Home / 002321.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002321.SZ make money? Does 002321.SZ have pricing power? What's the Earnings Whisper? Will 002321.SZ profit more as the business scales? What is 002321.SZ's management track record? Is 002321.SZ's current price justified?

Henan Huaying Agricultural Development Co., Ltd.

¥1.98 -$0.34 (-14.66%)

SHZ · 16 Sep 2026 06:46 UTC

Previous Close

¥1.98

Day Range

¥1.93¥2.18

Year Range

¥1.61¥3.86

Market Cap

4.22B

AVG Volume

29.34M

Trailing/Forward PE

-60.18/-

PEG ratio

0.42

Dividend Yield

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002321.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	5.45B
2024	4.73B
2023	3.7B
2022	2.9B
2021	3.19B
2020	3.13B
2019	5.52B
2018	5.35B
2017	4.12B
2016	2.51B

Net Income (CNY)

002321.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	-59.9M
2024	32.36M
2023	-31.84M
2022	-596.94M
2021	-2.54B
2020	-1.14B
2019	-52.3M
2018	118.89M
2017	61.26M
2016	91.47M

Operating Income (CNY)

002321.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	34.47M
2024	131.69M
2023	75.99M
2022	-513.15M
2021	-2.18B
2020	-1.1B
2019	-32.48M
2018	228.17M
2017	136.32M
2016	56.05M

EBITDA (CNY)

002321.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	226.94M
2024	355.07M
2023	293.37M
2022	-307.92M
2021	-1.98B
2020	-619.38M
2019	387.87M
2018	598.31M
2017	474.58M
2016	415.79M

Cash Flows (CNY)

002321.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	329.7M
2024	153.1M
2023	-108.03M
2022	-25.74M
2021	-293.86M
2020	-467.26M
2019	-1.07B
2018	921.52M
2017	-898.08M
2016	-122.35M

EPS (CNY)

002321.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	-0.03
2024	0.02
2023	-0.01
2022	-0.28
2021	-4.21
2020	-2.14
2019	-0.11
2018	0.22
2017	0.11
2016	0.17

Expenses (CNY)

002321.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	103.32M
2024	184.13M
2023	274M
2022	222.22M
2021	503.71M
2020	437.14M
2019	1.99B
2018	635.9M
2017	752.04M
2016	558.28M

Cash & Debt (CNY)

002321.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	414.62M
2024	275.78M
2023	241.53M
2022	375.03M
2021	919.82M
2020	243.7M
2019	1.37B
2018	3.36B
2017	2.56B
2016	2.42B

Debt ratios

002321.SZ Debt ratios by year
Period	Debt ratios
2025	2.11
2024	-0.07
2023	-0.41
2022	0.02
2021	0.49
2020	2.01
2019	0.8
2018	-0.1

Margins

002321.SZ Margins by year
Period	Margins
2025	6.08%
2024	7.22%
2023	8.84%
2022	7.18%
2021	1.78%
2020	-13.98%
2019	7.66%
2018	11.02%
2017	11.16%
2016	11.81%

Return on Capital

002321.SZ Return on Capital by year
Period	Return on Capital
2025	-4.16%
2024	2.25%
2023	-2.28%
2022	-43.84%
2021	-172.37%
2020	-63.39%
2019	-1.74%
2018	3.97%
2017	2.13%
2016	3.35%

Shares Outstanding

002321.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	2.1B
2024	1.87B
2023	2.13B
2022	2.13B
2021	609.06M
2020	534.29M
2019	533.66M
2018	534.29M
2017	625.23M
2016	534.72M

Dividends (CNY)

002321.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2018	0.05
2012	0.1
2011	0.1
2010	0.05

Book Value Per Share (CNY)

002321.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	0.68
2024	0.77
2023	0.65
2022	0.64
2021	2.42
2020	3.38
2019	5.63
2018	5.6
2017	4.6
2016	5.11

Total Assets (CNY)

