (KRW) by year
Period	Revenue (KRW)
2025	272.4B
2024	339.34B
2023	441.06B
2022	506.69B
2021	465.32B
2020	412.53B
2019	455.91B
2018	566.02B
2017	621.84B
2016	551.21B

Net Income (KRW)

002820.KS Net Income (KRW) by year
Period	Net Income (KRW)
2025	-2.35B
2024	-15.73B
2023	-161.04B
2022	-19.33B
2021	-33.87B
2020	-9.2B
2019	-37.49B
2018	-7.85B
2017	-3.57B
2016	8.62B

Operating Income (KRW)

002820.KS Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	-17.88B
2024	-5.86B
2023	-30.19B
2022	-17.71B
2021	-21.88B
2020	-3.82B
2019	-18.75B
2018	-7.14B
2017	2.46B
2016	13.91B

EBITDA (KRW)

002820.KS EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	19.02B
2024	5.68B
2023	-170.17B
2022	10.61B
2021	-13.08B
2020	4.62B
2019	-10.87B
2018	14.82B
2017	16.4B
2016	30.19B

Cash Flows (KRW)

002820.KS Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	-25.51B
2024	-8.78B
2023	-27.16B
2022	-42.14B
2021	-68.27B
2020	-8.22B
2019	-1.09B
2018	-25.93B
2017	-20.76B
2016	11.87B

EPS (KRW)

002820.KS EPS (KRW) by year
Period	EPS (KRW)
2025	-193.82
2024	-1303.91
2023	-13349.57
2022	-1521.39
2021	-2810.45
2020	-762.03
2019	-3080.54
2018	-645.02
2017	-292.23
2016	710.17

Expenses (KRW)

002820.KS Expenses (KRW) by year
Period	Expenses (KRW)
2025	34.04B
2024	44.16B
2023	64.39B
2022	82.34B
2021	42.32B
2020	32.42B
2019	39.71B
2018	71.65B
2017	47.9B
2016	41.05B

Cash & Debt (KRW)

002820.KS Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	31.13B
2024	38.65B
2023	54.33B
2022	60.84B
2021	85.54B
2020	72.23B
2019	65.15B
2018	79.58B
2017	71.96B
2016	61.14B

Debt ratios

002820.KS Debt ratios by year
Period	Debt ratios
2025	-1.12
2024	-0.95
2023	-1.33
2022	-25.96
2021	-45.4
2020	5.98
2019	3.28
2018	1.96

Margins

002820.KS Margins by year
Period	Margins
2025	6.8%
2024	10.43%
2023	3.65%
2022	5.81%
2021	5.17%
2020	8.97%
2019	7.05%
2018	7.98%
2017	8.77%
2016	11.73%

Return on Capital

002820.KS Return on Capital by year
Period	Return on Capital
2025	-1.05%
2024	-6.99%
2023	-69.6%
2022	-12.85%
2021	-20.12%
2020	-4.53%
2019	-17.29%
2018	-3.08%
2017	-1.32%
2016	3.05%

Shares Outstanding

002820.KS Shares Outstanding by year
Period	Shares Outstanding
2025	12.61M
2024	12.06M
2023	12.06M
2022	12.06M
2021	12.06M
2020	12.08M
2019	12.17M
2018	12.17M
2017	12.09M
2016	12.17M

Dividends (KRW)

002820.KS Dividends (KRW) by year
Period	Dividends (KRW)
2021	80
2016	205
2015	162.1
2014	145.6
2013	95.63
2012	65.79
2011	103.64
2010	121.48

Book Value Per Share (KRW)

002820.KS Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	17682.26
2024	18659.59
2023	19181.38
2022	12471.49
2021	13951.64
2020	16832.32
2019	17819.46
2018	20967.11
2017	22340.64
2016	23221.19

Total Assets (KRW)

002820.KS Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	473.16B
2024	502.78B
2023	628.1B
2022	524.43B
2021	566.18B
2020	528.38B
2019	543.55B
2018	625.33B
2017	617.34B
2016	577.88B

