Home / 000917.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 000917.SZ make money? Does 000917.SZ have pricing power? What's the Earnings Whisper? Will 000917.SZ profit more as the business scales? What is 000917.SZ's management track record? Is 000917.SZ's current price justified?

Hunan TV & Broadcast Intermediary Co., Ltd.

¥6.72 -$4.16 (-38.24%)

SHZ · 16 Sep 2026 06:24 UTC

Previous Close

¥6.7

Day Range

¥6.61¥6.95

Year Range

¥6.16¥14.45

Market Cap

9.53B

AVG Volume

35.22M

Trailing/Forward PE

272.06/29.22

PEG ratio

7.71

Dividend Yield

0.45%

Next Earnings Date

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

000917.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	4.34B
2024	3.9B
2023	3.92B
2022	3.73B
2021	4.34B
2020	5.94B
2019	7.08B
2018	10.51B
2017	8.74B
2016	7.49B

Net Income (CNY)

000917.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	137.68M
2024	95.94M
2023	175.57M
2022	209.03M
2021	330.43M
2020	-1.47B
2019	111.11M
2018	87.58M
2017	-464.29M
2016	333.14M

Operating Income (CNY)

000917.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	381.1M
2024	401.09M
2023	566.7M
2022	551.7M
2021	799.21M
2020	-1.17B
2019	134.1M
2018	469.41M
2017	-75.58M
2016	612.02M

EBITDA (CNY)

000917.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	606.41M
2024	242.04M
2023	235.53M
2022	248.44M
2021	405.58M
2020	-416.32M
2019	712.06M
2018	608.92M
2017	404.44M
2016	908.71M

Cash Flows (CNY)

000917.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	143.07M
2024	478.8M
2023	342.07M
2022	2.9M
2021	578.26M
2020	-255.26M
2019	1.14B
2018	732.12K
2017	-685.81M
2016	-1.58B

EPS (CNY)

000917.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.1
2024	0.07
2023	0.12
2022	0.15
2021	0.16
2020	-1.03
2019	0.08
2018	0.07
2017	-0.4
2016	0.22

Expenses (CNY)

000917.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	484.97M
2024	1.01B
2023	1.14B
2022	988.01M
2021	1.13B
2020	2.18B
2019	2.24B
2018	2.44B
2017	2.55B
2016	3.08B

Cash & Debt (CNY)

000917.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	3.3B
2024	3.24B
2023	2.87B
2022	3.11B
2021	3.82B
2020	3.89B
2019	3.5B
2018	2.7B
2017	2.16B
2016	1.53B

Debt ratios

000917.SZ Debt ratios by year
Period	Debt ratios
2025	-0.18
2024	-1.62
2023	1.27
2022	0.66
2021	0.23
2020	0.95
2019	0.91
2018	2.05

Margins

000917.SZ Margins by year
Period	Margins
2025	27.7%
2024	29.31%
2023	30.44%
2022	29.39%
2021	23.54%
2020	12.55%
2019	23.47%
2018	19.31%
2017	16.4%
2016	26.49%

Return on Capital

000917.SZ Return on Capital by year
Period	Return on Capital
2025	1.21%
2024	0.85%
2023	1.54%
2022	1.84%
2021	2.85%
2020	-12.62%
2019	0.91%
2018	0.79%
2017	-4.14%
2016	2.81%

Shares Outstanding

000917.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	1.37B
2024	1.42B
2023	1.42B
2022	1.39B
2021	1.55B
2020	1.39B
2019	1.43B
2018	1.25B
2017	1.21B
2016	1.58B

Dividends (CNY)

000917.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.03
2025	0.02
2024	0.02
2023	0.02
2022	0.02
2020	0.01
2019	0.02
2017	0.03
2016	0.04
2015	0.06

Book Value Per Share (CNY)

000917.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	8.31
2024	7.97
2023	8.04
2022	8.15
2021	7.49
2020	8.4
2019	8.6
2018	8.88
2017	9.28
2016	7.49