002321.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	3.93B
2024	3.69B
2023	3.68B
2022	3.53B
2021	4.35B
2020	7.17B
2019	8.34B
2018	9.06B
2017	8.06B
2016	6.2B

PE Ratio

002321.SZ PE Ratio by year
Period	PE Ratio
Sep 25	323.79
Sep 25	306.17
Sep 25	319.39
Sep 25	291.86
Aug 25	292.96
Aug 25	287.45
Aug 25	297.36
Aug 25	303.97
Aug 25	278.64
Jul 25	275.34
Jul 25	272.03
Jul 25	274.23
Jul 25	263.22
Jun 25	135.03
Jun 25	133.3
Jun 25	138.5
Jun 25	132.15
May 25	133.3
May 25	131.57
May 25	136.19
May 25	135.61
Apr 25	130.42
Apr 25	136.19
Apr 25	140.8
Apr 25	148.88
Apr 25	138.5
Mar 20	25.74
Mar 20	24.97
Mar 20	27.49
Mar 20	28.97
Feb 20	26.31
Feb 20	28.56
Feb 20	25.18
Feb 20	23.95
Jan 20	26.56
Jan 20	26.56
Jan 20	28.26
Jan 20	29.49
Jan 20	30.46
Dec 19	31.53
Dec 19	31.98
Dec 19	30.95
Dec 19	31.24
Nov 19	30.04
Nov 19	31.07
Nov 19	32.04
Nov 19	34.28
Nov 19	35.37
Oct 19	38
Oct 19	33.36
Oct 19	34.39
Oct 19	33.13
Sep 19	17.87
Sep 19	19.75
Sep 19	20.27
Sep 19	19.84
Aug 19	19.35
Aug 19	18.39
Aug 19	17.99
Aug 19	17.28
Aug 19	18.73
Jul 19	20.33
Jul 19	21.66
Jul 19	21.32
Jul 19	21.94
Jun 19	29.21
Jun 19	29.75
Jun 19	29.75
Jun 19	28.72
May 19	31.64
May 19	30.69
May 19	33.89
May 19	33.39
May 19	35.14
Apr 19	37.53
Apr 19	36.36
Apr 19	37.53
Apr 19	34.16
Mar 19	39.02
Mar 19	42.18
Mar 19	43.35
Mar 19	41.81
Mar 19	38.22
Feb 19	37.38
Feb 19	32.68
Feb 19	28.93
Feb 19	28.93
Jan 19	31.1
Jan 19	26.29
Jan 19	27.14
Jan 19	26.29
Dec 18	28.31
Dec 18	29.14
Dec 18	30.78
Dec 18	30.89
Nov 18	31.33
Nov 18	32.32
Nov 18	32.81
Nov 18	30.78
Nov 18	30.67