PE Ratio

002820.KS PE Ratio by year
Period	PE Ratio
Mar 18	71.53
Mar 18	70
Mar 18	72.75
Mar 18	73.36
Mar 18	75.5
Feb 18	77.54
Feb 18	78.66
Feb 18	81.01
Feb 18	86
Jan 18	84.57
Jan 18	80.29
Jan 18	80.6
Jan 18	79.99
Dec 17	14.41
Dec 17	14.22
Dec 17	14.71
Dec 17	14.79
Dec 17	15.05
Nov 17	14.13
Nov 17	14.32
Nov 17	14.94
Nov 17	15.09
Oct 17	14.79
Oct 17	15.03
Oct 17	14.95
Sep 17	14.79
Sep 17	12.8
Sep 17	13.81
Sep 17	14.2
Sep 17	15.41
Aug 17	15.48
Aug 17	15.18
Aug 17	15.39
Aug 17	16.04
Jul 17	16.45
Jul 17	16.52
Jul 17	17.01
Jul 17	17.01
Jun 17	17.51
Jun 17	14.82
Jun 17	15.11
Jun 17	15.11
Jun 17	15.53
May 17	15.32
May 17	14.97
May 17	15.18
May 17	14.82
Apr 17	15.11
Apr 17	15.32
Apr 17	15.39
Apr 17	15.04
Mar 17	15.04
Mar 17	10.4
Mar 17	10.35
Mar 17	10.4
Mar 17	10.11
Feb 17	10.35
Feb 17	10.45
Feb 17	10.45
Feb 17	9.87
Jan 17	9.78
Jan 17	9.87
Jan 17	10.02
Jan 17	10.4
Dec 16	10.07

Free Cash Flow Yield

002820.KS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-165.59%
Sep 26	-164.36%
Sep 26	-143.3%
Aug 26	-151.87%
Aug 26	-174.61%
Aug 26	-162.94%
Aug 26	-98.09%
Jul 26	-114.17%
Jul 26	-106.21%
Jul 26	-107.38%
Jul 26	-112.59%
Jul 26	-117.19%
Jun 26	-120.09%
Jun 26	-103.29%
Jun 26	-101.53%
Jun 26	-101.17%
May 26	-94.33%
May 26	-88.94%
May 26	-87.98%
May 26	-86.47%
Apr 26	-85.38%
Apr 26	-83.1%
Apr 26	-79.35%
Apr 26	-85.56%
Apr 26	-85.02%
Mar 26	-70.38%
Mar 26	-69.49%
Mar 26	-69.49%
Mar 26	-75.39%
Feb 26	-70.68%
Feb 26	-68.48%
Feb 26	-67.63%
Feb 26	-68.62%
Jan 26	-66.53%
Jan 26	-68.05%
Jan 26	-68.76%
Jan 26	-65.87%
Jan 26	-63.21%
Dec 25	-27.83%
Dec 25	-27.62%
Dec 25	-29.36%
Dec 25	-30.44%
Nov 25	-30.19%
Nov 25	-31.6%
Nov 25	-30.44%
Nov 25	-30.44%
Oct 25	-29.65%
Oct 25	-29.89%
Oct 25	-29.08%
Oct 25	-28.68%
Oct 25	-28.68%
Sep 25	-29.19%
Sep 25	-27.2%
Sep 25	-28.34%
Sep 25	-27.97%
Aug 25	-26.75%
Aug 25	-26.66%
Aug 25	-25.46%
Aug 25	-25.33%
Aug 25	-25.16%
Jul 25	-24.7%
Jul 25	-25.46%
Jul 25	-25.73%
Jul 25	-25.07%
Jun 25	-25.23%
Jun 25	-24.47%
Jun 25	-24.85%
Jun 25	-24.55%
May 25	-25.02%
May 25	-25.1%
May 25	-24.31%
May 25	-23.52%
May 25	-25.54%
Apr 25	-24.59%
Apr 25	-24.85%
Apr 25	-24.93%
Apr 25	-24.19%
Mar 25	-66.18%
Mar 25	-70.84%
Mar 25	-69.83%
Mar 25	-69.1%
Feb 25	-70.33%
Feb 25	-72.28%
Feb 25	-70.59%
Feb 25	-65.41%
Jan 25	-64.13%
Jan 25	-64.66%
Jan 25	-63.71%
Jan 25	-65.85%
Jan 25	-68.26%
Dec 24	-77.15%
Dec 24	-81.58%
Dec 24	-89.27%
Dec 24	-90.52%
Nov 24	-86.22%
Nov 24	-83.68%
Nov 24	-77.54%
Nov 24	-75.23%
Nov 24	-74.25%
Oct 24	-70.45%

