Home / 002163.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002163.SZ make money? Does 002163.SZ have pricing power? What's the Earnings Whisper? Will 002163.SZ profit more as the business scales? What is 002163.SZ's management track record? Is 002163.SZ's current price justified?

Hainan Development Holdings Nanhai Co., Ltd.

¥8.34 -$13.12 (-61.14%)

SHZ · 15 Sep 2026 07:04 UTC

Previous Close

¥8.58

Day Range

¥8.32¥8.88

Year Range

¥6.97¥25.03

Market Cap

7.05B

AVG Volume

25.32M

Trailing/Forward PE

-21.42/43.89

PEG ratio

-0.24

Dividend Yield

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002163.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	3.5B
2024	3.91B
2023	4.18B
2022	3.62B
2021	4.37B
2020	4.42B
2019	4.7B
2018	4.78B
2017	4.6B
2016	4.48B

Net Income (CNY)

002163.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	-472.17M
2024	-379.36M
2023	91.57M
2022	-144.6M
2021	104.25M
2020	149.56M
2019	51.22M
2018	32.65M
2017	-9.14M
2016	5.46M

Operating Income (CNY)

002163.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	-452.93M
2024	-463.45M
2023	92.94M
2022	-200.44M
2021	176.23M
2020	207.99M
2019	56.69M
2018	-48.51M
2017	-68.42M
2016	-63.31M

EBITDA (CNY)

002163.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	-186.39M
2024	-55.95M
2023	89.46M
2022	-33.8M
2021	130.42M
2020	281.89M
2019	338.25M
2018	207.83M
2017	251.03M
2016	321.59M

Cash Flows (CNY)

002163.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-214.9M
2024	-101.4M
2023	321.16M
2022	3.39M
2021	-147.16M
2020	265.19M
2019	380.62M
2018	469.51M
2017	484.02M
2016	243.77M

EPS (CNY)

002163.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	-0.56
2024	-0.45
2023	0.11
2022	-0.18
2021	0.14
2020	0.19
2019	0.06
2018	0.04
2017	-0
2016	0.01

Expenses (CNY)

002163.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	222.16M
2024	412.78M
2023	438.35M
2022	422.71M
2021	460.43M
2020	483.5M
2019	454.92M
2018	478.5M
2017	505.16M
2016	533.76M

Cash & Debt (CNY)

002163.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	918.28M
2024	1.18B
2023	1.25B
2022	1.08B
2021	830.16M
2020	913.95M
2019	932.05M
2018	781.36M
2017	618.65M
2016	575.83M

Debt ratios

002163.SZ Debt ratios by year
Period	Debt ratios
2025	-4.62
2024	-4.12
2023	0.26
2022	-0.62
2021	0.11
2020	-0.28
2019	0.2
2018	0.83

Margins

002163.SZ Margins by year
Period	Margins
2025	12.74%
2024	6.22%
2023	8.6%
2022	7.04%
2021	11.01%
2020	15.5%
2019	11.92%
2018	9.32%
2017	11.83%
2016	13.75%

Return on Capital

002163.SZ Return on Capital by year
Period	Return on Capital
2025	-51.53%
2024	-33.56%
2023	5.74%
2022	-9.56%
2021	9.45%
2020	14.38%
2019	5.77%
2018	3.41%
2017	-0.82%
2016	0.46%

Shares Outstanding

002163.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	844.96M
2024	843.02M
2023	844.96M
2022	721.91M
2021	801.96M
2020	866.84M
2019	896.73M
2018	752.48M
2017	559.79M
2016	671.16M

Dividends (CNY)

002163.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2012	0.05
2011	0.1
2010	0.01
2009	0.03
2008	0.03

Book Value Per Share (CNY)

002163.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	1.08
2024	1.34
2023	1.89
2022	2.1
2021	1.38
2020	1.2
2019	0.99
2018	1.27
2017	1.99
2016	1.78

Total Assets (CNY)

