Home / 0008.KL : KLS

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0008.KL make money? Does 0008.KL have pricing power? What's the Earnings Whisper? Will 0008.KL profit more as the business scales? What is 0008.KL's management track record? Is 0008.KL's current price justified?

Willowglen MSC Berhad

MYR 0.28 +$0.02 (+7.55%)

KLS · 15 Sep 2026 01:58 UTC

Previous Close

MYR 0.28

Day Range

MYR 0.28 - MYR 0.28

Year Range

MYR 0.25MYR 0.32

Market Cap

138.15M

AVG Volume

151.74K

Trailing/Forward PE

18.27/-

PEG ratio

0.08

Dividend Yield

5.26%

Next Earnings Date

Primary Exchange

Malaysian Stock Exchange

Revenue (MYR)

0008.KL Revenue (MYR) by year
Period	Revenue (MYR)
2025	190.91M
2024	205.85M
2023	209.27M
2022	192.53M
2021	171.3M
2020	146.15M
2019	139.34M
2018	134.64M
2017	155.38M
2016	132M

Net Income (MYR)

0008.KL Net Income (MYR) by year
Period	Net Income (MYR)
2025	4.55M
2024	-18.73M
2023	10.37M
2022	15.39M
2021	15.26M
2020	17.87M
2019	14.87M
2018	11.11M
2017	18.72M
2016	18.28M

Operating Income (MYR)

0008.KL Operating Income (MYR) by year
Period	Operating Income (MYR)
2025	9.43M
2024	2.27M
2023	16.23M
2022	17.68M
2021	18.7M
2020	17.91M
2019	19M
2018	14.43M
2017	22.55M
2016	21.61M

EBITDA (MYR)

0008.KL EBITDA (MYR) by year
Period	EBITDA (MYR)
2025	9.43M
2024	1.09M
2023	19.35M
2022	24.39M
2021	22.31M
2020	17.91M
2019	19M
2018	16.72M
2017	23.28M
2016	21.83M

Cash Flows (MYR)

0008.KL Cash Flows (MYR) by year
Period	Cash Flows (MYR)
2025	11.89M
2024	13.9M
2023	-5.29M
2022	-18.68M
2021	9.22M
2020	1.4M
2019	18.97M
2018	42.63M
2017	-2.55M
2016	2.5M

EPS (MYR)

0008.KL EPS (MYR) by year
Period	EPS (MYR)
2025	0.01
2024	-0.04
2023	0.02
2022	0.03
2021	0.03
2020	0.04
2019	0.03
2018	0.02
2017	0.04
2016	0.04

Expenses (MYR)

0008.KL Expenses (MYR) by year
Period	Expenses (MYR)
2025	37.99M
2024	35.5M
2023	38.78M
2022	91.3M
2021	1.12M
2020	1.66M
2019	1.1M
2018	1.79M
2017	6.13M
2016	957K

Cash & Debt (MYR)

0008.KL Cash & Debt (MYR) by year
Period	Cash & Debt (MYR)
2025	41.52M
2024	50.38M
2023	58.91M
2022	45.47M
2021	74.84M
2020	73.49M
2019	80.66M
2018	67.03M
2017	29.27M
2016	41.03M

Debt ratios

0008.KL Debt ratios by year
Period	Debt ratios
2025	-0.62
2024	-0.6
2023	-0.52
2022	-0.49
2021	-0.97
2020	-0.92
2019	-0.95
2018	-0.81

Margins

0008.KL Margins by year
Period	Margins
2025	22.81%
2024	23.29%
2023	19.54%
2022	52%
2021	9.78%
2020	100%
2019	100%
2018	100%
2017	100%
2016	100%

Return on Capital

0008.KL Return on Capital by year
Period	Return on Capital
2025	2.73%
2024	-10.69%
2023	4.99%
2022	7.78%
2021	8.28%
2020	10.18%
2019	9.01%
2018	7.19%
2017	12.58%
2016	13.4%

Shares Outstanding

0008.KL Shares Outstanding by year
Period	Shares Outstanding
2025	484.74M
2024	484.74M
2023	484.79M
2022	484.79M
2021	485.48M
2020	484.11M
2019	489.07M
2018	486.37M
2017	486.65M
2016	486.65M

