Home / 002584.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002584.SZ make money? Does 002584.SZ have pricing power? What's the Earnings Whisper? Will 002584.SZ profit more as the business scales? What is 002584.SZ's management track record? Is 002584.SZ's current price justified?

Xilong Scientific Co., Ltd.

¥9.55 +$0.31 (+3.35%)

SHZ · 16 Sep 2026 05:33 UTC

Previous Close

¥8.68

Day Range

¥8.68¥9.55

Year Range

¥6.23¥11.75

Market Cap

5.59B

AVG Volume

44.82M

Trailing/Forward PE

142.96/-

PEG ratio

1.64

Dividend Yield

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002584.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	7.33B
2024	7.25B
2023	7.09B
2022	6.18B
2021	5.38B
2020	6.24B
2019	3.34B
2018	3.36B
2017	3.31B
2016	2.93B

Net Income (CNY)

002584.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	-75.49M
2024	61.77M
2023	33.35M
2022	89.06M
2021	187.06M
2020	56.87M
2019	38.53M
2018	70.58M
2017	89.85M
2016	96.79M

Operating Income (CNY)

002584.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	64.06M
2024	93.16M
2023	46.01M
2022	104.39M
2021	210.82M
2020	86.11M
2019	51.68M
2018	69.54M
2017	102.47M
2016	104.36M

EBITDA (CNY)

002584.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	55.24M
2024	181M
2023	139.23M
2022	167.66M
2021	304.28M
2020	179.68M
2019	149.38M
2018	159.94M
2017	136.58M
2016	146.35M

Cash Flows (CNY)

002584.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-30.75M
2024	257.23M
2023	-476.29M
2022	-126.76M
2021	289.89M
2020	6.42M
2019	86M
2018	-113.1M
2017	-65.02M
2016	-71.49M

EPS (CNY)

002584.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	-0.25
2024	0.11
2023	0.06
2022	0.15
2021	0.38
2020	0.11
2019	0.11
2018	0.11
2017	0.16
2016	0.15

Expenses (CNY)

002584.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	275M
2024	389.21M
2023	535.25M
2022	616.78M
2021	410.21M
2020	430.81M
2019	378.18M
2018	384.38M
2017	382.78M
2016	439.48M

Cash & Debt (CNY)

002584.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	709.77M
2024	593.32M
2023	559.89M
2022	990.66M
2021	949.86M
2020	877.8M
2019	1.22B
2018	814.71M
2017	409.3M
2016	438.54M

Debt ratios

002584.SZ Debt ratios by year
Period	Debt ratios
2025	0.75
2024	0.4
2023	0.78
2022	0.16
2021	-0.32
2020	0.06
2019	0.18
2018	0.51

Margins

002584.SZ Margins by year
Period	Margins
2025	7.12%
2024	7.21%
2023	6.48%
2022	6.9%
2021	9.73%
2020	7.31%
2019	15.59%
2018	15.58%
2017	13.41%
2016	14.78%

Return on Capital

002584.SZ Return on Capital by year
Period	Return on Capital
2025	-3.47%
2024	2.68%
2023	1.42%
2022	3.84%
2021	8.06%
2020	2.72%
2019	1.93%
2018	3.88%
2017	5.21%
2016	5.35%

Shares Outstanding

002584.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	589.86M
2024	495.84M
2023	453.45M
2022	610.18M
2021	570.27M
2020	421.05M
2019	480.07M
2018	593.36M
2017	676.24M
2016	975.27M

Dividends (CNY)

002584.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2024	0.05
2017	0.05
2016	0.04
2015	0.02
2014	0.01
2013	0.12
2011	0.06

Book Value Per Share (CNY)

002584.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	3.69
2024	4.65
2023	5.19
2022	3.8
2021	4.07
2020	4.96
2019	4.17
2018	3.06
2017	2.55
2016	1.86

Total Assets (CNY)

