Home / 002273.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002273.SZ make money? Does 002273.SZ have pricing power? What's the Earnings Whisper? Will 002273.SZ profit more as the business scales? What is 002273.SZ's management track record? Is 002273.SZ's current price justified?

Zhejiang Crystal-Optech Co., Ltd

¥24.29 -$1.21 (-4.75%)

SHZ · 16 Sep 2026 02:37 UTC

Previous Close

¥23.91

Day Range

¥23.8¥24.88

Year Range

¥21.88¥44.3

Market Cap

33.42B

AVG Volume

65.98M

Trailing/Forward PE

27.92/19.32

PEG ratio

1.13

Dividend Yield

1.24%

Next Earnings Date

2026-10-19

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002273.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	6.93B
2024	6.28B
2023	5.08B
2022	4.38B
2021	3.81B
2020	3.22B
2019	3B
2018	2.33B
2017	2.15B
2016	1.68B

Net Income (CNY)

002273.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	1.17B
2024	1.03B
2023	600.25M
2022	576.33M
2021	442.18M
2020	443.38M
2019	491.13M
2018	468.42M
2017	356.02M
2016	253.67M

Operating Income (CNY)

002273.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	1.22B
2024	1.18B
2023	664.57M
2022	617.76M
2021	498.68M
2020	528.82M
2019	566.06M
2018	543.95M
2017	415.74M
2016	282.37M

EBITDA (CNY)

002273.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	1.55B
2024	1.51B
2023	839.83M
2022	699.19M
2021	613.76M
2020	643.24M
2019	536.43M
2018	416.33M
2017	453.43M
2016	328.03M

Cash Flows (CNY)

002273.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	601.48M
2024	879.34M
2023	134.8M
2022	-141.35M
2021	-171.56M
2020	-24.07M
2019	-272.25M
2018	-149.89M
2017	-279.82M
2016	-121.7M

EPS (CNY)

002273.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.85
2024	0.75
2023	0.44
2022	0.42
2021	0.34
2020	0.37
2019	0.44
2018	0.41
2017	0.32
2016	0.23

Expenses (CNY)

002273.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	1.54B
2024	1.78B
2023	1.95B
2022	1.73B
2021	1.43B
2020	1.06B
2019	1.28B
2018	954.28M
2017	987.67M
2016	819.8M

Cash & Debt (CNY)

002273.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	2.17B
2024	2.16B
2023	2.7B
2022	2.56B
2021	3.2B
2020	1.51B
2019	1.33B
2018	1.63B
2017	1.67B
2016	445.31M

Debt ratios

002273.SZ Debt ratios by year
Period	Debt ratios
2025	-0.38
2024	-0.56
2023	-0.91
2022	-0.97
2021	-1.4
2020	-0.62
2019	-0.36
2018	-0.42

Margins

002273.SZ Margins by year
Period	Margins
2025	30.74%
2024	30.62%
2023	27.19%
2022	26.14%
2021	23.25%
2020	26.9%
2019	27.05%
2018	27.46%
2017	30.6%
2016	31.16%

Return on Capital

002273.SZ Return on Capital by year
Period	Return on Capital
2025	11.43%
2024	10.98%
2023	6.69%
2022	6.77%
2021	5.27%
2020	7.46%
2019	10.2%
2018	11.7%
2017	10.03%
2016	8.65%

Shares Outstanding

002273.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	1.38B
2024	1.37B
2023	1.38B
2022	1.37B
2021	1.39B
2020	1.19B
2019	1.09B
2018	1.09B
2017	1.22B
2016	1.09B

Dividends (CNY)

002273.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.3
2025	0.3
2024	0.4
2023	0.2
2022	0.2
2021	0.2
2020	0.1
2019	0.08
2018	0.06
2017	0.06

Book Value Per Share (CNY)

002273.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	7.46
2024	6.83
2023	6.49
2022	6.2
2021	6.04
2020	5.01
2019	4.4
2018	3.68
2017	2.91
2016	2.7