002163.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	6.19B
2024	6.15B
2023	6.41B
2022	6.27B
2021	5.81B
2020	5.82B
2019	4.62B
2018	4.66B
2017	6.75B
2016	6.76B

PE Ratio

002163.SZ PE Ratio by year
Period	PE Ratio
Dec 24	90
Dec 24	100.61
Dec 24	102.43
Dec 24	96.17
Nov 24	83.92
Nov 24	78.39
Nov 24	76.66
Nov 24	85.19
Nov 24	70.4
Oct 24	67.05
Oct 24	63.42
Oct 24	62.96
Sep 24	67.23
Sep 24	59.21
Sep 24	52.55
Sep 24	53.86
Sep 24	49.3
Aug 24	50.88
Aug 24	48.25
Aug 24	50.26
Aug 24	51.41
Aug 24	50.53
Jul 24	47.55
Jul 24	47.72
Jul 24	48.86
Jul 24	47.98
Jun 24	50.57
Jun 24	53.06
Jun 24	56.93
Jun 24	57.85
May 24	61.64
May 24	64.13
May 24	69.48
May 24	66.34
Apr 24	69.39
Apr 24	68
Apr 24	64.59
Apr 24	70.68
Apr 24	74.92
Mar 24	87.86
Mar 24	91.5
Mar 24	92.93
Mar 24	89.63
Mar 24	89.96
Feb 24	88.3
Feb 24	85.55
Feb 24	82.13
Jan 24	101.31
Jan 24	93.59
Jan 24	96.9
Jan 24	97.45
Dec 23	100.1
Dec 22	569.2
Dec 22	603.6
Dec 22	582.66
Dec 22	544.28
Nov 22	535.31
Nov 22	548.27
Nov 22	551.76
Nov 22	534.81
Oct 22	489.46
Oct 22	508.4
Oct 22	535.81
Sep 22	553.75
Sep 22	232.74
Sep 22	233.56
Sep 22	240.59
Sep 22	229.02
Aug 22	229.02
Aug 22	240.8
Aug 22	244.31
Aug 22	248.65
Jul 22	270.36
Jul 22	270.56
Jul 22	259.81
Jul 22	273.04
Jul 22	293.51
Jun 22	105.62
Jun 22	99
Jun 22	106.77
Jun 22	107
May 22	112.85
May 22	107.69
May 22	96
May 22	87.08
Apr 22	87.62
Apr 22	91.46
Apr 22	83.92
Apr 22	92.31
Apr 22	83.23
Mar 22	39.6
Mar 22	41.63
Mar 22	42.95
Mar 22	45.7
Feb 22	45.78
Feb 22	48.1
Feb 22	45.54
Feb 22	44.07
Jan 22	44.07
Jan 22	48.22