Free Cash Flow Yield

002321.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.88%
Sep 26	6.52%
Sep 26	6.36%
Aug 26	6.33%
Aug 26	6.71%
Aug 26	6.88%
Aug 26	7.17%
Jul 26	7.28%
Jul 26	7.52%
Jul 26	7.32%
Jul 26	7.24%
Jul 26	7.57%
Jun 26	9.44%
Jun 26	8.95%
Jun 26	8.52%
Jun 26	8.29%
May 26	8.25%
May 26	8.12%
May 26	7.72%
May 26	7.36%
Apr 26	7.36%
Apr 26	7.46%
Apr 26	7.15%
Apr 26	7.61%
Apr 26	7.68%
Mar 26	5.52%
Mar 26	5.54%
Mar 26	5.01%
Mar 26	5.07%
Feb 26	5.07%
Feb 26	5.2%
Feb 26	5.05%
Jan 26	4.79%
Jan 26	4.91%
Jan 26	5.14%
Jan 26	5.01%
Dec 25	5.2%
Dec 25	5.72%
Dec 25	5.63%
Dec 25	5.79%
Dec 25	5.07%
Nov 25	5%
Nov 25	4.29%
Nov 25	4.2%
Nov 25	4.54%
Oct 25	4.79%
Oct 25	4.96%
Oct 25	4.93%
Oct 25	4.76%
Sep 25	4.68%
Sep 25	2.22%
Sep 25	2.35%
Sep 25	2.25%
Sep 25	2.47%
Aug 25	2.46%
Aug 25	2.5%
Aug 25	2.42%
Aug 25	2.37%
Aug 25	2.58%
Jul 25	2.61%
Jul 25	2.64%
Jul 25	2.62%
Jul 25	2.73%
Jun 25	3.5%
Jun 25	3.55%
Jun 25	3.42%
Jun 25	3.58%
May 25	3.55%
May 25	3.6%
May 25	3.47%
May 25	3.49%
Apr 25	3.63%
Apr 25	3.47%
Apr 25	3.36%
Apr 25	3.18%
Apr 25	3.42%
Mar 25	3.02%
Mar 25	2.97%
Mar 25	2.9%
Mar 25	2.83%
Feb 25	2.81%
Feb 25	2.89%
Feb 25	2.92%
Feb 25	2.93%
Jan 25	3.06%
Jan 25	3.16%
Jan 25	3.09%
Jan 25	3.24%
Jan 25	3.18%
Dec 24	1.62%
Dec 24	1.36%
Dec 24	1.4%
Dec 24	1.52%
Nov 24	1.62%
Nov 24	1.92%
Nov 24	1.92%
Nov 24	1.75%
Nov 24	1.83%
Oct 24	2.19%
Oct 24	2.34%

Price to Sales

002321.SZ Price to Sales by year
Period	Price to Sales
Sep 26	0.74
Sep 26	0.78
Sep 26	0.8
Aug 26	0.8
Aug 26	0.76
Aug 26	0.74
Aug 26	0.71
Jul 26	0.7
Jul 26	0.67
Jul 26	0.69
Jul 26	0.7
Jul 26	0.67
Jun 26	0.64
Jun 26	0.68
Jun 26	0.71
Jun 26	0.73
May 26	0.73
May 26	0.75
May 26	0.78
May 26	0.82
Apr 26	0.82
Apr 26	0.81
Apr 26	0.85
Apr 26	0.8
Apr 26	0.79
Mar 26	0.96
Mar 26	0.96
Mar 26	1.06
Mar 26	1.04
Feb 26	1.04
Feb 26	1.02
Feb 26	1.05
Jan 26	1.11
Jan 26	1.08
Jan 26	1.03
Jan 26	1.06
Dec 25	1.02
Dec 25	1.09
Dec 25	1.11
Dec 25	1.08
Dec 25	1.23
Nov 25	1.25
Nov 25	1.46
Nov 25	1.49
Nov 25	1.38
Oct 25	1.31
Oct 25	1.26
Oct 25	1.27
Oct 25	1.31
Sep 25	1.34
Sep 25	1.31
Sep 25	1.24
Sep 25	1.3
Sep 25	1.19
Aug 25	1.19
Aug 25	1.17
Aug 25	1.21
Aug 25	1.23
Aug 25	1.13
Jul 25	1.12
Jul 25	1.1
Jul 25	1.11
Jul 25	1.07
Jun 25	0.92
Jun 25	0.91
Jun 25	0.95
Jun 25	0.9
May 25	0.91
May 25	0.9
May 25	0.93
May 25	0.93
Apr 25	0.89
Apr 25	0.93
Apr 25	0.96
Apr 25	1.02
Apr 25	0.95
Mar 25	1.04
Mar 25	1.05
Mar 25	1.08
Mar 25	1.11
Feb 25	1.11
Feb 25	1.08
Feb 25	1.07
Feb 25	1.07
Jan 25	1.02
Jan 25	0.99
Jan 25	1.01
Jan 25	0.96
Jan 25	0.98
Dec 24	1.19
Dec 24	1.42
Dec 24	1.37
Dec 24	1.27
Nov 24	1.19
Nov 24	1.01
Nov 24	1
Nov 24	1.11
Nov 24	1.05
Oct 24	0.88
Oct 24	0.83

