Home / 002582.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002582.SZ make money? Does 002582.SZ have pricing power? What's the Earnings Whisper? Will 002582.SZ profit more as the business scales? What is 002582.SZ's management track record? Is 002582.SZ's current price justified?

Haoxiangni Health Food Co.,Ltd.

¥9.55 -$1.85 (-16.23%)

SHZ · 15 Sep 2026 07:04 UTC

Previous Close

¥9.92

Day Range

¥9.53¥10.25

Year Range

¥8.32¥16.57

Market Cap

4.28B

AVG Volume

24.93M

Trailing/Forward PE

2.61/38.2

PEG ratio

0.02

Dividend Yield

6.28%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002582.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	1.33B
2024	1.67B
2023	1.73B
2022	1.4B
2021	1.28B
2020	3B
2019	5.96B
2018	4.95B
2017	4.07B
2016	2.07B

Net Income (CNY)

002582.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	866.08M
2024	-71.96M
2023	-51.89M
2022	-189.42M
2021	61.63M
2020	2.16B
2019	192.62M
2018	129.57M
2017	106.9M
2016	39.27M

Operating Income (CNY)

002582.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	1.15B
2024	-71.99M
2023	-49.73M
2022	-230.78M
2021	77.37M
2020	2.95B
2019	246.56M
2018	157.79M
2017	126.39M
2016	20.43M

EBITDA (CNY)

002582.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	1.3B
2024	63.6M
2023	82.1M
2022	-110.21M
2021	201.74M
2020	3.08B
2019	401.74M
2018	328.59M
2017	287.79M
2016	187.41M

Cash Flows (CNY)

002582.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	2.81M
2024	-20.76M
2023	235.47M
2022	-160.72M
2021	-126.64M
2020	232.9M
2019	129.71M
2018	230.1M
2017	60.43M
2016	-704.89M

EPS (CNY)

002582.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	1.97
2024	-0.18
2023	-0.11
2022	-0.42
2021	0.12
2020	4.14
2019	0.38
2018	0.25
2017	0.22
2016	0.09

Expenses (CNY)

002582.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	307.51M
2024	567.99M
2023	575.5M
2022	562.49M
2021	575.32M
2020	1.09B
2019	1.81B
2018	1.55B
2017	1.22B
2016	1.01B

Cash & Debt (CNY)

002582.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	1.12B
2024	1.47B
2023	1.82B
2022	1.83B
2021	2.27B
2020	3.28B
2019	542.42M
2018	667.82M
2017	622.36M
2016	510.79M

Debt ratios

002582.SZ Debt ratios by year
Period	Debt ratios
2025	-0.41
2024	-4.96
2023	-0.28
2022	-0.36
2021	-0.43
2020	-0.73
2019	0.63
2018	0.39

Margins

002582.SZ Margins by year
Period	Margins
2025	29.15%
2024	21.96%
2023	25.67%
2022	17.9%
2021	25.42%
2020	17.27%
2019	27.62%
2018	28.35%
2017	29.04%
2016	33.65%

Return on Capital

002582.SZ Return on Capital by year
Period	Return on Capital
2025	21.87%
2024	-2.04%
2023	-1.27%
2022	-4.52%
2021	1.39%
2020	39.29%
2019	5.66%
2018	3.87%
2017	3.26%
2016	1.23%

Shares Outstanding

002582.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	440.54M
2024	574.99M
2023	431.98M
2022	432.65M
2021	476.73M
2020	503.57M
2019	512.75M
2018	526.46M
2017	481.17M
2016	539.25M

Dividends (CNY)

002582.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.6
2025	1
2024	1
2023	0.1
2022	0.1
2021	1
2020	0.09
2019	0.08
2018	0.07
2017	0.04

Book Value Per Share (CNY)

002582.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	8.99
2024	6.13
2023	9.49
2022	9.68
2021	9.31
2020	10.89
2019	6.64
2018	6.35
2017	6.81
2016	5.91

Total Assets (CNY)