Price to Sales

002820.KS Price to Sales by year
Period	Price to Sales
Sep 26	0.07
Sep 26	0.07
Sep 26	0.08
Aug 26	0.08
Aug 26	0.07
Aug 26	0.07
Aug 26	0.12
Jul 26	0.1
Jul 26	0.11
Jul 26	0.11
Jul 26	0.1
Jul 26	0.1
Jun 26	0.08
Jun 26	0.09
Jun 26	0.09
Jun 26	0.09
May 26	0.1
May 26	0.11
May 26	0.11
May 26	0.11
Apr 26	0.11
Apr 26	0.11
Apr 26	0.12
Apr 26	0.11
Apr 26	0.11
Mar 26	0.09
Mar 26	0.09
Mar 26	0.09
Mar 26	0.09
Feb 26	0.09
Feb 26	0.1
Feb 26	0.1
Feb 26	0.09
Jan 26	0.1
Jan 26	0.1
Jan 26	0.09
Jan 26	0.1
Jan 26	0.1
Dec 25	0.1
Dec 25	0.1
Dec 25	0.1
Dec 25	0.09
Nov 25	0.09
Nov 25	0.09
Nov 25	0.09
Nov 25	0.09
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Sep 25	0.09
Sep 25	0.1
Sep 25	0.1
Sep 25	0.1
Aug 25	0.1
Aug 25	0.1
Aug 25	0.11
Aug 25	0.11
Aug 25	0.11
Jul 25	0.11
Jul 25	0.11
Jul 25	0.11
Jul 25	0.11
Jun 25	0.1
Jun 25	0.11
Jun 25	0.1
Jun 25	0.11
May 25	0.1
May 25	0.1
May 25	0.11
May 25	0.11
May 25	0.1
Apr 25	0.11
Apr 25	0.1
Apr 25	0.1
Apr 25	0.11
Mar 25	0.1
Mar 25	0.09
Mar 25	0.09
Mar 25	0.1
Feb 25	0.09
Feb 25	0.09
Feb 25	0.09
Feb 25	0.1
Jan 25	0.1
Jan 25	0.1
Jan 25	0.1
Jan 25	0.1
Jan 25	0.1
Dec 24	0.09
Dec 24	0.09
Dec 24	0.08
Dec 24	0.08
Nov 24	0.08
Nov 24	0.08
Nov 24	0.09
Nov 24	0.09
Nov 24	0.09
Oct 24	0.1

EV/EBITDA

002820.KS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	21.53
Sep 26	21.55
Sep 26	21.88
Aug 26	21.74
Aug 26	21.42
Aug 26	21.57
Aug 26	23.06
Jul 26	22.53
Jul 26	22.78
Jul 26	22.74
Jul 26	22.58
Jul 26	22.45
Jun 26	9.03
Jun 26	9.21
Jun 26	9.24
Jun 26	9.24
May 26	9.34
May 26	9.42
May 26	9.44
May 26	9.47
Apr 26	9.49
Apr 26	9.53
Apr 26	9.6
Apr 26	9.48
Apr 26	9.49
Mar 26	5.7
Mar 26	5.71
Mar 26	5.71
Mar 26	5.63
Feb 26	5.69
Feb 26	5.72
Feb 26	5.73
Feb 26	5.72
Jan 26	5.75
Jan 26	5.73
Jan 26	5.72
Jan 26	5.76
Jan 26	5.8
Dec 25	11.59
Dec 25	11.61
Dec 25	11.49
Dec 25	11.42
Nov 25	11.43
Nov 25	11.35
Nov 25	11.42
Nov 25	11.42
Oct 25	11.47
Oct 25	11.45
Oct 25	11.51
Oct 25	11.53
Oct 25	11.53
Sep 25	12.32
Sep 25	12.47
Sep 25	12.38
Sep 25	12.41
Aug 25	12.5
Aug 25	12.51
Aug 25	12.61
Aug 25	12.62
Aug 25	12.64
Jul 25	12.68
Jul 25	12.61
Jul 25	12.59
Jul 25	12.65
Jun 25	33.93
Jun 25	34.13
Jun 25	34.03
Jun 25	34.1
May 25	33.99
May 25	33.97
May 25	34.17
May 25	34.38
May 25	33.86
Apr 25	34.09
Apr 25	34.03
Apr 25	34.01
Apr 25	34.2
Sep 23	688.66
Sep 23	689.14
Sep 23	688.98
Sep 23	690.87
Sep 23	689.92
Aug 23	689.29
Aug 23	691.18
Aug 23	694.33
Aug 23	691.5
Jul 23	687.09
Jul 23	692.28
Jul 23	696.06
Jul 23	691.34
Jun 23	696.22
Jun 23	24.68
Jun 23	24.69
Jun 23	24.77
Jun 23	24.69
May 23	24.47
May 23	24.46
May 23	24.42
May 23	24.51
Apr 23	24.53