EV/EBITDA

002321.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	22.68
Sep 26	23.89
Sep 26	24.43
Aug 26	24.54
Aug 26	23.23
Aug 26	22.68
Aug 26	21.81
Jul 26	21.48
Jul 26	20.83
Jul 26	21.37
Jul 26	21.59
Jul 26	20.72
Jun 26	20.67
Jun 26	21.5
Jun 26	22.34
Jun 26	22.8
May 26	22.89
May 26	23.17
May 26	24.1
May 26	25.02
Apr 26	25.02
Apr 26	24.75
Apr 26	25.58
Apr 26	24.37
Apr 26	24.19
Mar 26	19.81
Mar 26	19.74
Mar 26	21.38
Mar 26	21.17
Feb 26	21.17
Feb 26	20.74
Feb 26	21.24
Jan 26	22.16
Jan 26	21.74
Jan 26	20.95
Jan 26	21.38
Dec 25	20.74
Dec 25	16.29
Dec 25	16.55
Dec 25	16.1
Dec 25	18.31
Nov 25	18.57
Nov 25	21.56
Nov 25	22.02
Nov 25	20.39
Oct 25	19.35
Oct 25	18.7
Oct 25	18.83
Oct 25	19.48
Sep 25	19.81
Sep 25	19.13
Sep 25	18.12
Sep 25	18.87
Sep 25	17.3
Aug 25	17.36
Aug 25	17.05
Aug 25	17.61
Aug 25	17.99
Aug 25	16.54
Jul 25	16.35
Jul 25	16.16
Jul 25	16.29
Jul 25	15.66
Jun 25	12.62
Jun 25	12.46
Jun 25	12.94
Jun 25	12.36
May 25	12.46
May 25	12.31
May 25	12.73
May 25	12.67
Apr 25	12.2
Apr 25	12.73
Apr 25	13.15
Apr 25	13.88
Apr 25	12.94
Mar 25	16.23
Mar 25	16.5
Mar 25	16.9
Mar 25	17.31
Feb 25	17.44
Feb 25	16.97
Feb 25	16.77
Feb 25	16.7
Jan 25	16.03
Jan 25	15.56
Jan 25	15.89
Jan 25	15.15
Jan 25	15.42
Dec 24	18.01
Dec 24	21.23
Dec 24	20.63
Dec 24	19.08
Nov 24	17.94
Nov 24	15.32
Nov 24	15.25
Nov 24	16.73
Nov 24	15.99
Oct 24	13.51
Oct 24	12.7

Price/Operating Cashflow

002321.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	11.95
Sep 26	12.61
Sep 26	12.91
Aug 26	12.98
Aug 26	12.25
Aug 26	11.95
Aug 26	11.47
Jul 26	11.29
Jul 26	10.92
Jul 26	11.22
Jul 26	11.35
Jul 26	10.86
Jun 26	9.08
Jun 26	9.57
Jun 26	10.07
Jun 26	10.34
May 26	10.39
May 26	10.56
May 26	11.1
May 26	11.65
Apr 26	11.65
Apr 26	11.49
Apr 26	11.98
Apr 26	11.27
Apr 26	11.16
Mar 26	15.11
Mar 26	15.04
Mar 26	16.64
Mar 26	16.43
Feb 26	16.43
Feb 26	16.01
Feb 26	16.5
Jan 26	17.41
Jan 26	16.99
Jan 26	16.22
Jan 26	16.64
Dec 25	16.01
Dec 25	14.51
Dec 25	14.75
Dec 25	14.33
Dec 25	16.36
Nov 25	16.6
Nov 25	19.34
Nov 25	19.76
Nov 25	18.27
Oct 25	17.31
Oct 25	16.72
Oct 25	16.84
Oct 25	17.43
Sep 25	17.73
Sep 25	33.69
Sep 25	31.86
Sep 25	33.24
Sep 25	30.37
Aug 25	30.48
Aug 25	29.91
Aug 25	30.94
Aug 25	31.63
Aug 25	29
Jul 25	28.65
Jul 25	28.31
Jul 25	28.54
Jul 25	27.39
Jun 25	21.03
Jun 25	20.76
Jun 25	21.56
Jun 25	20.58
May 25	20.76
May 25	20.49
May 25	21.21
May 25	21.12
Apr 25	20.31
Apr 25	21.21
Apr 25	21.92
Apr 25	23.18
Apr 25	21.56
Mar 25	21.54
Mar 25	21.91
Mar 25	22.46
Mar 25	23.01
Feb 25	23.19
Feb 25	22.55
Feb 25	22.28
Feb 25	22.18
Jan 25	21.27
Jan 25	20.63
Jan 25	21.08
Jan 25	20.08
Jan 25	20.44
Dec 24	31.74
Dec 24	37.67
Dec 24	36.56
Dec 24	33.72
Nov 24	31.62
Nov 24	26.8
Nov 24	26.68
Nov 24	29.4
Nov 24	28.04
Oct 24	23.47
Oct 24	21.99

