Home / 002673.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002673.SZ make money? Does 002673.SZ have pricing power? What's the Earnings Whisper? Will 002673.SZ profit more as the business scales? What is 002673.SZ's management track record? Is 002673.SZ's current price justified?

Western Securities Co., Ltd.

¥6.67 -$1.35 (-16.83%)

SHZ · 15 Sep 2026 05:25 UTC

Previous Close

¥6.71

Day Range

¥6.65¥6.87

Year Range

¥6.16¥8.91

Market Cap

29.81B

AVG Volume

31.37M

Trailing/Forward PE

15.03/15.51

PEG ratio

0.28

Dividend Yield

1.80%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002673.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	10.47B
2024	7.84B
2023	8.17B
2022	6.52B
2021	7.56B
2020	5.75B
2019	3.7B
2018	2.01B
2017	3.38B
2016	3.4B

Net Income (CNY)

002673.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	1.73B
2024	1.4B
2023	1.17B
2022	428.06M
2021	1.41B
2020	1.12B
2019	610.16M
2018	200.43M
2017	752.27M
2016	1.12B

Operating Income (CNY)

002673.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	3.91B
2024	1.74B
2023	1.53B
2022	585.62M
2021	1.88B
2020	1.51B
2019	747.22M
2018	244.94M
2017	983.71M
2016	1.47B

EBITDA (CNY)

002673.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	2.34B
2024	1.81B
2023	1.84B
2022	714.38M
2021	1.88B
2020	1.56B
2019	747.22M
2018	244.94M
2017	983.71M
2016	1.47B

Cash Flows (CNY)

002673.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	2.07B
2024	11.9B
2023	19.51M
2022	-4.94B
2021	-13.92B
2020	-1.25B
2019	2.91B
2018	3.11B
2017	-4.67B
2016	-5.31B

EPS (CNY)

002673.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.39
2024	0.31
2023	0.26
2022	0.1
2021	0.32
2020	0.31
2019	0.18
2018	0.06
2017	0.24
2016	0.36

Expenses (CNY)

002673.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	1.4B
2024	629.05M
2023	665.27M
2022	556.45M
2021	553.99M
2020	-314.54M
2019	-73.76M
2018	556.26M
2017	140.43M
2016	-200.48M

Cash & Debt (CNY)

002673.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	105.64B
2024	88.51B
2023	26.87B
2022	27.28B
2021	29.02B
2020	32.57B
2019	21.03B
2018	16.79B
2017	19.41B
2016	25.17B

Debt ratios

002673.SZ Debt ratios by year
Period	Debt ratios
2025	-11.28
2024	-10.34
2023	-0.62
2022	-0.41
2021	-2.34
2020	-6.64
2019	-5
2018	-2.29

Margins

002673.SZ Margins by year
Period	Margins
2025	92.72%
2024	85.55%
2023	84.24%
2022	81.33%
2021	89.14%
2020	90.15%
2019	87.04%
2018	77.96%
2017	93.69%
2016	100%

Return on Capital

002673.SZ Return on Capital by year
Period	Return on Capital
2025	5.41%
2024	4.84%
2023	4.14%
2022	1.58%
2021	5.18%
2020	4.28%
2019	3.44%
2018	1.15%
2017	4.26%
2016	9.01%

Shares Outstanding

002673.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	4.38B
2024	4.47B
2023	4.47B
2022	4.47B
2021	4.37B
2020	3.6B
2019	3B
2018	3.1B
2017	3.38B
2016	3.3B

Dividends (CNY)

002673.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.09
2025	0.12
2024	0.1
2023	0.05
2022	0.11
2021	0.08
2020	0.06
2019	0.06
2018	0.07
2017	0.11

Book Value Per Share (CNY)

002673.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	7.31
2024	6.5
2023	6.29
2022	6.08
2021	6.23
2020	7.24
2019	5.91
2018	5.62
2017	5.22
2016	3.78

Total Assets (CNY)