002584.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	4.91B
2024	4.72B
2023	4.77B
2022	4.98B
2021	4.72B
2020	4.42B
2019	4.23B
2018	3.51B
2017	2.49B
2016	2.37B

PE Ratio

002584.SZ PE Ratio by year
Period	PE Ratio
Sep 25	63.77
Sep 25	63.16
Sep 25	57.61
Sep 25	58.64
Aug 25	59.46
Aug 25	63.23
Aug 25	63.91
Aug 25	61.1
Aug 25	60.9
Jul 25	62.61
Jul 25	62.34
Jul 25	66.45
Jul 25	65.69
Jun 25	76.17
Jun 25	75.37
Jun 25	80.67
Jun 25	79.46
May 25	84.68
May 25	84.36
May 25	78.1
May 25	71.6
Apr 25	72.56
Apr 25	84.76
Apr 25	72.72
Apr 25	67.91
Apr 25	68.63
Mar 25	63.86
Mar 25	60.24
Mar 25	60.63
Mar 25	60.4
Feb 25	59.3
Feb 25	62.68
Feb 25	64.49
Feb 25	63.78
Jan 25	61.42
Jan 25	62.36
Jan 25	62.6
Jan 25	62.05
Jan 25	56.15
Dec 24	62.11
Dec 24	70.23
Dec 24	74.61
Dec 24	71.12
Nov 24	69.41
Nov 24	64.46
Nov 24	59.91
Nov 24	65.27
Nov 24	63.16
Oct 24	62.11
Oct 24	58.45
Oct 24	55.29
Sep 24	60.97
Sep 24	109.79
Sep 24	99.74
Sep 24	95.75
Sep 24	95.91
Aug 24	98.78
Aug 24	92.24
Aug 24	96.86
Aug 24	96.86
Aug 24	100.37
Jul 24	98.3
Jul 24	97.98
Jul 24	97.18
Jul 24	89.04
Jun 24	76.42
Jun 24	78.59
Jun 24	81.99
Jun 24	80.77
May 24	87.7
May 24	85.26
May 24	93.14
May 24	95.86
Apr 24	93.01
Apr 24	92.05
Apr 24	90.42
Apr 24	112.45
Apr 24	112.59
Mar 24	129.52
Mar 24	145.31
Mar 24	145.65
Mar 24	127.15
Mar 24	129.02
Feb 24	126.64
Feb 24	102.36
Feb 24	116.11
Jan 24	145.65
Jan 24	180.45
Jan 24	167.21
Jan 24	159.91
Dec 23	166.19
Dec 23	137.23
Dec 23	144.44
Dec 23	137.07
Dec 23	157.72
Nov 23	168.55
Nov 23	194.29
Nov 23	131.16
Nov 23	98.37
Oct 23	97.06