Total Assets (CNY)

002273.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	12.75B
2024	11.68B
2023	11.25B
2022	10.28B
2021	9.84B
2020	7.54B
2019	6.39B
2018	5.68B
2017	5.15B
2016	3.4B

PE Ratio

002273.SZ PE Ratio by year
Period	PE Ratio
Sep 26	27.46
Sep 26	28.33
Sep 26	28.58
Aug 26	29.99
Aug 26	31.55
Aug 26	31.72
Aug 26	31.73
Jul 26	29.04
Jul 26	31.41
Jul 26	30.6
Jul 26	35.49
Jul 26	42.46
Jun 26	42.05
Jun 26	43.35
Jun 26	38.01
Jun 26	42.51
May 26	46.19
May 26	47.34
May 26	44.6
May 26	42.45
Apr 26	38.73
Apr 26	37.67
Apr 26	34.08
Apr 26	35.07
Apr 26	29.2
Mar 26	27.66
Mar 26	29.65
Mar 26	32.99
Mar 26	33.07
Feb 26	33.68
Feb 26	31.66
Feb 26	31.71
Jan 26	28.46
Jan 26	31.43
Jan 26	31.34
Jan 26	30.61
Dec 25	30
Dec 25	30.85
Dec 25	30.17
Dec 25	30.9
Dec 25	30.68
Nov 25	30.15
Nov 25	28.01
Nov 25	29.42
Nov 25	30.64
Oct 25	31.12
Oct 25	31.45
Oct 25	29.34
Oct 25	33.64
Sep 25	32.94
Sep 25	33.63
Sep 25	34.97
Sep 25	33.87
Sep 25	33.45
Aug 25	35.82
Aug 25	32.65
Aug 25	28.52
Aug 25	26.82
Aug 25	26.81
Jul 25	26.5
Jul 25	25.96
Jul 25	25.53
Jul 25	25.74
Jun 25	26.54
Jun 25	25.48
Jun 25	25.17
Jun 25	25.66
May 25	24.27
May 25	25.24
May 25	26.39
May 25	26.28
Apr 25	26.16
Apr 25	24.97
Apr 25	23.68
Apr 25	24.4
Apr 25	27.56
Mar 25	30.52
Mar 25	31.03
Mar 25	32.31
Mar 25	34.57
Feb 25	34.06
Feb 25	34.37
Feb 25	30.34
Feb 25	31.31
Jan 25	29.39
Jan 25	30.07
Jan 25	27.71
Jan 25	27.13
Jan 25	28.64
Dec 24	36.49
Dec 24	37.82
Dec 24	34.73
Dec 24	34.19
Nov 24	33.17
Nov 24	33.17
Nov 24	35.71
Nov 24	35.08
Nov 24	36.05
Oct 24	30.68
Oct 24	30.94

