Home / 000520.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 000520.KS make money? Does 000520.KS have pricing power? What's the Earnings Whisper? Will 000520.KS profit more as the business scales? What is 000520.KS's management track record? Is 000520.KS's current price justified?

Samil Pharmaceutical Co.,Ltd

₩7010 -$2830.00 (-28.76%)

KSC · 15 Sep 2026 06:30 UTC

Previous Close

₩7050

Day Range

₩6710₩7090

Year Range

₩5500₩12860

Market Cap

149.81B

AVG Volume

159.87K

Trailing/Forward PE

-3.97/-

PEG ratio

0.1

Dividend Yield

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

000520.KS Revenue (KRW) by year
Period	Revenue (KRW)
2025	210.37B
2024	219.7B
2023	196.35B
2022	179.68B
2021	134.25B
2020	123B
2019	121.11B
2018	94.6B
2017	92.04B
2016	96.76B

Net Income (KRW)

000520.KS Net Income (KRW) by year
Period	Net Income (KRW)
2025	-34.59B
2024	-5.63B
2023	1.66B
2022	-28.29M
2021	-5.35B
2020	1.34B
2019	786.26M
2018	-8.56B
2017	-1.27B
2016	886.6M

Operating Income (KRW)

000520.KS Operating Income (KRW) by year
Period	Operating Income (KRW)
2025	-23.91B
2024	758.12M
2023	6.46B
2022	4.02B
2021	399.74M
2020	6.54B
2019	4.82B
2018	-5.73B
2017	1.31B
2016	3.85B

EBITDA (KRW)

000520.KS EBITDA (KRW) by year
Period	EBITDA (KRW)
2025	-10.72B
2024	9.47B
2023	10.32B
2022	10.02B
2021	6.15B
2020	10.8B
2019	9.37B
2018	-2.01B
2017	4.91B
2016	6.76B

Cash Flows (KRW)

000520.KS Cash Flows (KRW) by year
Period	Cash Flows (KRW)
2025	-8.15B
2024	-4.51B
2023	-16.31B
2022	-44.35B
2021	-31.67B
2020	-9.44B
2019	-3.89B
2018	-6.54B
2017	-39.55B
2016	1.18B

EPS (KRW)

000520.KS EPS (KRW) by year
Period	EPS (KRW)
2025	-1628.74
2024	-319.63
2023	123.18
2022	-4.74
2021	-403.97
2020	95.27
2019	51.63
2018	-743.62
2017	-105.62
2016	78.36

Expenses (KRW)

000520.KS Expenses (KRW) by year
Period	Expenses (KRW)
2025	86.34B
2024	75.75B
2023	68.06B
2022	80.82B
2021	55.86B
2020	36.31B
2019	34.72B
2018	24.98B
2017	63.81B
2016	23.12B

Cash & Debt (KRW)

000520.KS Cash & Debt (KRW) by year
Period	Cash & Debt (KRW)
2025	6.41B
2024	5.14B
2023	906.14M
2022	1.9B
2021	15.26B
2020	17.2B
2019	29.75B
2018	10.99B
2017	991.23M
2016	8.17B

Debt ratios

000520.KS Debt ratios by year
Period	Debt ratios
2025	8.26
2024	4.03
2023	4.69
2022	4.33
2021	4.53
2020	3.35
2019	3.36
2018	4.44

Margins

000520.KS Margins by year
Period	Margins
2025	35.48%
2024	36.61%
2023	37.49%
2022	37.56%
2021	36.49%
2020	39.86%
2019	38.58%
2018	36.78%
2017	44.44%
2016	42.84%

Return on Capital

000520.KS Return on Capital by year
Period	Return on Capital
2025	-25.96%
2024	-3.2%
2023	1.3%
2022	-0.02%
2021	-8.13%
2020	2.11%
2019	1.26%
2018	-15.27%
2017	-2.48%
2016	1.68%

Shares Outstanding

000520.KS Shares Outstanding by year
Period	Shares Outstanding
2025	21.25M
2024	19.6M
2023	14.46M
2022	14.25M
2021	12.66M
2020	12.17M
2019	12.21M
2018	11.12M
2017	10.56M
2016	10.56M