Total Assets (CNY)

000917.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	16.94B
2024	16.79B
2023	17.2B
2022	17.68B
2021	18.99B
2020	20.78B
2019	22.4B
2018	23.27B
2017	23.75B
2016	22.52B

PE Ratio

000917.SZ PE Ratio by year
Period	PE Ratio
Sep 26	211.06
Sep 26	218.62
Sep 26	228.07
Aug 26	222.08
Aug 26	222.4
Aug 26	243.5
Aug 26	226.18
Jul 26	221.45
Jul 26	197.2
Jul 26	201.29
Jul 26	214.21
Jul 26	211.69
Jun 26	67.24
Jun 26	70.33
Jun 26	68.04
Jun 26	74.11
May 26	79.29
May 26	80.69
May 26	82.18
May 26	89.15
Apr 26	87.06
Apr 26	100.61
Apr 26	98.62
Apr 26	96.92
Apr 26	89.95
Mar 26	79.17
Mar 26	82.48
Mar 26	84.6
Mar 26	87.23
Feb 26	99.87
Feb 26	97.84
Feb 26	89.1
Jan 26	93.09
Jan 26	100.64
Jan 26	95.29
Jan 26	102.33
Dec 25	87.23
Dec 25	236.36
Dec 25	232.74
Dec 25	211.02
Dec 25	196.78
Nov 25	194.74
Nov 25	185.47
Nov 25	187.95
Nov 25	193.83
Oct 25	201.75
Oct 25	197.45
Oct 25	177.55
Oct 25	192.93
Sep 25	189.54
Sep 25	171.11
Sep 25	166.24
Sep 25	163.49
Sep 25	159.9
Aug 25	164.97
Aug 25	170.9
Aug 25	161.8
Aug 25	160.53
Aug 25	163.28
Jul 25	164.34
Jul 25	163.28
Jul 25	163.07
Jul 25	156.3
Jun 25	111.85
Jun 25	106.39
Jun 25	117.91
Jun 25	108.01
May 25	104.32
May 25	104.02
May 25	106.24
May 25	108.01
Apr 25	106.39
Apr 25	105.06
Apr 25	108.75
Apr 25	104.47
Apr 25	115.25
Mar 25	74.49
Mar 25	72.14
Mar 25	71.41
Mar 25	71.69
Feb 25	65
Feb 25	68.61
Feb 25	68.7
Feb 25	66.99
Jan 25	65
Jan 25	65.81
Jan 25	62.19
Jan 25	57.67
Jan 25	58.76
Dec 24	55.06
Dec 24	60.36
Dec 24	65.51
Dec 24	65.88
Nov 24	61.55
Nov 24	57.67
Nov 24	62.45
Nov 24	63.94
Nov 24	82.97
Oct 24	51.48
Oct 24	45.51