Free Cash Flow Yield

002273.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.49%
Sep 26	1.44%
Sep 26	1.43%
Aug 26	1.36%
Aug 26	1.29%
Aug 26	1.29%
Aug 26	1.29%
Jul 26	1.4%
Jul 26	1.3%
Jul 26	1.33%
Jul 26	1.15%
Jul 26	0.96%
Jun 26	1.22%
Jun 26	1.18%
Jun 26	1.35%
Jun 26	1.21%
May 26	1.11%
May 26	1.08%
May 26	1.15%
May 26	1.21%
Apr 26	1.32%
Apr 26	1.36%
Apr 26	1.51%
Apr 26	1.46%
Apr 26	1.76%
Mar 26	1.43%
Mar 26	1.33%
Mar 26	1.2%
Mar 26	1.19%
Feb 26	1.17%
Feb 26	1.25%
Feb 26	1.24%
Jan 26	1.39%
Jan 26	1.25%
Jan 26	1.26%
Jan 26	1.29%
Dec 25	1.31%
Dec 25	2.74%
Dec 25	2.8%
Dec 25	2.74%
Dec 25	2.76%
Nov 25	2.8%
Nov 25	3.02%
Nov 25	2.87%
Nov 25	2.76%
Oct 25	2.72%
Oct 25	2.69%
Oct 25	2.88%
Oct 25	2.51%
Sep 25	2.57%
Sep 25	2.51%
Sep 25	2.41%
Sep 25	2.49%
Sep 25	2.52%
Aug 25	2.35%
Aug 25	2.58%
Aug 25	2.96%
Aug 25	3.14%
Aug 25	3.15%
Jul 25	3.18%
Jul 25	3.25%
Jul 25	3.3%
Jul 25	3.28%
Jun 25	3.22%
Jun 25	3.35%
Jun 25	3.39%
Jun 25	3.33%
May 25	3.52%
May 25	3.38%
May 25	3.24%
May 25	3.25%
Apr 25	3.26%
Apr 25	3.42%
Apr 25	3.61%
Apr 25	3.5%
Apr 25	3.1%
Mar 25	3.46%
Mar 25	3.4%
Mar 25	3.27%
Mar 25	3.05%
Feb 25	3.1%
Feb 25	3.07%
Feb 25	3.48%
Feb 25	3.37%
Jan 25	3.59%
Jan 25	3.51%
Jan 25	3.81%
Jan 25	3.89%
Jan 25	3.69%
Dec 24	1.81%
Dec 24	1.75%
Dec 24	1.91%
Dec 24	1.94%
Nov 24	2%
Nov 24	2%
Nov 24	1.85%
Nov 24	1.89%
Nov 24	1.84%
Oct 24	2.16%
Oct 24	2.14%

Price to Sales

002273.SZ Price to Sales by year
Period	Price to Sales
Sep 26	4.59
Sep 26	4.74
Sep 26	4.78
Aug 26	5.01
Aug 26	5.28
Aug 26	5.3
Aug 26	5.3
Jul 26	4.86
Jul 26	5.25
Jul 26	5.12
Jul 26	5.93
Jul 26	7.1
Jun 26	7.12
Jun 26	7.34
Jun 26	6.43
Jun 26	7.19
May 26	7.82
May 26	8.01
May 26	7.55
May 26	7.18
Apr 26	6.55
Apr 26	6.37
Apr 26	5.77
Apr 26	5.93
Apr 26	4.94
Mar 26	4.76
Mar 26	5.1
Mar 26	5.68
Mar 26	5.69
Feb 26	5.8
Feb 26	5.45
Feb 26	5.46
Jan 26	4.9
Jan 26	5.41
Jan 26	5.39
Jan 26	5.27
Dec 25	5.16
Dec 25	5.13
Dec 25	5.01
Dec 25	5.13
Dec 25	5.1
Nov 25	5.01
Nov 25	4.65
Nov 25	4.89
Nov 25	5.09
Oct 25	5.17
Oct 25	5.23
Oct 25	4.88
Oct 25	5.59
Sep 25	5.47
Sep 25	5.62
Sep 25	5.84
Sep 25	5.66
Sep 25	5.59
Aug 25	5.99
Aug 25	5.46
Aug 25	4.77
Aug 25	4.48
Aug 25	4.48
Jul 25	4.43
Jul 25	4.34
Jul 25	4.27
Jul 25	4.3
Jun 25	4.35
Jun 25	4.18
Jun 25	4.13
Jun 25	4.21
May 25	3.98
May 25	4.14
May 25	4.33
May 25	4.31
Apr 25	4.29
Apr 25	4.1
Apr 25	3.88
Apr 25	4
Apr 25	4.52
Mar 25	5.01
Mar 25	5.09
Mar 25	5.31
Mar 25	5.68
Feb 25	5.59
Feb 25	5.64
Feb 25	4.98
Feb 25	5.14
Jan 25	4.82
Jan 25	4.94
Jan 25	4.55
Jan 25	4.45
Jan 25	4.7
Dec 24	5.27
Dec 24	5.47
Dec 24	5.02
Dec 24	4.94
Nov 24	4.79
Nov 24	4.79
Nov 24	5.16
Nov 24	5.07
Nov 24	5.21
Oct 24	4.43
Oct 24	4.47