002582.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	5.65B
2024	4.89B
2023	5.62B
2022	5.24B
2021	5.51B
2020	6.21B
2019	6.42B
2018	5.54B
2017	5.15B
2016	5.05B

PE Ratio

002582.SZ PE Ratio by year
Period	PE Ratio
Sep 26	2.29
Sep 26	2.3
Sep 26	2.39
Aug 26	2.48
Aug 26	2.39
Aug 26	2.56
Aug 26	2.32
Jul 26	2.36
Jul 26	2.06
Jul 26	2.15
Jul 26	2.05
Jul 26	2.07
Jun 26	4.38
Jun 26	4.58
Jun 26	4.8
Jun 26	4.91
May 26	5.69
May 26	5.56
May 26	6.17
May 26	6.26
Apr 26	6.38
Apr 26	6.59
Apr 26	6.21
Apr 26	5.97
Apr 26	5.62
Sep 21	2.14
Sep 21	2.11
Sep 21	2.16
Sep 21	2.15
Aug 21	2.18
Aug 21	2.11
Aug 21	2.12
Aug 21	2.13
Jul 21	2.09
Jul 21	2.2
Jul 21	2.19
Jul 21	2.32
Jul 21	2.19
Jun 21	2.34
Jun 21	2.45
Jun 21	2.45
Jun 21	2.38
May 21	2.96
May 21	2.83
May 21	2.84
May 21	2.75
Apr 21	2.75
Apr 21	2.79
Apr 21	2.75
Apr 21	2.77
Apr 21	2.74
Mar 21	2.53
Mar 21	2.55
Mar 21	2.61
Mar 21	2.62
Feb 21	2.62
Feb 21	2.63
Feb 21	2.3
Feb 21	2.5
Jan 21	2.84
Jan 21	2.81
Jan 21	2.92
Jan 21	2.83
Jan 21	2.57
Dec 20	2.89
Dec 20	3.13
Dec 20	2.85
Dec 20	2.97
Nov 20	2.83
Nov 20	2.88
Nov 20	2.94
Nov 20	2.85
Oct 20	2.94
Oct 20	3.08
Oct 20	3.28
Oct 20	3.42
Oct 20	3
Sep 20	77.3
Sep 20	80.14
Sep 20	82.7
Sep 20	82.81
Aug 20	86.97
Aug 20	91.94
Aug 20	74.78
Aug 20	72.11
Jul 20	70.03
Jul 20	66.48
Jul 20	67.08
Jul 20	71.83
Jul 20	66.26
Jun 20	29.57
Jun 20	32.21
Jun 20	32.56
Jun 20	27.44
May 20	28.35
May 20	27.02
May 20	25.58
May 20	24.52
May 20	21.81
Apr 20	24.38