Free Cash Flow Yield

000917.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.09%
Sep 26	3.95%
Sep 26	3.79%
Aug 26	3.89%
Aug 26	3.88%
Aug 26	3.55%
Aug 26	3.82%
Jul 26	3.9%
Jul 26	4.38%
Jul 26	4.29%
Jul 26	4.03%
Jul 26	4.08%
Jun 26	1.55%
Jun 26	1.48%
Jun 26	1.53%
Jun 26	1.4%
May 26	1.31%
May 26	1.29%
May 26	1.26%
May 26	1.17%
Apr 26	1.19%
Apr 26	1.03%
Apr 26	1.05%
Apr 26	1.07%
Apr 26	1.16%
Mar 26	1.73%
Mar 26	1.67%
Mar 26	1.62%
Mar 26	1.57%
Feb 26	1.38%
Feb 26	1.4%
Feb 26	1.54%
Jan 26	1.48%
Jan 26	1.36%
Jan 26	1.44%
Jan 26	1.34%
Dec 25	1.57%
Dec 25	2.12%
Dec 25	2.16%
Dec 25	2.38%
Dec 25	2.55%
Nov 25	2.58%
Nov 25	2.71%
Nov 25	2.67%
Nov 25	2.59%
Oct 25	2.49%
Oct 25	2.54%
Oct 25	2.83%
Oct 25	2.6%
Sep 25	2.65%
Sep 25	2.36%
Sep 25	2.43%
Sep 25	2.47%
Sep 25	2.53%
Aug 25	2.45%
Aug 25	2.36%
Aug 25	2.5%
Aug 25	2.52%
Aug 25	2.47%
Jul 25	2.46%
Jul 25	2.47%
Jul 25	2.48%
Jul 25	2.58%
Jun 25	4.46%
Jun 25	4.69%
Jun 25	4.23%
Jun 25	4.62%
May 25	4.78%
May 25	4.8%
May 25	4.7%
May 25	4.62%
Apr 25	4.69%
Apr 25	4.75%
Apr 25	4.59%
Apr 25	4.78%
Apr 25	4.33%
Mar 25	3.78%
Mar 25	3.9%
Mar 25	3.94%
Mar 25	3.93%
Feb 25	4.33%
Feb 25	4.1%
Feb 25	4.1%
Feb 25	4.2%
Jan 25	4.33%
Jan 25	4.28%
Jan 25	4.53%
Jan 25	4.88%
Jan 25	4.79%
Dec 24	4.09%
Dec 24	3.73%
Dec 24	3.44%
Dec 24	3.42%
Nov 24	3.66%
Nov 24	3.9%
Nov 24	3.6%
Nov 24	3.52%
Nov 24	2.71%
Oct 24	4.37%
Oct 24	4.94%

Price to Sales

000917.SZ Price to Sales by year
Period	Price to Sales
Sep 26	1.97
Sep 26	2.05
Sep 26	2.13
Aug 26	2.08
Aug 26	2.08
Aug 26	2.28
Aug 26	2.12
Jul 26	2.07
Jul 26	1.84
Jul 26	1.88
Jul 26	2
Jul 26	1.98
Jun 26	2.13
Jun 26	2.23
Jun 26	2.16
Jun 26	2.35
May 26	2.52
May 26	2.56
May 26	2.61
May 26	2.83
Apr 26	2.76
Apr 26	3.19
Apr 26	3.13
Apr 26	3.08
Apr 26	2.86
Mar 26	3.04
Mar 26	3.17
Mar 26	3.25
Mar 26	3.35
Feb 26	3.84
Feb 26	3.76
Feb 26	3.42
Jan 26	3.58
Jan 26	3.87
Jan 26	3.66
Jan 26	3.93
Dec 25	3.35
Dec 25	3.87
Dec 25	3.81
Dec 25	3.45
Dec 25	3.22
Nov 25	3.19
Nov 25	3.04
Nov 25	3.08
Nov 25	3.17
Oct 25	3.3
Oct 25	3.23
Oct 25	2.91
Oct 25	3.16
Sep 25	3.1
Sep 25	3.11
Sep 25	3.02
Sep 25	2.97
Sep 25	2.9
Aug 25	3
Aug 25	3.1
Aug 25	2.94
Aug 25	2.91
Aug 25	2.96
Jul 25	2.98
Jul 25	2.96
Jul 25	2.96
Jul 25	2.84
Jun 25	2.75
Jun 25	2.62
Jun 25	2.9
Jun 25	2.66
May 25	2.57
May 25	2.56
May 25	2.61
May 25	2.66
Apr 25	2.62
Apr 25	2.58
Apr 25	2.67
Apr 25	2.57
Apr 25	2.83
Mar 25	3.12
Mar 25	3.03
Mar 25	3
Mar 25	3.01
Feb 25	2.73
Feb 25	2.88
Feb 25	2.88
Feb 25	2.81
Jan 25	2.73
Jan 25	2.76
Jan 25	2.61
Jan 25	2.42
Jan 25	2.47
Dec 24	2.78
Dec 24	3.05
Dec 24	3.31
Dec 24	3.33
Nov 24	3.11
Nov 24	2.92
Nov 24	3.16
Nov 24	3.23
Nov 24	4.19
Oct 24	2.6
Oct 24	2.3

