Home / WILLF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does WILLF make money? Does WILLF have pricing power? What's the Earnings Whisper? Will WILLF profit more as the business scales? What is WILLF's management track record? Is WILLF's current price justified?

Demant A/S

$45.55 +$11.72 (+34.64%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$45.55

Day Range

$45.55 - $45.55

Year Range

$28.08$45.55

Market Cap

9.61B

AVG Volume

282

Trailing/Forward PE

38.68/2.88

PEG ratio

2.39

Dividend Yield

Next Earnings Date

2027-02-09

Primary Exchange

Other OTC

Revenue (DKK)

WILLF Revenue (DKK) by quarter
Period	Revenue (DKK)
26 Q2	12.93B
25 Q4	11.78B
25 Q2	11.25B
24 Q4	11.33B
24 Q2	11.09B
23 Q4	10.91B
23 Q2	11.2B
22 Q4	10.11B
22 Q2	9.39B
21 Q4	9.34B

Net Income (DKK)

WILLF Net Income (DKK) by quarter
Period	Net Income (DKK)
26 Q2	1.18B
25 Q4	424.5M
25 Q2	1.12B
24 Q4	1.19B
24 Q2	1.2B
23 Q4	1.21B
23 Q2	581M
22 Q4	1.03B
22 Q2	1.05B
21 Q4	1.34B

Operating Income (DKK)

WILLF Operating Income (DKK) by quarter
Period	Operating Income (DKK)
26 Q2	2.21B
25 Q4	2.21B
25 Q2	1.85B
24 Q4	2.21B
24 Q2	2.19B
23 Q4	2.34B
23 Q2	2.17B
22 Q4	1.42B
22 Q2	1.5B
21 Q4	1.68B

EBITDA (DKK)

WILLF EBITDA (DKK) by quarter
Period	EBITDA (DKK)
26 Q2	3.09B
25 Q4	2.93B
25 Q2	2.19B
24 Q4	3.45B
24 Q2	2.36B
23 Q4	1.22B
23 Q2	1.2B
22 Q4	923.5M
22 Q2	900.75M
21 Q4	1.03B

Cash Flows (DKK)

WILLF Cash Flows (DKK) by quarter
Period	Cash Flows (DKK)
26 Q2	1.34B
25 Q4	2.02B
25 Q2	1.2B
24 Q4	2.39B
24 Q2	911M
23 Q4	1.68B
23 Q2	1.81B
22 Q4	878M
22 Q2	232M
21 Q4	1.04B

EPS (DKK)

WILLF EPS (DKK) by quarter
Period	EPS (DKK)
26 Q2	5.69
25 Q4	2.03
25 Q2	5.34
24 Q4	4.81
24 Q2	6.18
23 Q4	6.5
23 Q2	2.6
22 Q4	4.61
22 Q2	4.6
21 Q4	5.76

Expenses (DKK)

WILLF Expenses (DKK) by quarter
Period	Expenses (DKK)
26 Q2	8.08B
25 Q4	7.09B
25 Q2	7.01B
24 Q4	6.81B
24 Q2	6.76B
23 Q4	6.63B
23 Q2	6.33B
22 Q4	6.67B
22 Q2	6.16B
21 Q4	6.04B

Cash & Debt (DKK)

WILLF Cash & Debt (DKK) by quarter
Period	Cash & Debt (DKK)
26 Q2	1.49B
25 Q4	1.33B
25 Q2	1.14B
24 Q4	1.11B
24 Q2	1.05B
23 Q4	1.14B
23 Q2	1.16B
22 Q4	1.13B
22 Q2	1.25B
21 Q4	1.17B

Debt ratios

WILLF Debt ratios by quarter
Period	Debt ratios
26 Q2	1.6
25 Q4	2.03
25 Q2	1.63
24 Q4	1.77
24 Q2	2.59
23 Q4	3.14
23 Q2	3.27
22 Q4	3.67
22 Q2	3.06
21 Q4	2.9

Margins

WILLF Margins by quarter
Period	Margins
26 Q2	77.23%
25 Q4	75.48%
25 Q2	75.95%
24 Q4	75.71%
24 Q2	76.76%
23 Q4	77.3%
23 Q2	73.38%
22 Q4	74.07%
22 Q2	74.3%
21 Q4	74.94%

Return on Capital

WILLF Return on Capital by quarter
Period	Return on Capital
26 Q2	10.48%
25 Q4	4.29%
25 Q2	11.79%
24 Q4	12.32%
24 Q2	12.59%
23 Q4	13%
23 Q2	6.46%
22 Q4	12.06%
22 Q2	12.82%
21 Q4	16.78%

