Home / 002428.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002428.SZ make money? Does 002428.SZ have pricing power? What's the Earnings Whisper? Will 002428.SZ profit more as the business scales? What is 002428.SZ's management track record? Is 002428.SZ's current price justified?

Yunnan Lincang Xinyuan Germanium Industry Co.,LTD

¥94.78 +$63.84 (+206.33%)

SHZ · 16 Sep 2026 05:16 UTC

Previous Close

¥90.27

Day Range

¥88.13¥95.55

Year Range

¥24.03¥132.88

Market Cap

61.9B

AVG Volume

78.61M

Trailing/Forward PE

856.19/115.6

PEG ratio

5.31

Dividend Yield

0.01%

Next Earnings Date

2026-11-04

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002428.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	1.07B
2024	767.4M
2023	671.98M
2022	536.6M
2021	556.48M
2020	670.04M
2019	418.47M
2018	465.04M
2017	464.28M
2016	298.33M

Net Income (CNY)

002428.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	20.15M
2024	53.1M
2023	6.97M
2022	-62.39M
2021	13.96M
2020	22.63M
2019	-59.15M
2018	8.62M
2017	8.46M
2016	-103.21M

Operating Income (CNY)

002428.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	24.68M
2024	57.31M
2023	3.66M
2022	-75.82M
2021	29.69M
2020	21.78M
2019	-54.04M
2018	6.42M
2017	16.59M
2016	-129.07M

EBITDA (CNY)

002428.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	119.88M
2024	188.51M
2023	98.5M
2022	7.54M
2021	117.3M
2020	132.55M
2019	35.68M
2018	91.22M
2017	94.3M
2016	-46.38M

Cash Flows (CNY)

002428.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-283.13M
2024	-58.91M
2023	-204.67M
2022	6.8M
2021	20.49M
2020	-61.81M
2019	-141.91M
2018	8.2M
2017	62.96M
2016	87.64M

EPS (CNY)

002428.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.03
2024	0.08
2023	0.01
2022	-0.11
2021	0.02
2020	0.04
2019	-0.09
2018	0.01
2017	0.01
2016	-0.17

Expenses (CNY)

002428.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	213.16M
2024	184.61M
2023	177.17M
2022	318.89M
2021	190.1M
2020	272.97M
2019	126.87M
2018	119.7M
2017	132.46M
2016	236.41M

Cash & Debt (CNY)

002428.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	402.96M
2024	519.73M
2023	71M
2022	132.01M
2021	109.93M
2020	139.08M
2019	103.24M
2018	96.25M
2017	167.03M
2016	68.28M

Debt ratios

002428.SZ Debt ratios by year
Period	Debt ratios
2025	0.64
2024	-0.06
2023	1.05
2022	1.26
2021	0.99
2020	0.7
2019	0.82
2018	0.28

Margins

002428.SZ Margins by year
Period	Margins
2025	21.02%
2024	27.71%
2023	18.23%
2022	10.51%
2021	19.12%
2020	17.43%
2019	13.32%
2018	20.04%
2017	22.66%
2016	-7.66%

Return on Capital

002428.SZ Return on Capital by year
Period	Return on Capital
2025	1.32%
2024	3.52%
2023	0.47%
2022	-4.19%
2021	0.9%
2020	1.47%
2019	-3.99%
2018	0.56%
2017	0.55%
2016	-6.67%

Shares Outstanding

002428.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	671.53M
2024	653.12M
2023	653.12M
2022	578.97M
2021	653.12M
2020	601.02M
2019	612.93M
2018	735.12M
2017	703.23M
2016	612.01M

Dividends (CNY)

002428.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.01
2025	0.03
2024	0.02
2016	0.03
2015	0.03
2014	0.06
2013	0.05
2012	0.03
2011	0.03

Book Value Per Share (CNY)

002428.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	2.27
2024	2.31
2023	2.3
2022	2.57
2021	2.37
2020	2.56
2019	2.42
2018	2.09
2017	2.18
2016	2.53

Total Assets (CNY)