Free Cash Flow Yield

002163.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-2.7%
Sep 26	-2.65%
Sep 26	-2.54%
Aug 26	-2.66%
Aug 26	-2.92%
Aug 26	-2.81%
Aug 26	-2.8%
Jul 26	-2.91%
Jul 26	-3.19%
Jul 26	-3.12%
Jul 26	-2.82%
Jul 26	-2.67%
Jun 26	-3.01%
Jun 26	-2.81%
Jun 26	-2.76%
Jun 26	-2.58%
May 26	-2.48%
May 26	-2.31%
May 26	-2.19%
May 26	-2%
Apr 26	-2.04%
Apr 26	-2.15%
Apr 26	-1.95%
Apr 26	-2%
Apr 26	-2.06%
Mar 26	0.67%
Mar 26	0.68%
Mar 26	0.65%
Mar 26	0.62%
Feb 26	0.57%
Feb 26	0.55%
Feb 26	0.53%
Jan 26	0.53%
Jan 26	0.49%
Jan 26	0.52%
Jan 26	0.44%
Dec 25	0.37%
Dec 25	-0.63%
Dec 25	-0.98%
Dec 25	-0.85%
Dec 25	-1.02%
Nov 25	-1.02%
Nov 25	-1.05%
Nov 25	-0.88%
Nov 25	-0.86%
Oct 25	-1.09%
Oct 25	-1.34%
Oct 25	-1.31%
Oct 25	-1.45%
Sep 25	-1.37%
Sep 25	-0.46%
Sep 25	-0.46%
Sep 25	-0.47%
Sep 25	-0.5%
Aug 25	-0.48%
Aug 25	-0.47%
Aug 25	-0.48%
Aug 25	-0.47%
Aug 25	-0.46%
Jul 25	-0.41%
Jul 25	-0.45%
Jul 25	-0.49%
Jul 25	-0.5%
Jun 25	-1.29%
Jun 25	-1.35%
Jun 25	-1.37%
Jun 25	-1.37%
May 25	-1.45%
May 25	-1.46%
May 25	-1.39%
May 25	-1.33%
Apr 25	-1.34%
Apr 25	-1.44%
Apr 25	-1.55%
Apr 25	-1.5%
Apr 25	-1.64%
Mar 25	-0.05%
Mar 25	-0.04%
Mar 25	-0.04%
Mar 25	-0.04%
Feb 25	-0.04%
Feb 25	-0.05%
Feb 25	-0.05%
Feb 25	-0.05%
Jan 25	-0.05%
Jan 25	-0.05%
Jan 25	-0.05%
Jan 25	-0.05%
Jan 25	-0.05%
Dec 24	1.12%
Dec 24	1%
Dec 24	0.98%
Dec 24	1.05%
Nov 24	1.2%
Nov 24	1.28%
Nov 24	1.31%
Nov 24	1.18%
Nov 24	1.43%
Oct 24	1.5%
Oct 24	1.59%

Price to Sales

002163.SZ Price to Sales by year
Period	Price to Sales
Sep 26	2.08
Sep 26	2.11
Sep 26	2.21
Aug 26	2.11
Aug 26	1.92
Aug 26	1.99
Aug 26	2
Jul 26	1.93
Jul 26	1.76
Jul 26	1.8
Jul 26	1.99
Jul 26	2.1
Jun 26	2.04
Jun 26	2.19
Jun 26	2.23
Jun 26	2.38
May 26	2.48
May 26	2.66
May 26	2.8
May 26	3.07
Apr 26	3.01
Apr 26	2.86
Apr 26	3.14
Apr 26	3.07
Apr 26	2.98
Mar 26	3.04
Mar 26	3
Mar 26	3.17
Mar 26	3.33
Feb 26	3.59
Feb 26	3.72
Feb 26	3.84
Jan 26	3.86
Jan 26	4.14
Jan 26	3.93
Jan 26	4.64
Dec 25	5.55
Dec 25	5.32
Dec 25	3.4
Dec 25	3.92
Dec 25	3.26
Nov 25	3.25
Nov 25	3.17
Nov 25	3.8
Nov 25	3.89
Oct 25	3.05
Oct 25	2.49
Oct 25	2.55
Oct 25	2.3
Sep 25	2.43
Sep 25	1.95
Sep 25	1.93
Sep 25	1.91
Sep 25	1.79
Aug 25	1.87
Aug 25	1.89
Aug 25	1.87
Aug 25	1.89
Aug 25	1.93
Jul 25	2.18
Jul 25	2.01
Jul 25	1.84
Jul 25	1.81
Jun 25	2.01
Jun 25	1.92
Jun 25	1.89
Jun 25	1.89
May 25	1.79
May 25	1.78
May 25	1.87
May 25	1.95
Apr 25	1.93
Apr 25	1.8
Apr 25	1.67
Apr 25	1.73
Apr 25	1.58
Mar 25	1.86
Mar 25	2.07
Mar 25	2.01
Mar 25	2.06
Feb 25	2.09
Feb 25	1.81
Feb 25	1.84
Feb 25	1.85
Jan 25	1.78
Jan 25	1.79
Jan 25	1.76
Jan 25	1.65
Jan 25	1.72
Dec 24	1.94
Dec 24	2.17
Dec 24	2.21
Dec 24	2.08
Nov 24	1.81
Nov 24	1.69
Nov 24	1.65
Nov 24	1.84
Nov 24	1.52
Oct 24	1.45
Oct 24	1.37