Free Cash Flow Yield

002584.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-6.61%
Sep 26	-7.38%
Sep 26	-7.18%
Aug 26	-6.84%
Aug 26	-7.13%
Aug 26	-6.97%
Aug 26	-7.07%
Jul 26	-7.95%
Jul 26	-8.25%
Jul 26	-7.53%
Jul 26	-6.55%
Jul 26	-5.77%
Jun 26	-0.54%
Jun 26	-0.59%
Jun 26	-0.66%
Jun 26	-0.69%
May 26	-0.69%
May 26	-0.63%
May 26	-0.64%
May 26	-0.64%
Apr 26	-0.65%
Apr 26	-0.67%
Apr 26	-0.68%
Apr 26	-0.67%
Apr 26	-0.69%
Mar 26	8.09%
Mar 26	8.2%
Mar 26	7.51%
Mar 26	7.35%
Feb 26	7.09%
Feb 26	7.38%
Feb 26	7.3%
Jan 26	7.12%
Jan 26	6.49%
Jan 26	6.95%
Jan 26	6.75%
Dec 25	6.96%
Dec 25	14.33%
Dec 25	14.26%
Dec 25	14.3%
Dec 25	14.76%
Nov 25	14.92%
Nov 25	15.06%
Nov 25	15.53%
Nov 25	15.71%
Oct 25	15.98%
Oct 25	15.57%
Oct 25	15.44%
Oct 25	14.69%
Sep 25	14.99%
Sep 25	7.96%
Sep 25	8.04%
Sep 25	8.81%
Sep 25	8.66%
Aug 25	8.54%
Aug 25	8.03%
Aug 25	7.94%
Aug 25	8.31%
Aug 25	8.34%
Jul 25	8.11%
Jul 25	8.14%
Jul 25	7.64%
Jul 25	7.73%
Jun 25	5.47%
Jun 25	5.52%
Jun 25	5.16%
Jun 25	5.24%
May 25	4.92%
May 25	4.94%
May 25	5.33%
May 25	5.82%
Apr 25	5.74%
Apr 25	4.91%
Apr 25	5.73%
Apr 25	6.13%
Apr 25	6.07%
Mar 25	-1.43%
Mar 25	-1.52%
Mar 25	-1.51%
Mar 25	-1.51%
Feb 25	-1.54%
Feb 25	-1.46%
Feb 25	-1.42%
Feb 25	-1.43%
Jan 25	-1.49%
Jan 25	-1.46%
Jan 25	-1.46%
Jan 25	-1.47%
Jan 25	-1.63%
Dec 24	-0.48%
Dec 24	-0.43%
Dec 24	-0.4%
Dec 24	-0.42%
Nov 24	-0.43%
Nov 24	-0.46%
Nov 24	-0.5%
Nov 24	-0.46%
Nov 24	-0.47%
Oct 24	-0.48%
Oct 24	-0.51%

Price to Sales

002584.SZ Price to Sales by year
Period	Price to Sales
Sep 26	0.7
Sep 26	0.63
Sep 26	0.65
Aug 26	0.68
Aug 26	0.65
Aug 26	0.66
Aug 26	0.65
Jul 26	0.58
Jul 26	0.56
Jul 26	0.61
Jul 26	0.71
Jul 26	0.8
Jun 26	0.77
Jun 26	0.71
Jun 26	0.64
Jun 26	0.61
May 26	0.6
May 26	0.67
May 26	0.66
May 26	0.65
Apr 26	0.65
Apr 26	0.62
Apr 26	0.61
Apr 26	0.62
Apr 26	0.61
Mar 26	0.7
Mar 26	0.69
Mar 26	0.76
Mar 26	0.77
Feb 26	0.8
Feb 26	0.77
Feb 26	0.78
Jan 26	0.8
Jan 26	0.88
Jan 26	0.82
Jan 26	0.84
Dec 25	0.82
Dec 25	0.43
Dec 25	0.43
Dec 25	0.43
Dec 25	0.42
Nov 25	0.41
Nov 25	0.41
Nov 25	0.4
Nov 25	0.39
Oct 25	0.38
Oct 25	0.39
Oct 25	0.4
Oct 25	0.42
Sep 25	0.41
Sep 25	0.57
Sep 25	0.57
Sep 25	0.52
Sep 25	0.53
Aug 25	0.53
Aug 25	0.57
Aug 25	0.58
Aug 25	0.55
Aug 25	0.55
Jul 25	0.56
Jul 25	0.56
Jul 25	0.6
Jul 25	0.59
Jun 25	0.65
Jun 25	0.64
Jun 25	0.69
Jun 25	0.68
May 25	0.72
May 25	0.72
May 25	0.67
May 25	0.61
Apr 25	0.62
Apr 25	0.72
Apr 25	0.62
Apr 25	0.58
Apr 25	0.58
Mar 25	0.6
Mar 25	0.56
Mar 25	0.57
Mar 25	0.56
Feb 25	0.55
Feb 25	0.58
Feb 25	0.6
Feb 25	0.6
Jan 25	0.57
Jan 25	0.58
Jan 25	0.58
Jan 25	0.58
Jan 25	0.52
Dec 24	0.53
Dec 24	0.6
Dec 24	0.64
Dec 24	0.61
Nov 24	0.6
Nov 24	0.56
Nov 24	0.52
Nov 24	0.56
Nov 24	0.54
Oct 24	0.53
Oct 24	0.5