002428.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	3.41B
2024	3.18B
2023	2.58B
2022	2.41B
2021	2.35B
2020	2.23B
2019	2.03B
2018	1.91B
2017	1.97B
2016	1.91B

PE Ratio

002428.SZ PE Ratio by year
Period	PE Ratio
Sep 26	3081.88
Sep 26	3019.06
Sep 26	2973.32
Aug 26	3402.47
Aug 26	3444.12
Aug 26	3468.36
Aug 26	3416.8
Jul 26	2285.72
Jul 26	2665.71
Jul 26	2562.26
Jul 26	3422.95
Jul 26	3587.17
Jun 26	4016
Jun 26	3348
Jun 26	3075.33
Jun 26	2850
May 26	3039.33
May 26	2903.33
May 26	3011
May 26	2869
Apr 26	2333.67
Apr 26	2570.67
Apr 26	2066.67
Apr 26	1893
Apr 26	1723.67
Mar 26	803.08
Mar 26	679.56
Mar 26	677.99
Mar 26	675.33
Feb 26	754.61
Feb 26	547.74
Feb 26	532.26
Jan 26	549.46
Jan 26	631.55
Jan 26	580.11
Jan 26	608.57
Dec 25	496.45
Dec 25	238.63
Dec 25	209.56
Dec 25	224.79
Dec 25	207.4
Nov 25	201.53
Nov 25	193.25
Nov 25	201.14
Nov 25	207.32
Oct 25	215.9
Oct 25	205.55
Oct 25	207.32
Oct 25	220
Sep 25	223.4
Sep 25	234.56
Sep 25	239.59
Sep 25	253.65
Sep 25	234.48
Aug 25	255.27
Aug 25	229.11
Aug 25	198.25
Aug 25	194.93
Aug 25	185.89
Jul 25	187.43
Jul 25	173.62
Jul 25	174.56
Jul 25	166.46
Jun 25	230.15
Jun 25	222.65
Jun 25	233.84
Jun 25	232.49
May 25	222.65
May 25	226.09
May 25	236.55
May 25	236.05
Apr 25	228.55
Apr 25	231.62
Apr 25	228.06
Apr 25	239.25
Apr 25	254.63
Mar 25	318.71
Mar 25	339.58
Mar 25	343.06
Mar 25	352.55
Feb 25	321.4
Feb 25	316.34
Feb 25	305.12
Feb 25	312.55
Jan 25	289.62
Jan 25	299.27
Jan 25	304.33
Jan 25	285.2
Jan 25	279.66
Dec 24	2569.7
Dec 24	2760.92
Dec 24	2804.14
Dec 24	3064.78
Nov 24	2830.33
Nov 24	2745.2
Nov 24	2876.17
Nov 24	3489.13
Nov 24	2788.42
Oct 24	2094.26
Oct 24	1848.03