EV/EBITDA

000917.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	17.72
Sep 26	18.38
Sep 26	19.21
Aug 26	18.68
Aug 26	18.71
Aug 26	20.57
Aug 26	19.04
Jul 26	18.63
Jul 26	16.5
Jul 26	16.86
Jul 26	17.99
Jul 26	17.77
Jun 26	14.86
Jun 26	15.56
Jun 26	15.04
Jun 26	16.42
May 26	17.6
May 26	17.91
May 26	18.25
May 26	19.84
Apr 26	19.36
Apr 26	22.44
Apr 26	21.99
Apr 26	21.6
Apr 26	20.02
Mar 26	28.97
Mar 26	30.14
Mar 26	30.89
Mar 26	31.82
Feb 26	36.3
Feb 26	35.58
Feb 26	32.49
Jan 26	33.9
Jan 26	36.57
Jan 26	34.68
Jan 26	37.17
Dec 25	31.82
Dec 25	56.22
Dec 25	55.36
Dec 25	50.16
Dec 25	46.75
Nov 25	46.26
Nov 25	44.04
Nov 25	44.64
Nov 25	46.04
Oct 25	47.94
Oct 25	46.91
Oct 25	42.15
Oct 25	45.83
Sep 25	45.02
Sep 25	41.07
Sep 25	39.81
Sep 25	39.09
Sep 25	38.16
Aug 25	39.48
Aug 25	41.01
Aug 25	38.65
Aug 25	38.33
Aug 25	39.04
Jul 25	39.31
Jul 25	39.04
Jul 25	38.98
Jul 25	37.23
Jun 25	36.75
Jun 25	34.58
Jun 25	39.15
Jun 25	35.22
May 25	33.76
May 25	33.64
May 25	34.52
May 25	35.22
Apr 25	34.58
Apr 25	34.05
Apr 25	35.52
Apr 25	33.82
Apr 25	38.09
Mar 25	95.31
Mar 25	92.07
Mar 25	91.07
Mar 25	91.45
Feb 25	82.23
Feb 25	87.21
Feb 25	87.34
Feb 25	84.97
Jan 25	82.23
Jan 25	83.35
Jan 25	78.37
Jan 25	72.14
Jan 25	73.63
Dec 24	104.56
Dec 24	113.92
Dec 24	123.01
Dec 24	123.67
Nov 24	116.03
Nov 24	109.17
Nov 24	117.61
Nov 24	120.25
Nov 24	153.85
Oct 24	98.24
Oct 24	87.69

Price/Operating Cashflow

000917.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	20.1
Sep 26	20.82
Sep 26	21.72
Aug 26	21.15
Aug 26	21.18
Aug 26	23.19
Aug 26	21.54
Jul 26	21.09
Jul 26	18.78
Jul 26	19.17
Jul 26	20.4
Jul 26	20.16
Jun 26	39.06
Jun 26	40.86
Jun 26	39.52
Jun 26	43.05
May 26	46.06
May 26	46.87
May 26	47.74
May 26	51.79
Apr 26	50.58
Apr 26	58.45
Apr 26	57.29
Apr 26	56.31
Apr 26	52.26
Mar 26	41.84
Mar 26	43.59
Mar 26	44.71
Mar 26	46.1
Feb 26	52.78
Feb 26	51.71
Feb 26	47.09
Jan 26	49.2
Jan 26	53.19
Jan 26	50.36
Jan 26	54.08
Dec 25	46.1
Dec 25	25.34
Dec 25	24.95
Dec 25	22.62
Dec 25	21.1
Nov 25	20.88
Nov 25	19.88
Nov 25	20.15
Nov 25	20.78
Oct 25	21.63
Oct 25	21.17
Oct 25	19.03
Oct 25	20.68
Sep 25	20.32
Sep 25	21.39
Sep 25	20.78
Sep 25	20.44
Sep 25	19.99
Aug 25	20.62
Aug 25	21.36
Aug 25	20.22
Aug 25	20.07
Aug 25	20.41
Jul 25	20.54
Jul 25	20.41
Jul 25	20.38
Jul 25	19.54
Jun 25	14.5
Jun 25	13.79
Jun 25	15.28
Jun 25	14
May 25	13.52
May 25	13.48
May 25	13.77
May 25	14
Apr 25	13.79
Apr 25	13.62
Apr 25	14.1
Apr 25	13.54
Apr 25	14.94
Mar 25	15.29
Mar 25	14.81
Mar 25	14.66
Mar 25	14.72
Feb 25	13.34
Feb 25	14.09
Feb 25	14.1
Feb 25	13.75
Jan 25	13.34
Jan 25	13.51
Jan 25	12.77
Jan 25	11.84
Jan 25	12.06
Dec 24	19.46
Dec 24	21.33
Dec 24	23.15
Dec 24	23.28
Nov 24	21.75
Nov 24	20.38
Nov 24	22.07
Nov 24	22.6
Nov 24	29.32
Oct 24	18.19
Oct 24	16.08