002673.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	121.66B
2024	95.96B
2023	96.22B
2022	95.81B
2021	85.12B
2020	64.43B
2019	48.6B
2018	52.27B
2017	51.24B
2016	54.18B

PE Ratio

002673.SZ PE Ratio by year
Period	PE Ratio
Sep 26	17.37
Sep 26	17.32
Sep 26	17.97
Aug 26	17.68
Aug 26	16.72
Aug 26	17.16
Aug 26	17.45
Jul 26	17.5
Jul 26	16.88
Jul 26	17.11
Jul 26	16.85
Jul 26	17.35
Jun 26	16.38
Jun 26	16.27
Jun 26	16.35
Jun 26	16.1
May 26	16.68
May 26	17.13
May 26	17.62
May 26	18.25
Apr 26	18.17
Apr 26	17.92
Apr 26	18.63
Apr 26	18.43
Apr 26	17.92
Mar 26	16.92
Mar 26	17.38
Mar 26	17.87
Mar 26	17.97
Feb 26	18.62
Feb 26	18.15
Feb 26	18.38
Jan 26	18.64
Jan 26	18.87
Jan 26	18.52
Jan 26	18.8
Dec 25	18.36
Dec 25	23.38
Dec 25	23.21
Dec 25	23.15
Dec 25	23.41
Nov 25	23.33
Nov 25	23.09
Nov 25	24.32
Nov 25	24.72
Oct 25	24.98
Oct 25	24.81
Oct 25	24.37
Oct 25	25.42
Sep 25	24.96
Sep 25	24.91
Sep 25	25.42
Sep 25	26.16
Sep 25	25.6
Aug 25	26.67
Aug 25	27.44
Aug 25	26.85
Aug 25	25.51
Aug 25	24.85
Jul 25	26.16
Jul 25	23.69
Jul 25	24.29
Jul 25	23.09
Jun 25	24.67
Jun 25	23.3
Jun 25	24.09
Jun 25	24.03
May 25	23.59
May 25	23.43
May 25	24.13
May 25	23.94
Apr 25	23.9
Apr 25	23.68
Apr 25	23.65
Apr 25	23.49
Apr 25	25.11
Mar 25	34.72
Mar 25	35.07
Mar 25	36.34
Mar 25	35.47
Feb 25	35.86
Feb 25	35.55
Feb 25	35.38
Feb 25	35.03
Jan 25	33.45
Jan 25	34.32
Jan 25	34.06
Jan 25	32.83
Jan 25	33.23
Dec 24	34.4
Dec 24	34.97
Dec 24	36.42
Dec 24	37.52
Nov 24	36.51
Nov 24	36.75
Nov 24	36.63
Nov 24	40.43
Nov 24	32.58
Oct 24	33.51
Oct 24	33.63