Dividends (KRW)

000520.KS Dividends (KRW) by year
Period	Dividends (KRW)
2021	72.73
2020	68.18
2019	68.18
2018	45.45
2017	65.89
2016	65.89
2015	87.85
2014	87.85
2013	65.89
2012	56.66

Book Value Per Share (KRW)

000520.KS Book Value Per Share (KRW) by year
Period	Book Value Per Share (KRW)
2025	6272.04
2024	8985.91
2023	8838.31
2022	8830.45
2021	5192.19
2020	5222.05
2019	5101.32
2018	5043.41
2017	4844.18
2016	5005.46

Total Assets (KRW)

000520.KS Total Assets (KRW) by year
Period	Total Assets (KRW)
2025	371.6B
2024	395.07B
2023	370.68B
2022	356.7B
2021	226.4B
2020	191.66B
2019	183.87B
2018	147.95B
2017	135.48B
2016	101B

PE Ratio

000520.KS PE Ratio by year
Period	PE Ratio
Jun 24	71.9
Jun 24	75.2
Jun 24	74.33
Jun 24	72.16
May 24	70.68
May 24	71.73
May 24	80.42
May 24	80.25
May 24	78.68
Apr 24	79.72
Apr 24	79.99
Apr 24	95.2
Apr 24	95.63
Mar 24	63.51
Mar 24	57.53
Mar 24	50.25
Mar 24	51.62
Feb 24	49.31
Feb 24	53.31
Feb 24	44
Feb 24	43.45
Feb 24	43.23
Jan 24	53.75
Jan 24	53.92
Jan 24	43.4
Jan 24	41.53
Dec 23	71.42
Dec 23	67.15
Dec 23	67.69
Dec 23	68.75
Dec 23	66.94
Nov 23	65.87
Nov 23	65.34
Nov 23	65.02
Nov 23	67.37
Oct 23	66.94
Oct 23	62.25
Oct 23	70.56
Oct 23	71.95
Sep 23	264.1
Sep 23	262.21
Sep 23	272.4
Sep 23	284.09
Sep 23	273.15
Aug 23	284.85
Aug 23	273.91
Aug 23	286.36
Aug 23	293.9
Jul 23	256.93
Jul 23	275.42
Jul 23	276.93
Jul 23	275.42
Jun 23	300.69
Sep 21	792.11
Sep 21	812.63
Sep 21	823.33
Sep 21	826.01
Aug 21	798.36
Aug 21	801.93
Aug 21	859.02
Aug 21	869.72
Jul 21	810.85
Jul 21	812.63
Jul 21	817.98
Jul 21	818.87
Jul 21	849.2
Jun 21	78.9
Jun 21	77.91
Jun 21	79.39
Jun 21	78.98
May 21	75.18
May 21	76.67
May 21	76.92
May 21	78.4
Apr 21	80.05
Apr 21	82.53
Apr 21	82.94
Apr 21	82.12
Apr 21	82.94
Mar 21	130.2
Mar 21	131.17
Mar 21	128.26
Mar 21	130.84
Feb 21	134.07
Feb 21	138.27
Feb 21	125.35
Feb 21	127.61
Jan 21	124.71
Jan 21	133.43
Jan 21	131.17
Jan 21	134.07
Dec 20	133.11
Dec 20	173.84
Dec 20	178.43
Dec 20	172.17
Dec 20	170.91
Nov 20	177.18
Nov 20	183.03
Nov 20	183.03
Nov 20	178.02