Free Cash Flow Yield

002428.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.31%
Sep 26	-0.31%
Sep 26	-0.32%
Aug 26	-0.28%
Aug 26	-0.27%
Aug 26	-0.27%
Aug 26	-0.28%
Jul 26	-0.41%
Jul 26	-0.35%
Jul 26	-0.37%
Jul 26	-0.28%
Jul 26	-0.26%
Jun 26	-0.35%
Jun 26	-0.42%
Jun 26	-0.46%
Jun 26	-0.49%
May 26	-0.46%
May 26	-0.48%
May 26	-0.47%
May 26	-0.49%
Apr 26	-0.6%
Apr 26	-0.55%
Apr 26	-0.68%
Apr 26	-0.74%
Apr 26	-0.82%
Mar 26	-0.71%
Mar 26	-0.84%
Mar 26	-0.85%
Mar 26	-0.85%
Feb 26	-0.76%
Feb 26	-1.05%
Feb 26	-1.08%
Jan 26	-1.04%
Jan 26	-0.91%
Jan 26	-0.99%
Jan 26	-0.94%
Dec 25	-1.16%
Dec 25	-0.59%
Dec 25	-0.68%
Dec 25	-0.63%
Dec 25	-0.68%
Nov 25	-0.7%
Nov 25	-0.73%
Nov 25	-0.71%
Nov 25	-0.68%
Oct 25	-0.66%
Oct 25	-0.69%
Oct 25	-0.68%
Oct 25	-0.65%
Sep 25	-0.64%
Sep 25	-0.57%
Sep 25	-0.55%
Sep 25	-0.52%
Sep 25	-0.57%
Aug 25	-0.52%
Aug 25	-0.58%
Aug 25	-0.67%
Aug 25	-0.68%
Aug 25	-0.72%
Jul 25	-0.71%
Jul 25	-0.77%
Jul 25	-0.76%
Jul 25	-0.8%
Jun 25	-0.48%
Jun 25	-0.5%
Jun 25	-0.47%
Jun 25	-0.48%
May 25	-0.5%
May 25	-0.49%
May 25	-0.47%
May 25	-0.47%
Apr 25	-0.49%
Apr 25	-0.48%
Apr 25	-0.49%
Apr 25	-0.46%
Apr 25	-0.44%
Mar 25	-0.92%
Mar 25	-0.86%
Mar 25	-0.85%
Mar 25	-0.83%
Feb 25	-0.91%
Feb 25	-0.92%
Feb 25	-0.96%
Feb 25	-0.94%
Jan 25	-1.01%
Jan 25	-0.98%
Jan 25	-0.96%
Jan 25	-1.03%
Jan 25	-1.05%
Dec 24	-1.82%
Dec 24	-1.69%
Dec 24	-1.67%
Dec 24	-1.53%
Nov 24	-1.65%
Nov 24	-1.7%
Nov 24	-1.63%
Nov 24	-1.34%
Nov 24	-1.68%
Oct 24	-2.23%
Oct 24	-2.53%

Price to Sales

002428.SZ Price to Sales by year
Period	Price to Sales
Sep 26	52.68
Sep 26	51.61
Sep 26	50.83
Aug 26	58.16
Aug 26	58.87
Aug 26	59.29
Aug 26	58.41
Jul 26	39.07
Jul 26	45.57
Jul 26	43.8
Jul 26	58.51
Jul 26	61.32
Jun 26	75.91
Jun 26	63.28
Jun 26	58.13
Jun 26	53.87
May 26	57.45
May 26	54.88
May 26	56.91
May 26	54.23
Apr 26	44.11
Apr 26	48.59
Apr 26	39.06
Apr 26	35.78
Apr 26	32.58
Mar 26	31.54
Mar 26	26.69
Mar 26	26.63
Mar 26	26.52
Feb 26	29.64
Feb 26	21.51
Feb 26	20.91
Jan 26	21.58
Jan 26	24.81
Jan 26	22.78
Jan 26	23.9
Dec 25	19.5
Dec 25	21.25
Dec 25	18.66
Dec 25	20.02
Dec 25	18.47
Nov 25	17.95
Nov 25	17.21
Nov 25	17.91
Nov 25	18.46
Oct 25	19.23
Oct 25	18.3
Oct 25	18.46
Oct 25	19.59
Sep 25	19.89
Sep 25	20.01
Sep 25	20.44
Sep 25	21.64
Sep 25	20
Aug 25	21.77
Aug 25	19.54
Aug 25	16.91
Aug 25	16.63
Aug 25	15.86
Jul 25	15.99
Jul 25	14.81
Jul 25	14.89
Jul 25	14.2
Jun 25	15.92
Jun 25	15.4
Jun 25	16.18
Jun 25	16.09
May 25	15.4
May 25	15.64
May 25	16.37
May 25	16.33
Apr 25	15.81
Apr 25	16.03
Apr 25	15.78
Apr 25	16.55
Apr 25	17.62
Mar 25	18.71
Mar 25	19.93
Mar 25	20.14
Mar 25	20.7
Feb 25	18.87
Feb 25	18.57
Feb 25	17.91
Feb 25	18.35
Jan 25	17
Jan 25	17.57
Jan 25	17.87
Jan 25	16.74
Jan 25	16.42
Dec 24	17.36
Dec 24	18.65
Dec 24	18.94
Dec 24	20.7
Nov 24	19.12
Nov 24	18.54
Nov 24	19.43
Nov 24	23.57
Nov 24	18.83
Oct 24	14.15
Oct 24	12.48