Price to Book

000917.SZ Price to Book by year
Period	Price to Book
Sep 26	0.78
Sep 26	0.81
Sep 26	0.85
Aug 26	0.82
Aug 26	0.82
Aug 26	0.9
Aug 26	0.84
Jul 26	0.82
Jul 26	0.73
Jul 26	0.75
Jul 26	0.79
Jul 26	0.78
Jun 26	0.81
Jun 26	0.85
Jun 26	0.82
Jun 26	0.9
May 26	0.96
May 26	0.98
May 26	0.99
May 26	1.08
Apr 26	1.05
Apr 26	1.22
Apr 26	1.19
Apr 26	1.17
Apr 26	1.09
Mar 26	1.16
Mar 26	1.21
Mar 26	1.24
Mar 26	1.28
Feb 26	1.47
Feb 26	1.44
Feb 26	1.31
Jan 26	1.37
Jan 26	1.48
Jan 26	1.4
Jan 26	1.5
Dec 25	1.28
Dec 25	1.4
Dec 25	1.38
Dec 25	1.25
Dec 25	1.16
Nov 25	1.15
Nov 25	1.1
Nov 25	1.11
Nov 25	1.15
Oct 25	1.19
Oct 25	1.17
Oct 25	1.05
Oct 25	1.14
Sep 25	1.12
Sep 25	1.08
Sep 25	1.05
Sep 25	1.03
Sep 25	1.01
Aug 25	1.04
Aug 25	1.08
Aug 25	1.02
Aug 25	1.01
Aug 25	1.03
Jul 25	1.03
Jul 25	1.03
Jul 25	1.03
Jul 25	0.98
Jun 25	0.95
Jun 25	0.9
Jun 25	1
Jun 25	0.92
May 25	0.89
May 25	0.88
May 25	0.9
May 25	0.92
Apr 25	0.9
Apr 25	0.89
Apr 25	0.92
Apr 25	0.89
Apr 25	0.98
Mar 25	1.03
Mar 25	1
Mar 25	0.99
Mar 25	0.99
Feb 25	0.9
Feb 25	0.95
Feb 25	0.95
Feb 25	0.93
Jan 25	0.9
Jan 25	0.91
Jan 25	0.86
Jan 25	0.8
Jan 25	0.81
Dec 24	0.92
Dec 24	1.01
Dec 24	1.1
Dec 24	1.11
Nov 24	1.03
Nov 24	0.97
Nov 24	1.05
Nov 24	1.07
Nov 24	1.39
Oct 24	0.86
Oct 24	0.76

No video analysis for this stock yet. Request one from our team.

AI Analysis

Hunan TV & Broadcast Intermediary Co., Ltd.

Video analysis: 000917.SZ

Similar companies