Price/Operating Cashflow

002820.KS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 23	1.18
Mar 23	1.27
Mar 23	1.35
Mar 23	1.4
Feb 23	1.46
Feb 23	1.47
Feb 23	1.53
Feb 23	1.49
Jan 23	1.51
Jan 23	1.5
Jan 23	1.5
Jan 23	1.4
Dec 22	1.36
Dec 22	3.01
Dec 22	3.05
Dec 22	3.19
Dec 22	3.25
Nov 22	3.21
Nov 22	3.19
Nov 22	3.34
Nov 22	3.31
Oct 22	3.3
Oct 22	3.15
Oct 22	3.25
Oct 22	3.37
Sep 22	3.29
Sep 21	12.84
Sep 21	13.05
Sep 21	13.28
Sep 21	13.53
Aug 21	13.65
Aug 21	13.3
Aug 21	14.78
Aug 21	14.92
Jul 21	14.85
Jul 21	14.81
Jul 21	15.01
Jul 21	15.08
Jul 21	14.95
Jun 21	9.68
Jun 21	9.92
Jun 21	10.23
Jun 21	10.14
May 21	9.81
May 21	10.66
May 21	11.07
May 21	11.56
Apr 21	10.95
Apr 21	10.8
Apr 21	9.74
Apr 21	8.79
Apr 21	7.43
Dec 20	2.35
Dec 20	2.26
Dec 20	2.14
Dec 20	2.17
Nov 20	2.12
Nov 20	2.07
Nov 20	2.08
Nov 20	2.1
Oct 20	2.07
Oct 20	2.21
Oct 20	2.27
Oct 20	2.17
Sep 20	2.17
Sep 20	3.91
Sep 20	3.7
Sep 20	3.85
Sep 20	3.63
Aug 20	3.26
Aug 20	3.06
Aug 20	3.19
Aug 20	3.06
Jul 20	3.17
Jul 20	3.24
Jul 20	3.21
Jul 20	3.25
Jul 20	3.12
Jun 20	2.22
Jun 20	2.26
Jun 20	2.23
Jun 20	2.51
May 20	2.34
May 20	2.4
May 20	2.39
May 20	2.82
Apr 20	2.62
Apr 20	2.38
Apr 20	2.07
Apr 20	1.88
Apr 20	1.77
Mar 20	1.11
Mar 20	1.01
Mar 20	1.27
Mar 20	1.67
Feb 20	1.8
Feb 20	1.91
Feb 20	1.94
Feb 20	1.96
Jan 20	1.9

Price to Book

002820.KS Price to Book by year
Period	Price to Book
Sep 26	0.08
Sep 26	0.08
Sep 26	0.09
Aug 26	0.09
Aug 26	0.08
Aug 26	0.08
Aug 26	0.14
Jul 26	0.12
Jul 26	0.13
Jul 26	0.13
Jul 26	0.12
Jul 26	0.11
Jun 26	0.1
Jun 26	0.11
Jun 26	0.11
Jun 26	0.11
May 26	0.12
May 26	0.13
May 26	0.13
May 26	0.13
Apr 26	0.13
Apr 26	0.14
Apr 26	0.14
Apr 26	0.13
Apr 26	0.13
Mar 26	0.13
Mar 26	0.13
Mar 26	0.13
Mar 26	0.12
Feb 26	0.12
Feb 26	0.13
Feb 26	0.13
Feb 26	0.13
Jan 26	0.13
Jan 26	0.13
Jan 26	0.13
Jan 26	0.13
Jan 26	0.14
Dec 25	0.15
Dec 25	0.15
Dec 25	0.14
Dec 25	0.14
Nov 25	0.14
Nov 25	0.13
Nov 25	0.14
Nov 25	0.14
Oct 25	0.14
Oct 25	0.14
Oct 25	0.14
Oct 25	0.14
Oct 25	0.14
Sep 25	0.14
Sep 25	0.15
Sep 25	0.14
Sep 25	0.14
Aug 25	0.15
Aug 25	0.15
Aug 25	0.16
Aug 25	0.16
Aug 25	0.16
Jul 25	0.16
Jul 25	0.16
Jul 25	0.16
Jul 25	0.16
Jun 25	0.15
Jun 25	0.16
Jun 25	0.16
Jun 25	0.16
May 25	0.16
May 25	0.16
May 25	0.16
May 25	0.17
May 25	0.15
Apr 25	0.16
Apr 25	0.16
Apr 25	0.16
Apr 25	0.16
Mar 25	0.16
Mar 25	0.15
Mar 25	0.15
Mar 25	0.16
Feb 25	0.15
Feb 25	0.15
Feb 25	0.15
Feb 25	0.16
Jan 25	0.17
Jan 25	0.17
Jan 25	0.17
Jan 25	0.16
Jan 25	0.16
Dec 24	0.16
Dec 24	0.15
Dec 24	0.14
Dec 24	0.14
Nov 24	0.14
Nov 24	0.15
Nov 24	0.16
Nov 24	0.16
Nov 24	0.17
Oct 24	0.17

No video analysis for this stock yet. Request one from our team.

AI Analysis

SUN&L Co., Ltd.

Video analysis: 002820.KS

Similar companies