EV/EBITDA

002428.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	664.58
Sep 26	651.14
Sep 26	641.35
Aug 26	733.16
Aug 26	742.07
Aug 26	747.26
Aug 26	736.23
Jul 26	494.26
Jul 26	575.55
Jul 26	553.42
Jul 26	737.54
Jul 26	772.67
Jun 26	677.13
Jun 26	564.87
Jun 26	519.05
Jun 26	481.18
May 26	513
May 26	490.14
May 26	508.24
May 26	484.37
Apr 26	394.41
Apr 26	434.24
Apr 26	349.54
Apr 26	320.35
Apr 26	291.89
Mar 26	242.92
Mar 26	206.72
Mar 26	206.26
Mar 26	205.48
Feb 26	228.72
Feb 26	168.08
Feb 26	163.55
Jan 26	168.59
Jan 26	192.65
Jan 26	177.57
Jan 26	185.91
Dec 25	153.05
Dec 25	89.2
Dec 25	78.42
Dec 25	84.07
Dec 25	77.62
Nov 25	75.44
Nov 25	72.38
Nov 25	75.3
Nov 25	77.59
Oct 25	80.77
Oct 25	76.93
Oct 25	77.59
Oct 25	82.29
Sep 25	83.55
Sep 25	80.45
Sep 25	82.16
Sep 25	86.95
Sep 25	80.42
Aug 25	87.5
Aug 25	78.59
Aug 25	68.09
Aug 25	66.96
Aug 25	63.89
Jul 25	64.41
Jul 25	59.71
Jul 25	60.03
Jul 25	57.27
Jun 25	64.69
Jun 25	62.58
Jun 25	65.73
Jun 25	65.35
May 25	62.58
May 25	63.55
May 25	66.5
May 25	66.36
Apr 25	64.24
Apr 25	65.11
Apr 25	64.11
Apr 25	67.26
Apr 25	71.59
Mar 25	82.1
Mar 25	87.28
Mar 25	88.14
Mar 25	90.5
Feb 25	82.76
Feb 25	81.51
Feb 25	78.72
Feb 25	80.57
Jan 25	74.87
Jan 25	77.27
Jan 25	78.52
Jan 25	73.77
Jan 25	72.4
Dec 24	127.91
Dec 24	137.05
Dec 24	139.11
Dec 24	151.56
Nov 24	140.36
Nov 24	136.3
Nov 24	142.55
Nov 24	171.84
Nov 24	138.36
Oct 24	105.19
Oct 24	93.43