Free Cash Flow Yield

000520.KS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-1.55%
Sep 26	-1.52%
Sep 26	-1.76%
Aug 26	-1.76%
Aug 26	-1.77%
Aug 26	-1.62%
Aug 26	-1.57%
Jul 26	-1.77%
Jul 26	-1.59%
Jul 26	-1.77%
Jul 26	-1.74%
Jul 26	-1.6%
Jun 26	-6.43%
Jun 26	-5.55%
Jun 26	-5.28%
Jun 26	-5.37%
May 26	-5.17%
May 26	-4.85%
May 26	-4.59%
May 26	-4.3%
Apr 26	-4.32%
Apr 26	-4%
Apr 26	-3.81%
Apr 26	-4%
Apr 26	-3.93%
Mar 26	-4.39%
Mar 26	-4.37%
Mar 26	-4.46%
Mar 26	-4.18%
Feb 26	-3.93%
Feb 26	-3.89%
Feb 26	-4.19%
Feb 26	-4.07%
Jan 26	-4.38%
Jan 26	-4.93%
Jan 26	-4.69%
Jan 26	-4.5%
Jan 26	-4.47%
Dec 25	-6.02%
Dec 25	-5.08%
Dec 25	-5.72%
Dec 25	-5.64%
Nov 25	-5.48%
Nov 25	-5.63%
Nov 25	-5.66%
Nov 25	-5.51%
Oct 25	-6.1%
Oct 25	-6.25%
Oct 25	-5.98%
Oct 25	-5.75%
Oct 25	-5.76%
Sep 25	-5.09%
Sep 25	-4.82%
Sep 25	-4.47%
Sep 25	-4.53%
Aug 25	-5.13%
Aug 25	-5.23%
Aug 25	-4.97%
Aug 25	-5.12%
Aug 25	-5.11%
Jul 25	-4.81%
Jul 25	-4.49%
Jul 25	-4.92%
Jul 25	-4.83%
Jun 25	-2.31%
Jun 25	-2.27%
Jun 25	-2.2%
Jun 25	-2.12%
May 25	-2.07%
May 25	-1.97%
May 25	-1.89%
May 25	-1.81%
May 25	-1.85%
Apr 25	-1.72%
Apr 25	-1.91%
Apr 25	-2%
Apr 25	-2.12%
Mar 25	-1.72%
Mar 25	-1.6%
Mar 25	-1.58%
Mar 25	-1.6%
Feb 25	-1.61%
Feb 25	-1.58%
Feb 25	-1.55%
Feb 25	-1.42%
Jan 25	-1.47%
Jan 25	-1.43%
Jan 25	-1.41%
Jan 25	-1.39%
Jan 25	-1.4%
Dec 24	-6.36%
Dec 24	-6.08%
Dec 24	-6.17%
Dec 24	-6.62%
Nov 24	-6.45%
Nov 24	-6.05%
Nov 24	-5.81%
Nov 24	-5.17%
Nov 24	-5.1%
Oct 24	-4.98%

Price to Sales

000520.KS Price to Sales by year
Period	Price to Sales
Sep 26	0.71
Sep 26	0.73
Sep 26	0.63
Aug 26	0.63
Aug 26	0.63
Aug 26	0.68
Aug 26	0.71
Jul 26	0.63
Jul 26	0.7
Jul 26	0.62
Jul 26	0.63
Jul 26	0.69
Jun 26	0.6
Jun 26	0.7
Jun 26	0.73
Jun 26	0.72
May 26	0.75
May 26	0.8
May 26	0.84
May 26	0.9
Apr 26	0.9
Apr 26	0.97
Apr 26	1.02
Apr 26	0.97
Apr 26	0.98
Mar 26	0.99
Mar 26	0.99
Mar 26	0.97
Mar 26	1.04
Feb 26	1.1
Feb 26	1.12
Feb 26	1.04
Feb 26	1.07
Jan 26	0.99
Jan 26	0.88
Jan 26	0.93
Jan 26	0.97
Jan 26	0.97
Dec 25	0.94
Dec 25	1.11
Dec 25	0.99
Dec 25	1
Nov 25	1.03
Nov 25	1.01
Nov 25	1
Nov 25	1.03
Oct 25	0.93
Oct 25	0.91
Oct 25	0.95
Oct 25	0.98
Oct 25	0.98
Sep 25	0.97
Sep 25	1.03
Sep 25	1.11
Sep 25	1.1
Aug 25	0.97
Aug 25	0.95
Aug 25	1
Aug 25	0.97
Aug 25	0.97
Jul 25	1.03
Jul 25	1.11
Jul 25	1.01
Jul 25	1.03
Jun 25	0.89
Jun 25	0.9
Jun 25	0.93
Jun 25	0.97
May 25	0.99
May 25	1.04
May 25	1.08
May 25	1.13
May 25	1.11
Apr 25	1.19
Apr 25	1.08
Apr 25	1.03
Apr 25	0.97
Mar 25	0.89
Mar 25	0.96
Mar 25	0.97
Mar 25	0.96
Feb 25	0.95
Feb 25	0.97
Feb 25	0.99
Feb 25	1.08
Jan 25	1.04
Jan 25	1.07
Jan 25	1.09
Jan 25	1.1
Jan 25	1.09
Dec 24	0.97
Dec 24	1.02
Dec 24	1
Dec 24	0.93
Nov 24	0.96
Nov 24	1.02
Nov 24	1.06
Nov 24	1.2
Nov 24	1.21
Oct 24	1.24