Price to Book

002321.SZ Price to Book by year
Period	Price to Book
Sep 26	2.84
Sep 26	2.99
Sep 26	3.07
Aug 26	3.08
Aug 26	2.91
Aug 26	2.84
Aug 26	2.72
Jul 26	2.68
Jul 26	2.59
Jul 26	2.66
Jul 26	2.69
Jul 26	2.58
Jun 26	2.42
Jun 26	2.56
Jun 26	2.69
Jun 26	2.76
May 26	2.77
May 26	2.82
May 26	2.96
May 26	3.11
Apr 26	3.11
Apr 26	3.07
Apr 26	3.2
Apr 26	3.01
Apr 26	2.98
Mar 26	3.17
Mar 26	3.15
Mar 26	3.49
Mar 26	3.45
Feb 26	3.45
Feb 26	3.36
Feb 26	3.46
Jan 26	3.65
Jan 26	3.56
Jan 26	3.4
Jan 26	3.49
Dec 25	3.36
Dec 25	3.53
Dec 25	3.59
Dec 25	3.48
Dec 25	3.98
Nov 25	4.04
Nov 25	4.7
Nov 25	4.81
Nov 25	4.44
Oct 25	4.21
Oct 25	4.07
Oct 25	4.09
Oct 25	4.24
Sep 25	4.31
Sep 25	4.35
Sep 25	4.11
Sep 25	4.29
Sep 25	3.92
Aug 25	3.93
Aug 25	3.86
Aug 25	3.99
Aug 25	4.08
Aug 25	3.74
Jul 25	3.7
Jul 25	3.65
Jul 25	3.68
Jul 25	3.53
Jun 25	3.04
Jun 25	3
Jun 25	3.12
Jun 25	2.98
May 25	3
May 25	2.96
May 25	3.07
May 25	3.06
Apr 25	2.94
Apr 25	3.07
Apr 25	3.17
Apr 25	3.35
Apr 25	3.12
Mar 25	3.53
Mar 25	3.59
Mar 25	3.68
Mar 25	3.77
Feb 25	3.8
Feb 25	3.69
Feb 25	3.65
Feb 25	3.63
Jan 25	3.48
Jan 25	3.38
Jan 25	3.45
Jan 25	3.29
Jan 25	3.35
Dec 24	3.6
Dec 24	4.28
Dec 24	4.15
Dec 24	3.83
Nov 24	3.59
Nov 24	3.04
Nov 24	3.03
Nov 24	3.34
Nov 24	3.18
Oct 24	2.66
Oct 24	2.5

No video analysis for this stock yet. Request one from our team.

AI Analysis

Henan Huaying Agricultural Development Co., Ltd.

Video analysis: 002321.SZ

Similar companies