Shares Outstanding

WILLF Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	208.86M
25 Q4	210.68M
25 Q2	209.12M
24 Q4	217.22M
24 Q2	194.05M
23 Q4	223.13M
23 Q2	223.17M
22 Q4	224.06M
22 Q2	227.98M
21 Q4	232.39M

Book Value Per Share (DKK)

WILLF Book Value Per Share (DKK) by quarter
Period	Book Value Per Share (DKK)
26 Q2	53.99
25 Q4	46.97
25 Q2	45.31
24 Q4	44.4
24 Q2	49.07
23 Q4	41.85
23 Q2	40.28
22 Q4	38.21
22 Q2	35.9
21 Q4	34.34

Total Assets (DKK)

WILLF Total Assets (DKK) by quarter
Period	Total Assets (DKK)
26 Q2	39.88B
25 Q4	38.99B
25 Q2	32.64B
24 Q4	32.45B
24 Q2	32.39B
23 Q4	30.55B
23 Q2	29.83B
22 Q4	29.86B
22 Q2	27.34B
21 Q4	24.86B

PE Ratio

WILLF PE Ratio by quarter
Period	PE Ratio
Sep 26	15.74
Sep 26	15.2
Aug 26	15.24
Aug 26	15.33
Aug 26	15.55
Aug 26	15.02
Jul 26	14.91
Jul 26	14.64
Jul 26	14.55
Jul 26	14.58
Jul 26	14.1
Jun 26	13.77
Jun 26	12.4
Jun 26	12.28
Jun 26	12.33
May 26	12.18
May 26	12.24
May 26	12.74
May 26	12.1
May 26	10.65
Apr 26	11.03
Apr 26	10.1
Apr 26	10.13
Apr 26	10.42
Mar 26	8.14
Mar 26	8.06
Mar 26	8.68
Mar 26	8.76
Feb 26	7.87
Feb 26	8.14
Feb 26	10.19
Feb 26	10.23
Jan 26	10.2
Jan 26	9.97
Jan 26	10.18
Jan 26	9.63
Jan 26	9.56
Dec 25	9.48
Dec 25	9.39
Dec 25	9.49
Dec 25	9.56
Nov 25	9.6
Nov 25	9.88
Nov 25	9.79
Nov 25	9.84
Oct 25	9.63
Oct 25	10.5
Oct 25	10.19
Oct 25	10.22
Oct 25	10.11
Sep 25	11.59
Sep 25	12.48
Sep 25	12.73
Sep 25	12.3
Aug 25	12.7
Aug 25	13.28
Aug 25	12.94
Aug 25	13.27
Aug 25	12.59
Jul 25	14.45
Jul 25	13.92
Jul 25	13.84
Jul 25	13.76
Jun 25	13.8
Jun 25	13.68
Jun 25	14.06
Jun 25	13
May 25	13.05
May 25	13.03
May 25	13.27
May 25	12.49
May 25	11.73
Apr 25	11.67
Apr 25	11.12
Apr 25	11.13
Apr 25	11.52
Mar 25	12.47
Mar 25	12.48
Mar 25	12.41
Mar 25	12.46
Feb 25	12.73
Feb 25	12.81
Feb 25	12.43
Feb 25	12.63
Jan 25	13.58
Jan 25	13.41
Jan 25	13.7
Jan 25	12.9
Jan 25	12.82
Dec 24	12.77
Dec 24	12.32
Dec 24	12.4
Dec 24	12.32
Nov 24	12.31
Nov 24	12.5
Nov 24	12.79
Nov 24	12.57
Nov 24	12.44
Oct 24	12.85
Oct 24	12.91