EV/EBITDA

000520.KS EV/EBITDA by year
Period	EV/EBITDA
Mar 26	17.91
Mar 26	17.94
Mar 26	17.74
Mar 26	18.43
Feb 26	19.1
Feb 26	19.22
Feb 26	18.38
Feb 26	18.72
Jan 26	17.92
Jan 26	16.78
Jan 26	17.25
Jan 26	17.67
Jan 26	17.73
Dec 25	15.06
Dec 25	16.62
Dec 25	15.5
Dec 25	15.63
Nov 25	15.9
Nov 25	15.64
Nov 25	15.6
Nov 25	15.84
Oct 25	14.94
Oct 25	14.74
Oct 25	15.12
Oct 25	15.46
Oct 25	15.45
Sep 25	121.83
Sep 25	125.82
Sep 25	131.62
Sep 25	130.5
Aug 25	121.34
Aug 25	120.01
Aug 25	123.58
Aug 25	121.48
Aug 25	121.62
Jul 25	126.03
Jul 25	131.2
Jul 25	124.35
Jul 25	125.68
Jun 25	35.88
Jun 25	36.25
Jun 25	36.96
Jun 25	37.72
May 25	38.28
May 25	39.48
May 25	40.44
May 25	41.57
May 25	41.06
Apr 25	42.98
Apr 25	40.27
Apr 25	39.09
Apr 25	37.81
Mar 25	31.45
Mar 25	32.83
Mar 25	33.01
Mar 25	32.82
Feb 25	32.63
Feb 25	33.01
Feb 25	33.47
Feb 25	35.18
Jan 25	34.48
Jan 25	35.06
Jan 25	35.42
Jan 25	35.72
Jan 25	35.47
Dec 24	31.55
Dec 24	32.42
Dec 24	32.13
Dec 24	30.82
Nov 24	31.29
Nov 24	32.51
Nov 24	33.35
Nov 24	35.86
Nov 24	36.2
Oct 24	36.75
Oct 24	39.72
Oct 24	38.21
Oct 24	36.93
Sep 24	41.55
Sep 24	39.13
Sep 24	36.22
Sep 24	31.44
Aug 24	32.88
Aug 24	32.93
Aug 24	32.5
Aug 24	33.27
Aug 24	31.55
Jul 24	30.02
Jul 24	29.48
Jul 24	29.51
Jul 24	28.81
Jun 24	28.53
Jun 24	29.07
Jun 24	28.93
Jun 24	28.58
May 24	28.34
May 24	28.51
May 24	29.91
May 24	29.88
May 24	29.63