Dividends (MYR)

0008.KL Dividends (MYR) by year
Period	Dividends (MYR)
2026	0.01
2025	0.01
2024	0.01
2023	0.01
2022	0.01
2021	0.01
2020	0.01
2019	0.01
2018	0.01
2017	0.01

Book Value Per Share (MYR)

0008.KL Book Value Per Share (MYR) by year
Period	Book Value Per Share (MYR)
2025	0.34
2024	0.36
2023	0.43
2022	0.41
2021	0.38
2020	0.36
2019	0.34
2018	0.32
2017	0.31
2016	0.28

Total Assets (MYR)

0008.KL Total Assets (MYR) by year
Period	Total Assets (MYR)
2025	213.6M
2024	224.67M
2023	263.56M
2022	234.46M
2021	213.61M
2020	211.37M
2019	197.62M
2018	180.37M
2017	179.39M
2016	157.31M

PE Ratio

0008.KL PE Ratio by year
Period	PE Ratio
Sep 26	17.94
Sep 26	17.94
Sep 26	18.57
Aug 26	18.25
Aug 26	18.25
Aug 26	19.2
Aug 26	18.88
Jul 26	19.2
Jul 26	18.57
Jul 26	18.25
Jul 26	18.57
Jul 26	18.88
Jun 26	31.46
Jun 26	31.46
Jun 26	30.92
Jun 26	30.92
May 26	29.86
May 26	30.92
May 26	29.86
May 26	29.32
Apr 26	29.86
Apr 26	31.99
Apr 26	31.99
Apr 26	31.99
Apr 26	30.92
Mar 25	41.02
Mar 25	41.02
Mar 25	40.23
Mar 25	43.38
Feb 25	42.59
Feb 25	44.96
Feb 25	44.96
Feb 25	44.96
Jan 25	45.75
Jan 25	46.54
Jan 25	47.33
Jan 25	47.33
Jan 25	48.12
Dec 24	33.05
Dec 24	33.05
Dec 24	32.52
Dec 24	33.58
Nov 24	30.92
Nov 24	30.92
Nov 24	31.45
Nov 24	31.45
Nov 24	31.99
Oct 24	32.52
Oct 24	32.52
Oct 24	31.99
Oct 24	31.99
Sep 24	15.71
Sep 24	15.97
Sep 24	16.77
Sep 24	16.77
Aug 24	17.3
Aug 24	17.57
Aug 24	18.63
Aug 24	17.83
Aug 24	18.37
Jul 24	18.63
Jul 24	19.17
Jul 24	19.43
Jul 24	19.7
Jun 24	16.83
Jun 24	17.76
Jun 24	18
Jun 24	16.83
May 24	16.59
May 24	17.3
May 24	18.23
May 24	17.06
May 24	16.83
Apr 24	17.76
Apr 24	16.83
Apr 24	17.53
Apr 24	17.53
Mar 24	14.24
Mar 24	13.85
Mar 24	13.85
Mar 24	13.65
Mar 24	13.65
Feb 24	13.85
Feb 24	13.85
Feb 24	13.46
Feb 24	13.65
Jan 24	13.46
Jan 24	13.65
Jan 24	14.04
Jan 24	14.24
Dec 23	13.85
Dec 23	11.77
Dec 23	11.77
Dec 23	11.43
Dec 23	11.6
Nov 23	11.6
Nov 23	11.77
Nov 23	11.77
Nov 23	11.6
Oct 23	11.6