EV/EBITDA

002163.SZ EV/EBITDA by year
Period	EV/EBITDA
Mar 25	108.29
Mar 25	120.79
Mar 25	117.19
Mar 25	120.19
Feb 25	121.51
Feb 25	105.4
Feb 25	106.85
Feb 25	107.81
Jan 25	103.48
Jan 25	104.08
Jan 25	102.28
Jan 25	95.79
Jan 25	99.99
Dec 24	90.85
Dec 24	100.82
Dec 24	102.53
Dec 24	96.65
Nov 24	85.14
Nov 24	79.94
Nov 24	78.32
Nov 24	86.33
Nov 24	72.44
Oct 24	69.29
Oct 24	65.88
Oct 24	65.45
Sep 24	69.46
Sep 24	69.03
Sep 24	62.08
Sep 24	63.45
Sep 24	58.69
Aug 24	60.34
Aug 24	57.6
Aug 24	59.7
Aug 24	60.89
Aug 24	59.97
Jul 24	56.86
Jul 24	57.05
Jul 24	58.24
Jul 24	57.32
Jun 24	53.1
Jun 24	55.65
Jun 24	59.62
Jun 24	60.56
May 24	64.43
May 24	66.98
May 24	72.46
May 24	69.25
Apr 24	72.37
Apr 24	70.95
Apr 24	67.45
Apr 24	73.69
Apr 24	78.03
Dec 22	390.03
Dec 22	414.08
Dec 22	399.44
Dec 22	372.59
Nov 22	366.32
Nov 22	375.38
Nov 22	377.82
Nov 22	365.97
Oct 22	334.24
Oct 22	347.49
Oct 22	366.67
Sep 22	379.22
Sep 22	783.09
Sep 22	785.75
Sep 22	808.32
Sep 22	771.14
Aug 22	771.14
Aug 22	808.99
Aug 22	820.27
Aug 22	834.22
Jul 22	903.93
Jul 22	904.59
Jul 22	870.07
Jul 22	912.56
Jul 22	978.29
Jun 22	85.26
Jun 22	79.97
Jun 22	86.18
Jun 22	86.37
May 22	91.04
May 22	86.92
May 22	77.57
May 22	70.44
Apr 22	70.87
Apr 22	73.94
Apr 22	67.92
Apr 22	74.62
Apr 22	67.37
Mar 22	26.56
Mar 22	27.87
Mar 22	28.71
Mar 22	30.48
Feb 22	30.53
Feb 22	32.01
Feb 22	30.38
Feb 22	29.43
Jan 22	29.43
Jan 22	32.09