Price/Operating Cashflow

000520.KS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	19.07
Sep 26	19.47
Sep 26	16.85
Aug 26	16.8
Aug 26	16.77
Aug 26	18.28
Aug 26	18.93
Jul 26	16.77
Jul 26	18.64
Jul 26	16.72
Jul 26	16.99
Jul 26	18.5
Jun 25	186.78
Jun 25	190.16
Jun 25	196.55
Jun 25	203.5
May 25	208.58
May 25	219.48
May 25	228.12
May 25	238.46
May 25	233.76
Apr 25	251.23
Apr 25	226.62
Apr 25	215.91
Apr 25	204.26
Mar 25	10.6
Mar 25	11.41
Mar 25	11.52
Mar 25	11.4
Feb 25	11.29
Feb 25	11.52
Feb 25	11.79
Feb 25	12.8
Jan 25	12.39
Jan 25	12.72
Jan 25	12.94
Jan 25	13.11
Jan 25	12.96
Dec 24	20.22
Dec 24	21.16
Dec 24	20.85
Dec 24	19.43
Nov 24	19.94
Nov 24	21.26
Nov 24	22.17
Nov 24	24.89
Nov 24	25.25
Oct 24	25.84
Oct 24	29.06
Oct 24	27.42
Oct 24	26.04
Sep 24	70.5
Sep 24	63.77
Sep 24	55.65
Sep 24	42.37
Aug 24	46.38
Aug 24	46.51
Aug 24	45.3
Aug 24	47.46
Aug 24	42.67
Jul 24	38.4
Jul 24	36.89
Jul 24	36.97
Jul 24	35.03
Jun 24	14.79
Jun 24	15.47
Jun 24	15.3
Jun 24	14.85
May 24	14.54
May 24	14.76
May 24	16.55
May 24	16.51
May 24	16.19
Apr 24	16.4
Apr 24	16.46
Apr 24	19.59
Apr 24	19.68
Sep 23	23.33
Sep 23	23.16
Sep 23	24.06
Sep 23	25.09
Sep 23	24.13
Aug 23	25.16
Aug 23	24.19
Aug 23	25.29
Aug 23	25.96
Jul 23	22.69
Jul 23	24.33
Jul 23	24.46
Jul 23	24.33
Jun 23	26.56
Jun 23	25.69
Jun 23	24.83
Jun 23	25.73
Jun 23	25.25
May 23	25.38
May 23	25.49
May 23	25.35
May 23	26.89
Apr 23	26.58

Price to Book

000520.KS Price to Book by year
Period	Price to Book
Sep 26	1.17
Sep 26	1.19
Sep 26	1.03
Aug 26	1.03
Aug 26	1.03
Aug 26	1.12
Aug 26	1.16
Jul 26	1.03
Jul 26	1.14
Jul 26	1.02
Jul 26	1.04
Jul 26	1.13
Jun 26	0.95
Jun 26	1.1
Jun 26	1.16
Jun 26	1.14
May 26	1.18
May 26	1.26
May 26	1.33
May 26	1.42
Apr 26	1.42
Apr 26	1.53
Apr 26	1.6
Apr 26	1.53
Apr 26	1.55
Mar 26	1.49
Mar 26	1.49
Mar 26	1.46
Mar 26	1.56
Feb 26	1.66
Feb 26	1.68
Feb 26	1.56
Feb 26	1.61
Jan 26	1.49
Jan 26	1.32
Jan 26	1.39
Jan 26	1.45
Jan 26	1.46
Dec 25	1.37
Dec 25	1.62
Dec 25	1.44
Dec 25	1.46
Nov 25	1.5
Nov 25	1.46
Nov 25	1.46
Nov 25	1.49
Oct 25	1.35
Oct 25	1.32
Oct 25	1.38
Oct 25	1.43
Oct 25	1.43
Sep 25	1.28
Sep 25	1.35
Sep 25	1.46
Sep 25	1.44
Aug 25	1.27
Aug 25	1.24
Aug 25	1.31
Aug 25	1.27
Aug 25	1.27
Jul 25	1.35
Jul 25	1.45
Jul 25	1.32
Jul 25	1.35
Jun 25	1.11
Jun 25	1.13
Jun 25	1.16
Jun 25	1.21
May 25	1.24
May 25	1.3
May 25	1.35
May 25	1.41
May 25	1.38
Apr 25	1.49
Apr 25	1.34
Apr 25	1.28
Apr 25	1.21
Mar 25	1.08
Mar 25	1.17
Mar 25	1.18
Mar 25	1.17
Feb 25	1.15
Feb 25	1.18
Feb 25	1.21
Feb 25	1.31
Jan 25	1.27
Jan 25	1.3
Jan 25	1.32
Jan 25	1.34
Jan 25	1.33
Dec 24	1.17
Dec 24	1.23
Dec 24	1.21
Dec 24	1.13
Nov 24	1.16
Nov 24	1.23
Nov 24	1.29
Nov 24	1.44
Nov 24	1.47
Oct 24	1.5

No video analysis for this stock yet. Request one from our team.

AI Analysis

Samil Pharmaceutical Co.,Ltd

Video analysis: 000520.KS

Similar companies