EV/EBITDA

002273.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	21.01
Sep 26	21.71
Sep 26	21.91
Aug 26	23.05
Aug 26	24.31
Aug 26	24.44
Aug 26	24.45
Jul 26	22.28
Jul 26	24.19
Jul 26	23.54
Jul 26	27.48
Jul 26	33.1
Jun 26	30.58
Jun 26	31.56
Jun 26	27.53
Jun 26	30.93
May 26	33.71
May 26	34.57
May 26	32.5
May 26	30.88
Apr 26	28.07
Apr 26	27.28
Apr 26	24.57
Apr 26	25.31
Apr 26	20.89
Mar 26	19.38
Mar 26	20.82
Mar 26	23.23
Mar 26	23.29
Feb 26	23.73
Feb 26	22.27
Feb 26	22.3
Jan 26	19.96
Jan 26	22.11
Jan 26	22.04
Jan 26	21.51
Dec 25	21.07
Dec 25	20.24
Dec 25	19.77
Dec 25	20.27
Dec 25	20.12
Nov 25	19.76
Nov 25	18.29
Nov 25	19.26
Nov 25	20.09
Oct 25	20.42
Oct 25	20.65
Oct 25	19.21
Oct 25	22.15
Sep 25	21.67
Sep 25	21.25
Sep 25	22.15
Sep 25	21.42
Sep 25	21.13
Aug 25	22.72
Aug 25	20.6
Aug 25	17.84
Aug 25	16.7
Aug 25	16.69
Jul 25	16.48
Jul 25	16.12
Jul 25	15.84
Jul 25	15.98
Jun 25	16.69
Jun 25	15.97
Jun 25	15.77
Jun 25	16.09
May 25	15.15
May 25	15.81
May 25	16.59
May 25	16.52
Apr 25	16.44
Apr 25	15.63
Apr 25	14.75
Apr 25	15.24
Apr 25	17.39
Mar 25	20.55
Mar 25	20.92
Mar 25	21.85
Mar 25	23.47
Feb 25	23.1
Feb 25	23.33
Feb 25	20.43
Feb 25	21.12
Jan 25	19.74
Jan 25	20.24
Jan 25	18.54
Jan 25	18.12
Jan 25	19.2
Dec 24	25.48
Dec 24	26.46
Dec 24	24.18
Dec 24	23.79
Nov 24	23.04
Nov 24	23.04
Nov 24	24.91
Nov 24	24.45
Nov 24	25.16
Oct 24	21.2
Oct 24	21.39

Price/Operating Cashflow

002273.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	21.03
Sep 26	21.7
Sep 26	21.89
Aug 26	22.97
Aug 26	24.17
Aug 26	24.29
Aug 26	24.3
Jul 26	22.24
Jul 26	24.05
Jul 26	23.44
Jul 26	27.19
Jul 26	32.52
Jun 26	36.57
Jun 26	37.7
Jun 26	33.06
Jun 26	36.97
May 26	40.17
May 26	41.17
May 26	38.78
May 26	36.91
Apr 26	33.68
Apr 26	32.76
Apr 26	29.64
Apr 26	30.49
Apr 26	25.39
Mar 26	25.9
Mar 26	27.77
Mar 26	30.89
Mar 26	30.97
Feb 26	31.54
Feb 26	29.65
Feb 26	29.7
Jan 26	26.65
Jan 26	29.44
Jan 26	29.35
Jan 26	28.67
Dec 25	28.1
Dec 25	21.46
Dec 25	20.99
Dec 25	21.5
Dec 25	21.34
Nov 25	20.98
Nov 25	19.49
Nov 25	20.47
Nov 25	21.32
Oct 25	21.66
Oct 25	21.88
Oct 25	20.42
Oct 25	23.41
Sep 25	22.92
Sep 25	22.51
Sep 25	23.41
Sep 25	22.68
Sep 25	22.39
Aug 25	23.98
Aug 25	21.86
Aug 25	19.09
Aug 25	17.95
Aug 25	17.94
Jul 25	17.74
Jul 25	17.37
Jul 25	17.09
Jul 25	17.23
Jun 25	15.29
Jun 25	14.68
Jun 25	14.5
Jun 25	14.78
May 25	13.98
May 25	14.54
May 25	15.2
May 25	15.14
Apr 25	15.07
Apr 25	14.39
Apr 25	13.64
Apr 25	14.05
Apr 25	15.88
Mar 25	14.49
Mar 25	14.73
Mar 25	15.34
Mar 25	16.41
Feb 25	16.17
Feb 25	16.32
Feb 25	14.41
Feb 25	14.87
Jan 25	13.95
Jan 25	14.28
Jan 25	13.16
Jan 25	12.88
Jan 25	13.6
Dec 24	18.81
Dec 24	19.5
Dec 24	17.9
Dec 24	17.63
Nov 24	17.1
Nov 24	17.1
Nov 24	18.41
Nov 24	18.09
Nov 24	18.59
Oct 24	15.82
Oct 24	15.95