Free Cash Flow Yield

0008.KL Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	36.22%
Sep 26	36.22%
Sep 26	34.99%
Aug 26	35.6%
Aug 26	35.6%
Aug 26	33.85%
Aug 26	34.41%
Jul 26	33.85%
Jul 26	34.99%
Jul 26	35.6%
Jul 26	34.99%
Jul 26	34.41%
Jun 26	8.32%
Jun 26	8.32%
Jun 26	8.46%
Jun 26	8.46%
May 26	8.76%
May 26	8.46%
May 26	8.76%
May 26	8.92%
Apr 26	8.76%
Apr 26	8.18%
Apr 26	8.18%
Apr 26	8.18%
Apr 26	8.46%
Mar 26	13.25%
Mar 26	13%
Mar 26	13.25%
Mar 26	13.25%
Feb 26	12.76%
Feb 26	12.53%
Feb 26	12.53%
Feb 26	13.25%
Jan 26	12.53%
Jan 26	12.76%
Jan 26	12.76%
Jan 26	12.53%
Jan 26	13%
Dec 25	17.95%
Dec 25	17.61%
Dec 25	17.29%
Dec 25	17.61%
Nov 25	18.3%
Nov 25	17.61%
Nov 25	16.38%
Nov 25	16.67%
Oct 25	16.67%
Oct 25	16.67%
Oct 25	16.67%
Oct 25	15.82%
Oct 25	16.38%
Sep 25	9.66%
Sep 25	10.2%
Sep 25	9.66%
Sep 25	10.2%
Aug 25	10.01%
Aug 25	10.01%
Aug 25	10.4%
Aug 25	10.4%
Aug 25	10.2%
Jul 25	10.2%
Jul 25	10.01%
Jul 25	10.2%
Jul 25	10.01%
Jun 25	11.03%
Jun 25	11.25%
Jun 25	11.03%
Jun 25	10.82%
May 25	10.62%
May 25	10.43%
May 25	10.24%
May 25	10.62%
May 25	11.25%
Apr 25	10.82%
Apr 25	11.03%
Apr 25	11.71%
Apr 25	10.82%
Mar 25	10.89%
Mar 25	10.89%
Mar 25	11.11%
Mar 25	10.3%
Feb 25	10.49%
Feb 25	9.94%
Feb 25	9.94%
Feb 25	9.94%
Jan 25	9.77%
Jan 25	9.6%
Jan 25	9.44%
Jan 25	9.44%
Jan 25	9.29%
Dec 24	-1.35%
Dec 24	-1.35%
Dec 24	-1.37%
Dec 24	-1.32%
Nov 24	-1.44%
Nov 24	-1.44%
Nov 24	-1.41%
Nov 24	-1.41%
Nov 24	-1.39%
Oct 24	-1.37%

Price to Sales

0008.KL Price to Sales by year
Period	Price to Sales
Sep 26	0.6
Sep 26	0.6
Sep 26	0.63
Aug 26	0.62
Aug 26	0.62
Aug 26	0.65
Aug 26	0.64
Jul 26	0.65
Jul 26	0.63
Jul 26	0.62
Jul 26	0.63
Jul 26	0.64
Jun 26	0.75
Jun 26	0.75
Jun 26	0.74
Jun 26	0.74
May 26	0.71
May 26	0.74
May 26	0.71
May 26	0.7
Apr 26	0.71
Apr 26	0.76
Apr 26	0.76
Apr 26	0.76
Apr 26	0.74
Mar 26	0.63
Mar 26	0.64
Mar 26	0.63
Mar 26	0.63
Feb 26	0.65
Feb 26	0.66
Feb 26	0.66
Feb 26	0.63
Jan 26	0.66
Jan 26	0.65
Jan 26	0.65
Jan 26	0.66
Jan 26	0.64
Dec 25	0.63
Dec 25	0.64
Dec 25	0.65
Dec 25	0.64
Nov 25	0.62
Nov 25	0.64
Nov 25	0.69
Nov 25	0.68
Oct 25	0.68
Oct 25	0.68
Oct 25	0.68
Oct 25	0.71
Oct 25	0.69
Sep 25	0.69
Sep 25	0.65
Sep 25	0.69
Sep 25	0.65
Aug 25	0.66
Aug 25	0.66
Aug 25	0.64
Aug 25	0.64
Aug 25	0.65
Jul 25	0.65
Jul 25	0.66
Jul 25	0.65
Jul 25	0.66
Jun 25	0.61
Jun 25	0.6
Jun 25	0.61
Jun 25	0.62
May 25	0.64
May 25	0.65
May 25	0.66
May 25	0.64
May 25	0.6
Apr 25	0.62
Apr 25	0.61
Apr 25	0.58
Apr 25	0.62
Mar 25	0.59
Mar 25	0.59
Mar 25	0.58
Mar 25	0.63
Feb 25	0.61
Feb 25	0.65
Feb 25	0.65
Feb 25	0.65
Jan 25	0.66
Jan 25	0.67
Jan 25	0.68
Jan 25	0.68
Jan 25	0.69
Dec 24	0.7
Dec 24	0.7
Dec 24	0.69
Dec 24	0.71
Nov 24	0.66
Nov 24	0.66
Nov 24	0.67
Nov 24	0.67
Nov 24	0.68
Oct 24	0.69