Free Cash Flow Yield

002673.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.16%
Sep 26	7.18%
Sep 26	6.92%
Aug 26	7.03%
Aug 26	7.43%
Aug 26	7.24%
Aug 26	7.13%
Jul 26	7.1%
Jul 26	7.37%
Jul 26	7.27%
Jul 26	7.38%
Jul 26	7.17%
Jun 26	7.3%
Jun 26	7.35%
Jun 26	7.31%
Jun 26	7.43%
May 26	7.17%
May 26	6.98%
May 26	6.79%
May 26	6.55%
Apr 26	6.58%
Apr 26	6.67%
Apr 26	6.42%
Apr 26	6.49%
Apr 26	6.67%
Mar 26	22.32%
Mar 26	21.72%
Mar 26	21.13%
Mar 26	21.02%
Feb 26	20.28%
Feb 26	20.8%
Feb 26	20.54%
Jan 26	20.26%
Jan 26	20.01%
Jan 26	20.39%
Jan 26	20.08%
Dec 25	20.57%
Dec 25	20.92%
Dec 25	21.08%
Dec 25	21.13%
Dec 25	20.9%
Nov 25	20.98%
Nov 25	21.19%
Nov 25	20.12%
Nov 25	19.79%
Oct 25	19.58%
Oct 25	19.72%
Oct 25	20.08%
Oct 25	19.25%
Sep 25	19.61%
Sep 25	25.84%
Sep 25	25.32%
Sep 25	24.6%
Sep 25	25.14%
Aug 25	24.13%
Aug 25	23.45%
Aug 25	23.97%
Aug 25	25.23%
Aug 25	25.9%
Jul 25	24.6%
Jul 25	27.17%
Jul 25	26.5%
Jul 25	27.87%
Jun 25	34.37%
Jun 25	36.39%
Jun 25	35.19%
Jun 25	35.28%
May 25	35.95%
May 25	36.19%
May 25	35.14%
May 25	35.42%
Apr 25	35.47%
Apr 25	35.8%
Apr 25	35.85%
Apr 25	36.09%
Apr 25	33.76%
Mar 25	20.75%
Mar 25	20.54%
Mar 25	19.82%
Mar 25	20.31%
Feb 25	20.09%
Feb 25	20.26%
Feb 25	20.36%
Feb 25	20.56%
Jan 25	21.54%
Jan 25	20.98%
Jan 25	21.15%
Jan 25	21.94%
Jan 25	21.68%
Dec 24	9.2%
Dec 24	9.05%
Dec 24	8.69%
Dec 24	8.44%
Nov 24	8.67%
Nov 24	8.62%
Nov 24	8.64%
Nov 24	7.83%
Nov 24	9.72%
Oct 24	9.45%
Oct 24	9.41%

Price to Sales

002673.SZ Price to Sales by year
Period	Price to Sales
Sep 26	2.8
Sep 26	2.79
Sep 26	2.9
Aug 26	2.85
Aug 26	2.7
Aug 26	2.77
Aug 26	2.82
Jul 26	2.82
Jul 26	2.72
Jul 26	2.76
Jul 26	2.72
Jul 26	2.8
Jun 26	2.71
Jun 26	2.69
Jun 26	2.7
Jun 26	2.66
May 26	2.76
May 26	2.83
May 26	2.91
May 26	3.02
Apr 26	3.01
Apr 26	2.96
Apr 26	3.08
Apr 26	3.05
Apr 26	2.96
Mar 26	4.18
Mar 26	4.3
Mar 26	4.42
Mar 26	4.44
Feb 26	4.6
Feb 26	4.48
Feb 26	4.54
Jan 26	4.61
Jan 26	4.66
Jan 26	4.58
Jan 26	4.65
Dec 25	4.54
Dec 25	4.96
Dec 25	4.92
Dec 25	4.91
Dec 25	4.96
Nov 25	4.94
Nov 25	4.89
Nov 25	5.15
Nov 25	5.24
Oct 25	5.3
Oct 25	5.26
Oct 25	5.17
Oct 25	5.39
Sep 25	5.29
Sep 25	5.04
Sep 25	5.14
Sep 25	5.29
Sep 25	5.18
Aug 25	5.39
Aug 25	5.55
Aug 25	5.43
Aug 25	5.16
Aug 25	5.03
Jul 25	5.29
Jul 25	4.79
Jul 25	4.91
Jul 25	4.67
Jun 25	4.41
Jun 25	4.17
Jun 25	4.31
Jun 25	4.3
May 25	4.22
May 25	4.19
May 25	4.32
May 25	4.28
Apr 25	4.28
Apr 25	4.24
Apr 25	4.23
Apr 25	4.2
Apr 25	4.49
Mar 25	5.22
Mar 25	5.27
Mar 25	5.46
Mar 25	5.33
Feb 25	5.39
Feb 25	5.34
Feb 25	5.32
Feb 25	5.27
Jan 25	5.03
Jan 25	5.16
Jan 25	5.12
Jan 25	4.94
Jan 25	4.99
Dec 24	5.08
Dec 24	5.16
Dec 24	5.37
Dec 24	5.54
Nov 24	5.39
Nov 24	5.42
Nov 24	5.4
Nov 24	5.97
Nov 24	4.81
Oct 24	4.95
Oct 24	4.96