Price to Book

002273.SZ Price to Book by year
Period	Price to Book
Sep 26	3.12
Sep 26	3.22
Sep 26	3.25
Aug 26	3.41
Aug 26	3.59
Aug 26	3.61
Aug 26	3.61
Jul 26	3.3
Jul 26	3.57
Jul 26	3.48
Jul 26	4.04
Jul 26	4.83
Jun 26	4.8
Jun 26	4.95
Jun 26	4.34
Jun 26	4.86
May 26	5.28
May 26	5.41
May 26	5.1
May 26	4.85
Apr 26	4.43
Apr 26	4.3
Apr 26	3.89
Apr 26	4.01
Apr 26	3.34
Mar 26	3.2
Mar 26	3.44
Mar 26	3.82
Mar 26	3.83
Feb 26	3.9
Feb 26	3.67
Feb 26	3.67
Jan 26	3.3
Jan 26	3.64
Jan 26	3.63
Jan 26	3.55
Dec 25	3.48
Dec 25	3.54
Dec 25	3.46
Dec 25	3.55
Dec 25	3.52
Nov 25	3.46
Nov 25	3.21
Nov 25	3.37
Nov 25	3.52
Oct 25	3.57
Oct 25	3.61
Oct 25	3.37
Oct 25	3.86
Sep 25	3.78
Sep 25	3.75
Sep 25	3.9
Sep 25	3.78
Sep 25	3.73
Aug 25	3.99
Aug 25	3.64
Aug 25	3.18
Aug 25	2.99
Aug 25	2.99
Jul 25	2.95
Jul 25	2.89
Jul 25	2.85
Jul 25	2.87
Jun 25	2.91
Jun 25	2.8
Jun 25	2.76
Jun 25	2.82
May 25	2.66
May 25	2.77
May 25	2.9
May 25	2.88
Apr 25	2.87
Apr 25	2.74
Apr 25	2.6
Apr 25	2.68
Apr 25	3.03
Mar 25	3.39
Mar 25	3.45
Mar 25	3.59
Mar 25	3.84
Feb 25	3.78
Feb 25	3.82
Feb 25	3.37
Feb 25	3.48
Jan 25	3.27
Jan 25	3.34
Jan 25	3.08
Jan 25	3.01
Jan 25	3.18
Dec 24	3.48
Dec 24	3.61
Dec 24	3.32
Dec 24	3.26
Nov 24	3.17
Nov 24	3.17
Nov 24	3.41
Nov 24	3.35
Nov 24	3.44
Oct 24	2.93
Oct 24	2.95

No video analysis for this stock yet. Request one from our team.

AI Analysis

Zhejiang Crystal-Optech Co., Ltd

Video analysis: 002273.SZ

Similar companies