EV/EBITDA

002584.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	101.91
Sep 26	92.54
Sep 26	94.83
Aug 26	98.89
Aug 26	95.35
Aug 26	97.33
Aug 26	96.08
Jul 26	86.71
Jul 26	84
Jul 26	90.87
Jul 26	102.75
Jul 26	115.14
Jun 26	110.08
Jun 26	101.97
Jun 26	92.04
Jun 26	87.98
May 26	87.55
May 26	95.99
May 26	94.92
May 26	93.75
Apr 26	93.32
Apr 26	90.01
Apr 26	88.73
Apr 26	90.22
Apr 26	87.98
Mar 26	165.57
Mar 26	163.79
Mar 26	176.46
Mar 26	179.86
Feb 26	185.57
Feb 26	179.32
Feb 26	180.93
Jan 26	184.86
Jan 26	200.57
Jan 26	188.79
Jan 26	193.79
Dec 25	188.61
Dec 25	70.41
Dec 25	70.76
Dec 25	70.55
Dec 25	68.51
Nov 25	67.81
Nov 25	67.25
Nov 25	65.35
Nov 25	64.65
Oct 25	63.67
Oct 25	65.21
Oct 25	65.7
Oct 25	68.79
Sep 25	67.53
Sep 25	24.34
Sep 25	24.12
Sep 25	22.14
Sep 25	22.51
Aug 25	22.8
Aug 25	24.14
Aug 25	24.39
Aug 25	23.39
Aug 25	23.31
Jul 25	23.92
Jul 25	23.83
Jul 25	25.29
Jul 25	25.02
Jun 25	27.75
Jun 25	27.48
Jun 25	29.29
Jun 25	28.87
May 25	30.66
May 25	30.55
May 25	28.41
May 25	26.19
Apr 25	26.52
Apr 25	30.68
Apr 25	26.57
Apr 25	24.93
Apr 25	25.18
Mar 25	24.47
Mar 25	23.24
Mar 25	23.37
Mar 25	23.29
Feb 25	22.92
Feb 25	24.07
Feb 25	24.68
Feb 25	24.44
Jan 25	23.64
Jan 25	23.96
Jan 25	24.04
Jan 25	23.85
Jan 25	21.85
Dec 24	26.92
Dec 24	29.61
Dec 24	31.06
Dec 24	29.9
Nov 24	29.34
Nov 24	27.7
Nov 24	26.19
Nov 24	27.97
Nov 24	27.27
Oct 24	26.92
Oct 24	25.71