Free Cash Flow Yield

002582.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.05%
Sep 26	-0.05%
Sep 26	-0.04%
Aug 26	-0.04%
Aug 26	-0.04%
Aug 26	-0.04%
Aug 26	-0.04%
Jul 26	-0.04%
Jul 26	-0.05%
Jul 26	-0.05%
Jul 26	-0.05%
Jul 26	-0.05%
Jun 26	0.07%
Jun 26	0.07%
Jun 26	0.07%
Jun 26	0.07%
May 26	0.06%
May 26	0.06%
May 26	0.05%
May 26	0.05%
Apr 26	0.05%
Apr 26	0.05%
Apr 26	0.05%
Apr 26	0.05%
Apr 26	0.06%
Mar 26	0.68%
Mar 26	0.72%
Mar 26	0.69%
Mar 26	0.67%
Feb 26	0.64%
Feb 26	0.65%
Feb 26	0.62%
Jan 26	0.6%
Jan 26	0.47%
Jan 26	0.56%
Jan 26	0.6%
Dec 25	0.69%
Dec 25	1.37%
Dec 25	1.35%
Dec 25	1.44%
Dec 25	1.44%
Nov 25	1.38%
Nov 25	1.46%
Nov 25	1.4%
Nov 25	1.44%
Oct 25	1.47%
Oct 25	1.56%
Oct 25	1.61%
Oct 25	1.6%
Sep 25	1.58%
Sep 25	0.79%
Sep 25	0.77%
Sep 25	0.72%
Sep 25	0.7%
Aug 25	0.71%
Aug 25	0.71%
Aug 25	0.76%
Aug 25	0.77%
Aug 25	0.78%
Jul 25	0.77%
Jul 25	0.75%
Jul 25	0.73%
Jul 25	0.76%
Jun 25	-0.36%
Jun 25	-0.37%
Jun 25	-0.35%
Jun 25	-0.35%
May 25	-0.35%
May 25	-0.31%
May 25	-0.31%
May 25	-0.33%
Apr 25	-0.32%
Apr 25	-0.3%
Apr 25	-0.34%
Apr 25	-0.35%
Apr 25	-0.35%
Mar 25	4.36%
Mar 25	4.22%
Mar 25	3.86%
Mar 25	4.03%
Feb 25	3.49%
Feb 25	4.39%
Feb 25	4.56%
Feb 25	4.79%
Jan 25	4.41%
Jan 25	3.97%
Jan 25	4.25%
Jan 25	5.39%
Jan 25	4.64%
Dec 24	5.52%
Dec 24	5.99%
Dec 24	5.72%
Dec 24	6.12%
Nov 24	5.59%
Nov 24	7.48%
Nov 24	7.74%
Nov 24	7.15%
Nov 24	7.88%
Oct 24	8.12%
Oct 24	8.49%

Price to Sales

002582.SZ Price to Sales by year
Period	Price to Sales
Sep 26	3.13
Sep 26	3.13
Sep 26	3.26
Aug 26	3.38
Aug 26	3.26
Aug 26	3.49
Aug 26	3.16
Jul 26	3.22
Jul 26	2.8
Jul 26	2.94
Jul 26	2.79
Jul 26	2.83
Jun 26	2.86
Jun 26	2.99
Jun 26	3.13
Jun 26	3.21
May 26	3.71
May 26	3.63
May 26	4.02
May 26	4.08
Apr 26	4.16
Apr 26	4.3
Apr 26	4.05
Apr 26	3.89
Apr 26	3.66
Mar 26	3.2
Mar 26	3.04
Mar 26	3.17
Mar 26	3.27
Feb 26	3.39
Feb 26	3.33
Feb 26	3.53
Jan 26	3.65
Jan 26	4.62
Jan 26	3.86
Jan 26	3.62
Dec 25	3.15
Dec 25	3.18
Dec 25	3.24
Dec 25	3.04
Dec 25	3.03
Nov 25	3.15
Nov 25	2.98
Nov 25	3.11
Nov 25	3.03
Oct 25	2.98
Oct 25	2.8
Oct 25	2.71
Oct 25	2.73
Sep 25	2.77
Sep 25	2.61
Sep 25	2.67
Sep 25	2.83
Sep 25	2.92
Aug 25	2.88
Aug 25	2.88
Aug 25	2.7
Aug 25	2.67
Aug 25	2.64
Jul 25	2.68
Jul 25	2.72
Jul 25	2.79
Jul 25	2.7
Jun 25	3.41
Jun 25	3.33
Jun 25	3.51
Jun 25	3.59
May 25	3.55
May 25	4.01
May 25	3.95
May 25	3.82
Apr 25	3.89
Apr 25	4.14
Apr 25	3.63
Apr 25	3.52
Apr 25	3.54
Mar 25	2.34
Mar 25	2.41
Mar 25	2.64
Mar 25	2.53
Feb 25	2.92
Feb 25	2.32
Feb 25	2.24
Feb 25	2.13
Jan 25	2.31
Jan 25	2.57
Jan 25	2.4
Jan 25	1.89
Jan 25	2.2
Dec 24	1.63
Dec 24	1.5
Dec 24	1.57
Dec 24	1.47
Nov 24	1.61
Nov 24	1.21
Nov 24	1.17
Nov 24	1.26
Nov 24	1.14
Oct 24	1.11
Oct 24	1.06