Price/Operating Cashflow

002428.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 24	244.19
Mar 24	255.19
Mar 24	256.51
Mar 24	248.81
Mar 24	245.51
Feb 24	225.27
Feb 24	206.79
Feb 24	191.39
Jan 24	227.91
Jan 24	227.25
Jan 24	249.91
Jan 24	257.83
Dec 23	271.24
Dec 23	327.7
Dec 23	354.78
Dec 23	363.9
Dec 23	350.36
Nov 23	347.87
Nov 23	367.22
Nov 23	366.94
Nov 23	358.65
Oct 23	349.53
Oct 23	351.74
Oct 23	370.26
Sep 23	364.45
Sep 23	88.38
Sep 23	96.81
Sep 23	95.63
Sep 23	86.75
Aug 23	82.77
Aug 23	90.6
Aug 23	88.06
Aug 23	92.5
Jul 23	97.2
Jul 23	93.02
Jul 23	103.73
Jul 23	110.14
Jun 23	79.43
Jun 23	66.81
Jun 23	64.12
Jun 23	55.23
Jun 23	56.31
May 23	55.61
May 23	57.12
May 23	56.9
May 23	63.74
Apr 23	63.8
Apr 23	60.83
Apr 23	62.93
Apr 23	63.74
Mar 23	78.53
Mar 23	80.25
Mar 23	72.88
Mar 23	75.15
Mar 23	76.53
Feb 23	74.46
Feb 23	73.15
Feb 23	75.43
Feb 23	75.36
Jan 23	71.84
Jan 23	67.99
Jan 23	68.47
Dec 22	64.2
Dec 22	107.53
Dec 22	113.72
Dec 22	118.12
Dec 22	118.6
Nov 22	116.46
Nov 22	119.67
Nov 22	124.07
Nov 22	124.54
Oct 22	115.98
Oct 22	121.21
Oct 22	121.21
Sep 22	114.91
Sep 22	175.26
Sep 22	176.29
Sep 22	186.58
Sep 22	181.78
Aug 22	185.72
Aug 22	202.18
Aug 22	211.27
Aug 22	211.1
Jul 22	205.79
Jul 22	200.47
Jul 22	194.12
Jul 22	209.39
Jul 22	216.07
Jun 22	66.46
Jun 22	66.29
Jun 22	65.25
Jun 22	62.98
May 22	60.14
May 22	62.05
May 22	58.74
May 22	58.4
Apr 22	58.51
Apr 22	61.7
Apr 22	66.06
Apr 22	70.3

Price to Book

002428.SZ Price to Book by year
Period	Price to Book
Sep 26	38.16
Sep 26	37.38
Sep 26	36.82
Aug 26	42.13
Aug 26	42.65
Aug 26	42.95
Aug 26	42.31
Jul 26	28.3
Jul 26	33.01
Jul 26	31.73
Jul 26	42.38
Jul 26	44.42
Jun 26	53.11
Jun 26	44.28
Jun 26	40.67
Jun 26	37.69
May 26	40.19
May 26	38.4
May 26	39.82
May 26	37.94
Apr 26	30.86
Apr 26	34
Apr 26	27.33
Apr 26	25.03
Apr 26	22.8
Mar 26	22.15
Mar 26	18.75
Mar 26	18.7
Mar 26	18.63
Feb 26	20.82
Feb 26	15.11
Feb 26	14.68
Jan 26	15.16
Jan 26	17.42
Jan 26	16
Jan 26	16.79
Dec 25	13.7
Dec 25	13.29
Dec 25	11.67
Dec 25	12.52
Dec 25	11.55
Nov 25	11.22
Nov 25	10.76
Nov 25	11.2
Nov 25	11.55
Oct 25	12.02
Oct 25	11.45
Oct 25	11.55
Oct 25	12.25
Sep 25	12.44
Sep 25	11.52
Sep 25	11.77
Sep 25	12.46
Sep 25	11.52
Aug 25	12.54
Aug 25	11.25
Aug 25	9.74
Aug 25	9.58
Aug 25	9.13
Jul 25	9.21
Jul 25	8.53
Jul 25	8.57
Jul 25	8.18
Jun 25	8.1
Jun 25	7.84
Jun 25	8.23
Jun 25	8.18
May 25	7.84
May 25	7.96
May 25	8.33
May 25	8.31
Apr 25	8.04
Apr 25	8.15
Apr 25	8.03
Apr 25	8.42
Apr 25	8.96
Mar 25	8.7
Mar 25	9.27
Mar 25	9.36
Mar 25	9.62
Feb 25	8.77
Feb 25	8.63
Feb 25	8.33
Feb 25	8.53
Jan 25	7.9
Jan 25	8.17
Jan 25	8.3
Jan 25	7.78
Jan 25	7.63
Dec 24	8.67
Dec 24	9.32
Dec 24	9.47
Dec 24	10.35
Nov 24	9.55
Nov 24	9.27
Nov 24	9.71
Nov 24	11.78
Nov 24	9.41
Oct 24	7.07
Oct 24	6.24

No video analysis for this stock yet. Request one from our team.

AI Analysis

Yunnan Lincang Xinyuan Germanium Industry Co.,LTD

Video analysis: 002428.SZ

Similar companies