Price/Operating Cashflow

002163.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 26	112.87
Mar 26	111.4
Mar 26	117.45
Mar 26	123.49
Feb 26	133.08
Feb 26	138
Feb 26	142.49
Jan 26	143.18
Jan 26	153.72
Jan 26	145.94
Jan 26	172.11
Dec 25	205.88
Mar 25	213.84
Mar 25	238.5
Mar 25	231.39
Mar 25	237.31
Feb 25	239.92
Feb 25	208.15
Feb 25	211
Feb 25	212.89
Jan 25	204.36
Jan 25	205.54
Jan 25	201.99
Jan 25	189.19
Jan 25	197.48
Dec 24	62.05
Dec 24	69.37
Dec 24	70.62
Dec 24	66.31
Nov 24	57.86
Nov 24	54.04
Nov 24	52.86
Nov 24	58.74
Nov 24	48.54
Oct 24	46.23
Oct 24	43.72
Oct 24	43.41
Sep 24	46.35
Sep 24	103.14
Sep 24	91.53
Sep 24	93.82
Sep 24	85.88
Aug 24	88.63
Aug 24	84.04
Aug 24	87.56
Aug 24	89.54
Aug 24	88.01
Jul 24	82.82
Jul 24	83.12
Jul 24	85.11
Jul 24	83.58
Jun 24	12.81
Jun 24	13.45
Jun 24	14.43
Jun 24	14.66
May 24	15.62
May 24	16.25
May 24	17.61
May 24	16.81
Apr 24	17.59
Apr 24	17.23
Apr 24	16.37
Apr 24	17.91
Apr 24	18.99
Mar 24	46.19
Mar 24	48.11
Mar 24	48.86
Mar 24	47.12
Mar 24	47.29
Feb 24	46.43
Feb 24	44.98
Feb 24	43.18
Jan 24	53.26
Jan 24	49.21
Jan 24	50.95
Jan 24	51.24
Dec 23	52.63
Dec 23	23.98
Dec 23	24.42
Dec 23	24.09
Dec 23	24.91
Nov 23	25.18
Nov 23	25.18
Nov 23	24.99
Nov 23	25.1
Oct 23	24.53
Oct 23	22.73
Oct 23	24.66
Sep 23	25.15
Sep 23	22.83
Sep 23	22.75
Sep 23	25.38
Sep 23	23.3
Aug 23	22.43
Aug 23	24.71
Aug 23	24.99
Aug 23	25.93
Jul 23	25.88
Jul 23	25.26
Jul 23	24.79

Price to Book

002163.SZ Price to Book by year
Period	Price to Book
Sep 26	7.89
Sep 26	8.03
Sep 26	8.38
Aug 26	8
Aug 26	7.29
Aug 26	7.58
Aug 26	7.6
Jul 26	7.32
Jul 26	6.68
Jul 26	6.83
Jul 26	7.56
Jul 26	7.98
Jun 26	7.78
Jun 26	8.35
Jun 26	8.51
Jun 26	9.09
May 26	9.47
May 26	10.14
May 26	10.71
May 26	11.72
Apr 26	11.49
Apr 26	10.92
Apr 26	12
Apr 26	11.74
Apr 26	11.39
Mar 26	10.81
Mar 26	10.67
Mar 26	11.25
Mar 26	11.82
Feb 26	12.74
Feb 26	13.21
Feb 26	13.64
Jan 26	13.71
Jan 26	14.72
Jan 26	13.97
Jan 26	16.48
Dec 25	19.71
Dec 25	21.12
Dec 25	13.5
Dec 25	15.58
Dec 25	12.94
Nov 25	12.91
Nov 25	12.59
Nov 25	15.1
Nov 25	15.45
Oct 25	12.13
Oct 25	9.89
Oct 25	10.11
Oct 25	9.12
Sep 25	9.67
Sep 25	6.71
Sep 25	6.65
Sep 25	6.56
Sep 25	6.17
Aug 25	6.44
Aug 25	6.52
Aug 25	6.45
Aug 25	6.5
Aug 25	6.65
Jul 25	7.52
Jul 25	6.93
Jul 25	6.32
Jul 25	6.22
Jun 25	6.95
Jun 25	6.66
Jun 25	6.54
Jun 25	6.53
May 25	6.18
May 25	6.15
May 25	6.47
May 25	6.74
Apr 25	6.68
Apr 25	6.24
Apr 25	5.78
Apr 25	6
Apr 25	5.48
Mar 25	5.92
Mar 25	6.6
Mar 25	6.41
Mar 25	6.57
Feb 25	6.64
Feb 25	5.76
Feb 25	5.84
Feb 25	5.9
Jan 25	5.66
Jan 25	5.69
Jan 25	5.59
Jan 25	5.24
Jan 25	5.47
Dec 24	5.44
Dec 24	6.08
Dec 24	6.19
Dec 24	5.81
Nov 24	5.07
Nov 24	4.74
Nov 24	4.63
Nov 24	5.15
Nov 24	4.26
Oct 24	4.05
Oct 24	3.83

No video analysis for this stock yet. Request one from our team.

AI Analysis

Hainan Development Holdings Nanhai Co., Ltd.

Video analysis: 002163.SZ

Similar companies