EV/EBITDA

002582.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	1.34
Sep 26	1.34
Sep 26	1.41
Aug 26	1.47
Aug 26	1.41
Aug 26	1.53
Aug 26	1.36
Jul 26	1.39
Jul 26	1.17
Jul 26	1.24
Jul 26	1.16
Jul 26	1.18
Jun 26	2.49
Jun 26	2.62
Jun 26	2.77
Jun 26	2.84
May 26	3.36
May 26	3.27
May 26	3.68
May 26	3.74
Apr 26	3.82
Apr 26	3.96
Apr 26	3.7
Apr 26	3.54
Apr 26	3.31
Mar 26	34.71
Mar 26	32.86
Mar 26	34.35
Mar 26	35.51
Feb 26	36.86
Feb 26	36.17
Feb 26	38.48
Jan 26	39.9
Jan 26	51.07
Jan 26	42.31
Jan 26	39.51
Dec 25	34.12
Dec 25	50.22
Dec 25	51.33
Dec 25	47.63
Dec 25	47.58
Nov 25	49.69
Nov 25	46.68
Nov 25	49.01
Nov 25	47.52
Oct 25	46.63
Oct 25	43.45
Oct 25	41.76
Oct 25	42.24
Sep 25	42.92
Sep 25	32.42
Sep 25	33.49
Sep 25	36.22
Sep 25	37.61
Aug 25	36.96
Aug 25	37.05
Aug 25	33.91
Aug 25	33.54
Aug 25	32.93
Jul 25	33.58
Jul 25	34.32
Jul 25	35.53
Jul 25	34.04
Jun 25	71.09
Jun 25	68.92
Jun 25	73.62
Jun 25	75.79
May 25	74.8
May 25	86.73
May 25	85.28
May 25	81.76
Apr 25	83.75
Apr 25	90.07
Apr 25	76.78
Apr 25	73.98
Apr 25	74.34
Mar 25	44.83
Mar 25	46.77
Mar 25	52.63
Mar 25	49.73
Feb 25	60.03
Feb 25	44.45
Feb 25	42.19
Feb 25	39.36
Jan 25	44.06
Jan 25	50.76
Jan 25	46.38
Jan 25	33.24
Jan 25	41.1
Dec 24	32.79
Dec 24	29.19
Dec 24	31.18
Dec 24	28.33
Nov 24	32.25
Nov 24	20.88
Nov 24	19.75
Nov 24	22.43
Nov 24	19.16
Oct 24	18.19
Oct 24	16.85