EV/EBITDA

002673.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	-26.07
Sep 26	-26.11
Sep 26	-25.63
Aug 26	-25.84
Aug 26	-26.55
Aug 26	-26.23
Aug 26	-26.02
Jul 26	-25.98
Jul 26	-26.44
Jul 26	-26.27
Jul 26	-26.46
Jul 26	-26.09
Jun 26	-20.2
Jun 26	-20.27
Jun 26	-20.22
Jun 26	-20.41
May 26	-19.97
May 26	-19.64
May 26	-19.28
May 26	-18.81
Apr 26	-18.87
Apr 26	-19.05
Apr 26	-18.53
Apr 26	-18.68
Apr 26	-19.05
Mar 26	30.77
Mar 26	31.13
Mar 26	31.51
Mar 26	31.59
Feb 26	32.09
Feb 26	31.73
Feb 26	31.91
Jan 26	32.11
Jan 26	32.29
Jan 26	32.02
Jan 26	32.24
Dec 25	31.9
Dec 25	-19.19
Dec 25	-19.33
Dec 25	-19.38
Dec 25	-19.17
Nov 25	-19.24
Nov 25	-19.43
Nov 25	-18.45
Nov 25	-18.13
Oct 25	-17.92
Oct 25	-18.06
Oct 25	-18.41
Oct 25	-17.57
Sep 25	-17.94
Sep 25	-17.66
Sep 25	-17.26
Sep 25	-16.66
Sep 25	-17.11
Aug 25	-16.25
Aug 25	-15.63
Aug 25	-16.11
Aug 25	-17.18
Aug 25	-17.71
Jul 25	-16.66
Jul 25	-18.64
Jul 25	-18.16
Jul 25	-19.12
Jun 25	-16.54
Jun 25	-17.6
Jun 25	-16.98
Jun 25	-17.03
May 25	-17.38
May 25	-17.5
May 25	-16.96
May 25	-17.11
Apr 25	-17.13
Apr 25	-17.3
Apr 25	-17.33
Apr 25	-17.45
Apr 25	-16.19
Mar 25	-18.42
Mar 25	-18.19
Mar 25	-17.38
Mar 25	-17.94
Feb 25	-17.69
Feb 25	-17.88
Feb 25	-17.99
Feb 25	-18.22
Jan 25	-19.23
Jan 25	-18.67
Jan 25	-18.84
Jan 25	-19.62
Jan 25	-19.37
Dec 24	-14.07
Dec 24	-13.72
Dec 24	-12.8
Dec 24	-12.1
Nov 24	-12.74
Nov 24	-12.59
Nov 24	-12.67
Nov 24	-10.26
Nov 24	-15.23
Oct 24	-14.64
Oct 24	-14.56