Price/Operating Cashflow

002584.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 26	81.81
Jun 26	75.34
Jun 26	67.43
Jun 26	64.2
May 26	63.86
May 26	70.58
May 26	69.73
May 26	68.8
Apr 26	68.45
Apr 26	65.82
Apr 26	64.8
Apr 26	65.99
Apr 26	64.2
Mar 26	11.01
Mar 26	10.87
Mar 26	11.86
Mar 26	12.12
Feb 26	12.57
Feb 26	12.08
Feb 26	12.21
Jan 26	12.51
Jan 26	13.73
Jan 26	12.82
Jan 26	13.21
Dec 25	12.8
Dec 25	6.32
Dec 25	6.35
Dec 25	6.33
Dec 25	6.13
Nov 25	6.07
Nov 25	6.01
Nov 25	5.83
Nov 25	5.76
Oct 25	5.67
Oct 25	5.82
Oct 25	5.86
Oct 25	6.16
Sep 25	6.04
Sep 25	10.73
Sep 25	10.63
Sep 25	9.69
Sep 25	9.87
Aug 25	10.01
Aug 25	10.64
Aug 25	10.76
Aug 25	10.28
Aug 25	10.25
Jul 25	10.54
Jul 25	10.49
Jul 25	11.18
Jul 25	11.05
Jun 25	15.57
Jun 25	15.41
Jun 25	16.49
Jun 25	16.25
May 25	17.31
May 25	17.25
May 25	15.97
May 25	14.64
Apr 25	14.83
Apr 25	17.33
Apr 25	14.87
Apr 25	13.88
Apr 25	14.03
Dec 24	143.76
Dec 24	162.55
Dec 24	172.7
Dec 24	164.61
Nov 24	160.67
Nov 24	149.21
Nov 24	138.68
Nov 24	151.08
Nov 24	146.2
Oct 24	143.76
Oct 24	135.3
Oct 24	127.97
Sep 24	141.13
Sep 23	15.11
Sep 23	16.53
Sep 23	16.84
Sep 23	15.34
Aug 23	16.14
Aug 23	14.54
Aug 23	15.42
Aug 23	14.12
Jul 23	14.12
Jul 23	13.84
Jul 23	13.89
Jul 23	14.12
Jun 23	13.94
Jun 23	15.77
Jun 23	16.39
Jun 23	16.05
Jun 23	16.79
May 23	16.95
May 23	16.61
May 23	15.77
May 23	19.21
Apr 23	19.46
Apr 23	19.3

Price to Book

002584.SZ Price to Book by year
Period	Price to Book
Sep 26	2.37
Sep 26	2.12
Sep 26	2.18
Aug 26	2.29
Aug 26	2.2
Aug 26	2.25
Aug 26	2.22
Jul 26	1.97
Jul 26	1.9
Jul 26	2.08
Jul 26	2.39
Jul 26	2.72
Jun 26	2.61
Jun 26	2.4
Jun 26	2.15
Jun 26	2.05
May 26	2.04
May 26	2.25
May 26	2.22
May 26	2.19
Apr 26	2.18
Apr 26	2.1
Apr 26	2.07
Apr 26	2.1
Apr 26	2.05
Mar 26	2.06
Mar 26	2.03
Mar 26	2.22
Mar 26	2.27
Feb 26	2.35
Feb 26	2.26
Feb 26	2.28
Jan 26	2.34
Jan 26	2.57
Jan 26	2.4
Jan 26	2.47
Dec 25	2.39
Dec 25	1.28
Dec 25	1.29
Dec 25	1.29
Dec 25	1.25
Nov 25	1.23
Nov 25	1.22
Nov 25	1.18
Nov 25	1.17
Oct 25	1.15
Oct 25	1.18
Oct 25	1.19
Oct 25	1.25
Sep 25	1.23
Sep 25	1.74
Sep 25	1.73
Sep 25	1.58
Sep 25	1.6
Aug 25	1.63
Aug 25	1.73
Aug 25	1.75
Aug 25	1.67
Aug 25	1.67
Jul 25	1.71
Jul 25	1.71
Jul 25	1.82
Jul 25	1.8
Jun 25	2.04
Jun 25	2.02
Jun 25	2.16
Jun 25	2.13
May 25	2.27
May 25	2.26
May 25	2.09
May 25	1.92
Apr 25	1.94
Apr 25	2.27
Apr 25	1.95
Apr 25	1.82
Apr 25	1.84
Mar 25	1.87
Mar 25	1.76
Mar 25	1.77
Mar 25	1.77
Feb 25	1.73
Feb 25	1.83
Feb 25	1.88
Feb 25	1.86
Jan 25	1.8
Jan 25	1.82
Jan 25	1.83
Jan 25	1.81
Jan 25	1.64
Dec 24	1.71
Dec 24	1.93
Dec 24	2.05
Dec 24	1.96
Nov 24	1.91
Nov 24	1.77
Nov 24	1.65
Nov 24	1.8
Nov 24	1.74
Oct 24	1.71
Oct 24	1.61

No video analysis for this stock yet. Request one from our team.

AI Analysis

Xilong Scientific Co., Ltd.

Video analysis: 002584.SZ

Similar companies