EV/EBITDA

0008.KL EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.98
Sep 26	3.98
Sep 26	4.34
Aug 26	4.16
Aug 26	4.16
Aug 26	4.7
Aug 26	4.52
Jul 26	4.7
Jul 26	4.34
Jul 26	4.16
Jul 26	4.34
Jul 26	4.52
Jun 26	11.62
Jun 26	11.62
Jun 26	11.36
Jun 26	11.36
May 26	10.85
May 26	11.36
May 26	10.85
May 26	10.59
Apr 26	10.85
Apr 26	11.87
Apr 26	11.87
Apr 26	11.87
Apr 26	11.36
Mar 26	28.21
Mar 26	29.11
Mar 26	28.21
Mar 26	28.21
Feb 26	30
Feb 26	30.9
Feb 26	30.9
Feb 26	28.21
Jan 26	30.9
Jan 26	30
Jan 26	30
Jan 26	30.9
Jan 26	29.11
Dec 25	14.53
Dec 25	14.99
Dec 25	15.44
Dec 25	14.99
Nov 25	14.08
Nov 25	14.99
Nov 25	16.81
Nov 25	16.35
Oct 25	16.35
Oct 25	16.35
Oct 25	16.35
Oct 25	17.72
Oct 25	16.81
Sep 25	22.81
Sep 25	20.77
Sep 25	22.81
Sep 25	20.77
Aug 25	21.45
Aug 25	21.45
Aug 25	20.09
Aug 25	20.09
Aug 25	20.77
Jul 25	20.77
Jul 25	21.45
Jul 25	20.77
Jul 25	21.45
Jun 25	78.78
Jun 25	76.55
Jun 25	78.78
Jun 25	81.01
May 25	83.24
May 25	85.47
May 25	87.7
May 25	83.24
May 25	76.55
Apr 25	81.01
Apr 25	78.78
Apr 25	72.09
Apr 25	81.01
Mar 25	7.16
Mar 25	7.16
Mar 25	6.96
Mar 25	7.76
Feb 25	7.56
Feb 25	8.15
Feb 25	8.15
Feb 25	8.15
Jan 25	8.35
Jan 25	8.55
Jan 25	8.75
Jan 25	8.75
Jan 25	8.95
Dec 24	8.22
Dec 24	8.22
Dec 24	8.03
Dec 24	8.4
Nov 24	7.48
Nov 24	7.48
Nov 24	7.66
Nov 24	7.66
Nov 24	7.85
Oct 24	8.03