Price/Operating Cashflow

002673.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	13.01
Sep 26	12.98
Sep 26	13.46
Aug 26	13.25
Aug 26	12.53
Aug 26	12.86
Aug 26	13.07
Jul 26	13.11
Jul 26	12.65
Jul 26	12.82
Jul 26	12.63
Jul 26	12.99
Jun 26	12.78
Jun 26	12.7
Jun 26	12.76
Jun 26	12.56
May 26	13.01
May 26	13.37
May 26	13.74
May 26	14.24
Apr 26	14.18
Apr 26	13.98
Apr 26	14.53
Apr 26	14.38
Apr 26	13.98
Mar 26	4.38
Mar 26	4.5
Mar 26	4.62
Mar 26	4.65
Feb 26	4.82
Feb 26	4.7
Feb 26	4.76
Jan 26	4.82
Jan 26	4.88
Jan 26	4.79
Jan 26	4.87
Dec 25	4.75
Dec 25	4.66
Dec 25	4.63
Dec 25	4.62
Dec 25	4.67
Nov 25	4.65
Nov 25	4.61
Nov 25	4.85
Nov 25	4.93
Oct 25	4.98
Oct 25	4.95
Oct 25	4.86
Oct 25	5.07
Sep 25	4.98
Sep 25	3.8
Sep 25	3.88
Sep 25	3.99
Sep 25	3.9
Aug 25	4.07
Aug 25	4.19
Aug 25	4.1
Aug 25	3.89
Aug 25	3.79
Jul 25	3.99
Jul 25	3.61
Jul 25	3.7
Jul 25	3.52
Jun 25	2.86
Jun 25	2.7
Jun 25	2.8
Jun 25	2.79
May 25	2.74
May 25	2.72
May 25	2.8
May 25	2.78
Apr 25	2.77
Apr 25	2.75
Apr 25	2.75
Apr 25	2.73
Apr 25	2.92
Mar 25	4.68
Mar 25	4.73
Mar 25	4.9
Mar 25	4.78
Feb 25	4.83
Feb 25	4.79
Feb 25	4.77
Feb 25	4.72
Jan 25	4.51
Jan 25	4.63
Jan 25	4.59
Jan 25	4.43
Jan 25	4.48
Dec 24	10.17
Dec 24	10.33
Dec 24	10.76
Dec 24	11.09
Nov 24	10.79
Nov 24	10.86
Nov 24	10.82
Nov 24	11.95
Nov 24	9.63
Oct 24	9.9
Oct 24	9.94

Price to Book

002673.SZ Price to Book by year
Period	Price to Book
Sep 26	0.92
Sep 26	0.92
Sep 26	0.96
Aug 26	0.94
Aug 26	0.89
Aug 26	0.91
Aug 26	0.93
Jul 26	0.93
Jul 26	0.9
Jul 26	0.91
Jul 26	0.9
Jul 26	0.92
Jun 26	0.89
Jun 26	0.88
Jun 26	0.88
Jun 26	0.87
May 26	0.9
May 26	0.93
May 26	0.95
May 26	0.99
Apr 26	0.98
Apr 26	0.97
Apr 26	1.01
Apr 26	1
Apr 26	0.97
Mar 26	1.08
Mar 26	1.11
Mar 26	1.15
Mar 26	1.15
Feb 26	1.19
Feb 26	1.16
Feb 26	1.18
Jan 26	1.2
Jan 26	1.21
Jan 26	1.19
Jan 26	1.21
Dec 25	1.18
Dec 25	1.22
Dec 25	1.21
Dec 25	1.2
Dec 25	1.22
Nov 25	1.21
Nov 25	1.2
Nov 25	1.26
Nov 25	1.29
Oct 25	1.3
Oct 25	1.29
Oct 25	1.27
Oct 25	1.32
Sep 25	1.3
Sep 25	1.28
Sep 25	1.3
Sep 25	1.34
Sep 25	1.31
Aug 25	1.37
Aug 25	1.41
Aug 25	1.37
Aug 25	1.31
Aug 25	1.27
Jul 25	1.34
Jul 25	1.21
Jul 25	1.24
Jul 25	1.18
Jun 25	1.19
Jun 25	1.13
Jun 25	1.17
Jun 25	1.16
May 25	1.14
May 25	1.13
May 25	1.17
May 25	1.16
Apr 25	1.16
Apr 25	1.15
Apr 25	1.14
Apr 25	1.14
Apr 25	1.21
Mar 25	1.24
Mar 25	1.25
Mar 25	1.3
Mar 25	1.27
Feb 25	1.28
Feb 25	1.27
Feb 25	1.27
Feb 25	1.25
Jan 25	1.2
Jan 25	1.23
Jan 25	1.22
Jan 25	1.17
Jan 25	1.19
Dec 24	1.34
Dec 24	1.36
Dec 24	1.42
Dec 24	1.46
Nov 24	1.42
Nov 24	1.43
Nov 24	1.43
Nov 24	1.57
Nov 24	1.27
Oct 24	1.31
Oct 24	1.31

No video analysis for this stock yet. Request one from our team.

AI Analysis

Western Securities Co., Ltd.

Video analysis: 002673.SZ

Similar companies