Price/Operating Cashflow

002582.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	36.98
Sep 26	37.02
Sep 26	38.51
Aug 26	39.93
Aug 26	38.58
Aug 26	41.19
Aug 26	37.35
Jul 26	38.03
Jul 26	33.14
Jul 26	34.71
Jul 26	32.99
Jul 26	33.44
Jun 26	31.98
Jun 26	33.46
Jun 26	35.06
Jun 26	35.88
May 26	41.52
May 26	40.59
May 26	45.05
May 26	45.72
Apr 26	46.61
Apr 26	48.13
Apr 26	45.35
Apr 26	43.56
Apr 26	41
Mar 26	30.15
Mar 26	28.65
Mar 26	29.86
Mar 26	30.8
Feb 26	31.9
Feb 26	31.34
Feb 26	33.22
Jan 26	34.37
Jan 26	43.45
Jan 26	36.33
Jan 26	34.05
Dec 25	29.67
Dec 25	27.15
Dec 25	27.68
Dec 25	25.9
Dec 25	25.88
Nov 25	26.89
Nov 25	25.44
Nov 25	26.56
Nov 25	25.85
Oct 25	25.42
Oct 25	23.89
Oct 25	23.08
Oct 25	23.31
Sep 25	23.64
Sep 25	28.44
Sep 25	29.14
Sep 25	30.93
Sep 25	31.84
Aug 25	31.42
Aug 25	31.48
Aug 25	29.41
Aug 25	29.17
Aug 25	28.77
Jul 25	29.2
Jul 25	29.69
Jul 25	30.48
Jul 25	29.5
Jun 25	54.69
Jun 25	53.36
Jun 25	56.23
Jun 25	57.56
May 25	56.95
May 25	64.23
May 25	63.35
May 25	61.2
Apr 25	62.41
Apr 25	66.28
Apr 25	58.16
Apr 25	56.45
Apr 25	56.67
Mar 25	14.37
Mar 25	14.83
Mar 25	16.21
Mar 25	15.53
Feb 25	17.96
Feb 25	14.28
Feb 25	13.75
Feb 25	13.08
Jan 25	14.19
Jan 25	15.77
Jan 25	14.73
Jan 25	11.63
Jan 25	13.49
Dec 24	10.97
Dec 24	10.11
Dec 24	10.58
Dec 24	9.9
Nov 24	10.84
Nov 24	8.1
Nov 24	7.83
Nov 24	8.48
Nov 24	7.69
Oct 24	7.46
Oct 24	7.13

Price to Book

002582.SZ Price to Book by year
Period	Price to Book
Sep 26	0.87
Sep 26	0.88
Sep 26	0.91
Aug 26	0.94
Aug 26	0.91
Aug 26	0.97
Aug 26	0.88
Jul 26	0.9
Jul 26	0.78
Jul 26	0.82
Jul 26	0.78
Jul 26	0.79
Jun 26	0.96
Jun 26	1
Jun 26	1.05
Jun 26	1.07
May 26	1.24
May 26	1.22
May 26	1.35
May 26	1.37
Apr 26	1.4
Apr 26	1.44
Apr 26	1.36
Apr 26	1.3
Apr 26	1.23
Mar 26	1.61
Mar 26	1.53
Mar 26	1.6
Mar 26	1.65
Feb 26	1.71
Feb 26	1.68
Feb 26	1.78
Jan 26	1.84
Jan 26	2.32
Jan 26	1.94
Jan 26	1.82
Dec 25	1.59
Dec 25	1.6
Dec 25	1.63
Dec 25	1.52
Dec 25	1.52
Nov 25	1.58
Nov 25	1.5
Nov 25	1.56
Nov 25	1.52
Oct 25	1.49
Oct 25	1.4
Oct 25	1.36
Oct 25	1.37
Sep 25	1.39
Sep 25	1.16
Sep 25	1.19
Sep 25	1.26
Sep 25	1.3
Aug 25	1.28
Aug 25	1.28
Aug 25	1.2
Aug 25	1.19
Aug 25	1.17
Jul 25	1.19
Jul 25	1.21
Jul 25	1.24
Jul 25	1.2
Jun 25	1.62
Jun 25	1.58
Jun 25	1.66
Jun 25	1.7
May 25	1.68
May 25	1.9
May 25	1.87
May 25	1.81
Apr 25	1.84
Apr 25	1.96
Apr 25	1.72
Apr 25	1.67
Apr 25	1.67
Mar 25	1.2
Mar 25	1.23
Mar 25	1.35
Mar 25	1.29
Feb 25	1.49
Feb 25	1.19
Feb 25	1.14
Feb 25	1.09
Jan 25	1.18
Jan 25	1.31
Jan 25	1.23
Jan 25	0.97
Jan 25	1.12
Dec 24	0.8
Dec 24	0.74
Dec 24	0.77
Dec 24	0.72
Nov 24	0.79
Nov 24	0.59
Nov 24	0.57
Nov 24	0.62
Nov 24	0.56
Oct 24	0.55
Oct 24	0.52

No video analysis for this stock yet. Request one from our team.

AI Analysis

Haoxiangni Health Food Co.,Ltd.

Video analysis: 002582.SZ

Similar companies