Price/Operating Cashflow

0008.KL Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.65
Sep 26	2.65
Sep 26	2.75
Aug 26	2.7
Aug 26	2.7
Aug 26	2.84
Aug 26	2.79
Jul 26	2.84
Jul 26	2.75
Jul 26	2.7
Jul 26	2.75
Jul 26	2.79
Jun 26	10.45
Jun 26	10.45
Jun 26	10.27
Jun 26	10.27
May 26	9.91
May 26	10.27
May 26	9.91
May 26	9.74
Apr 26	9.91
Apr 26	10.62
Apr 26	10.62
Apr 26	10.62
Apr 26	10.27
Mar 26	6.86
Mar 26	6.99
Mar 26	6.86
Mar 26	6.86
Feb 26	7.12
Feb 26	7.25
Feb 26	7.25
Feb 26	6.86
Jan 26	7.25
Jan 26	7.12
Jan 26	7.12
Jan 26	7.25
Jan 26	6.99
Dec 25	5.15
Dec 25	5.25
Dec 25	5.35
Dec 25	5.25
Nov 25	5.05
Nov 25	5.25
Nov 25	5.65
Nov 25	5.55
Oct 25	5.55
Oct 25	5.55
Oct 25	5.55
Oct 25	5.85
Oct 25	5.65
Sep 25	8.83
Sep 25	8.36
Sep 25	8.83
Sep 25	8.36
Aug 25	8.52
Aug 25	8.52
Aug 25	8.2
Aug 25	8.2
Aug 25	8.36
Jul 25	8.36
Jul 25	8.52
Jul 25	8.36
Jul 25	8.52
Jun 25	7.69
Jun 25	7.54
Jun 25	7.69
Jun 25	7.83
May 25	7.98
May 25	8.13
May 25	8.28
May 25	7.98
May 25	7.54
Apr 25	7.83
Apr 25	7.69
Apr 25	7.24
Apr 25	7.83
Mar 25	7.67
Mar 25	7.67
Mar 25	7.53
Mar 25	8.12
Feb 25	7.97
Feb 25	8.41
Feb 25	8.41
Feb 25	8.41
Jan 25	8.56
Jan 25	8.71
Jan 25	8.85
Jan 25	8.85
Jan 25	9
Dec 24	480.14
Dec 24	480.14
Dec 24	472.4
Dec 24	487.88
Nov 24	449.16
Nov 24	449.16
Nov 24	456.91
Nov 24	456.91
Nov 24	464.65
Oct 24	472.4

Price to Book

0008.KL Price to Book by year
Period	Price to Book
Sep 26	0.8
Sep 26	0.8
Sep 26	0.83
Aug 26	0.82
Aug 26	0.82
Aug 26	0.86
Aug 26	0.85
Jul 26	0.86
Jul 26	0.83
Jul 26	0.82
Jul 26	0.83
Jul 26	0.85
Jun 26	0.86
Jun 26	0.86
Jun 26	0.85
Jun 26	0.85
May 26	0.82
May 26	0.85
May 26	0.82
May 26	0.8
Apr 26	0.82
Apr 26	0.87
Apr 26	0.87
Apr 26	0.87
Apr 26	0.85
Mar 26	0.73
Mar 26	0.75
Mar 26	0.73
Mar 26	0.73
Feb 26	0.76
Feb 26	0.78
Feb 26	0.78
Feb 26	0.73
Jan 26	0.78
Jan 26	0.76
Jan 26	0.76
Jan 26	0.78
Jan 26	0.75
Dec 25	0.73
Dec 25	0.74
Dec 25	0.76
Dec 25	0.74
Nov 25	0.72
Nov 25	0.74
Nov 25	0.8
Nov 25	0.79
Oct 25	0.79
Oct 25	0.79
Oct 25	0.79
Oct 25	0.83
Oct 25	0.8
Sep 25	0.76
Sep 25	0.72
Sep 25	0.76
Sep 25	0.72
Aug 25	0.73
Aug 25	0.73
Aug 25	0.7
Aug 25	0.7
Aug 25	0.72
Jul 25	0.72
Jul 25	0.73
Jul 25	0.72
Jul 25	0.73
Jun 25	0.72
Jun 25	0.71
Jun 25	0.72
Jun 25	0.73
May 25	0.75
May 25	0.76
May 25	0.77
May 25	0.75
May 25	0.71
Apr 25	0.73
Apr 25	0.72
Apr 25	0.68
Apr 25	0.73
Mar 25	0.66
Mar 25	0.66
Mar 25	0.65
Mar 25	0.7
Feb 25	0.68
Feb 25	0.72
Feb 25	0.72
Feb 25	0.72
Jan 25	0.73
Jan 25	0.75
Jan 25	0.76
Jan 25	0.76
Jan 25	0.77
Dec 24	0.76
Dec 24	0.76
Dec 24	0.74
Dec 24	0.77
Nov 24	0.71
Nov 24	0.71
Nov 24	0.72
Nov 24	0.72
Nov 24	0.73
Oct 24	0.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

Willowglen MSC Berhad

Video analysis: 0008.KL

Similar companies