Free Cash Flow Yield

WILLF Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	10.55%
Sep 26	10.93%
Aug 26	10.89%
Aug 26	10.83%
Aug 26	10.68%
Aug 26	11.05%
Jul 26	11.13%
Jul 26	11.34%
Jul 26	11.41%
Jul 26	11.39%
Jul 26	11.77%
Jun 26	12.05%
Jun 26	13.39%
Jun 26	13.52%
Jun 26	13.46%
May 26	13.63%
May 26	13.56%
May 26	13.03%
May 26	13.72%
May 26	15.59%
Apr 26	15.05%
Apr 26	16.44%
Apr 26	16.39%
Apr 26	15.94%
Mar 26	16.09%
Mar 26	16.25%
Mar 26	15.1%
Mar 26	14.95%
Feb 26	16.65%
Feb 26	16.09%
Feb 26	12.85%
Feb 26	12.8%
Jan 26	12.84%
Jan 26	13.13%
Jan 26	12.87%
Jan 26	13.6%
Jan 26	13.71%
Dec 25	13.82%
Dec 25	13.95%
Dec 25	13.81%
Dec 25	13.7%
Nov 25	13.64%
Nov 25	13.25%
Nov 25	13.38%
Nov 25	13.32%
Oct 25	13.6%
Oct 25	12.48%
Oct 25	12.85%
Oct 25	12.82%
Oct 25	12.96%
Sep 25	14.01%
Sep 25	13.01%
Sep 25	12.75%
Sep 25	13.2%
Aug 25	12.78%
Aug 25	12.23%
Aug 25	12.55%
Aug 25	12.24%
Aug 25	12.9%
Jul 25	11.24%
Jul 25	11.66%
Jul 25	11.73%
Jul 25	11.8%
Jun 25	11.76%
Jun 25	11.87%
Jun 25	11.55%
Jun 25	12.49%
May 25	12.44%
May 25	12.46%
May 25	12.24%
May 25	13%
May 25	13.84%
Apr 25	13.91%
Apr 25	14.59%
Apr 25	14.59%
Apr 25	14.1%
Mar 25	10.51%
Mar 25	10.5%
Mar 25	10.56%
Mar 25	10.52%
Feb 25	10.3%
Feb 25	10.23%
Feb 25	10.55%
Feb 25	10.38%
Jan 25	9.65%
Jan 25	9.77%
Jan 25	9.56%
Jan 25	10.16%
Jan 25	10.22%
Dec 24	10.26%
Dec 24	10.64%
Dec 24	10.57%
Dec 24	10.64%
Nov 24	10.64%
Nov 24	10.49%
Nov 24	10.25%
Nov 24	10.43%
Nov 24	10.54%
Oct 24	10.2%
Oct 24	10.15%

Price to Sales

WILLF Price to Sales by quarter
Period	Price to Sales
Sep 26	1.36
Sep 26	1.31
Aug 26	1.32
Aug 26	1.32
Aug 26	1.34
Aug 26	1.3
Jul 26	1.29
Jul 26	1.27
Jul 26	1.26
Jul 26	1.26
Jul 26	1.22
Jun 26	1.19
Jun 26	1.07
Jun 26	1.06
Jun 26	1.07
May 26	1.05
May 26	1.06
May 26	1.1
May 26	1.05
May 26	0.92
Apr 26	0.95
Apr 26	0.87
Apr 26	0.88
Apr 26	0.9
Mar 26	0.86
Mar 26	0.85
Mar 26	0.92
Mar 26	0.93
Feb 26	0.83
Feb 26	0.86
Feb 26	1.08
Feb 26	1.08
Jan 26	1.08
Jan 26	1.06
Jan 26	1.08
Jan 26	1.02
Jan 26	1.01
Dec 25	1
Dec 25	0.99
Dec 25	1
Dec 25	1.01
Nov 25	1.02
Nov 25	1.05
Nov 25	1.04
Nov 25	1.04
Oct 25	1.02
Oct 25	1.11
Oct 25	1.08
Oct 25	1.08
Oct 25	1.07
Sep 25	1.09
Sep 25	1.17
Sep 25	1.2
Sep 25	1.16
Aug 25	1.19
Aug 25	1.25
Aug 25	1.22
Aug 25	1.25
Aug 25	1.18
Jul 25	1.36
Jul 25	1.31
Jul 25	1.3
Jul 25	1.29
Jun 25	1.3
Jun 25	1.29
Jun 25	1.32
Jun 25	1.22
May 25	1.23
May 25	1.22
May 25	1.25
May 25	1.17
May 25	1.1
Apr 25	1.1
Apr 25	1.04
Apr 25	1.05
Apr 25	1.08
Mar 25	1.16
Mar 25	1.16
Mar 25	1.15
Mar 25	1.16
Feb 25	1.18
Feb 25	1.19
Feb 25	1.16
Feb 25	1.17
Jan 25	1.26
Jan 25	1.25
Jan 25	1.27
Jan 25	1.2
Jan 25	1.19
Dec 24	1.19
Dec 24	1.15
Dec 24	1.15
Dec 24	1.15
Nov 24	1.14
Nov 24	1.16
Nov 24	1.19
Nov 24	1.17
Nov 24	1.16
Oct 24	1.2
Oct 24	1.2

EV/EBITDA

WILLF EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	7.69
Sep 26	7.49
Aug 26	7.51
Aug 26	7.54
Aug 26	7.62
Aug 26	7.43
Jul 26	7.39
Jul 26	7.29
Jul 26	7.26
Jul 26	7.27
Jul 26	7.1
Jun 26	6.98
Jun 26	6.49
Jun 26	6.45
Jun 26	6.46
May 26	6.41
May 26	6.43
May 26	6.61
May 26	6.38
May 26	5.86
Apr 26	6
Apr 26	5.66
Apr 26	5.67
Apr 26	5.77
Mar 26	5.8
Mar 26	5.76
Mar 26	6.08
Mar 26	6.12
Feb 26	5.66
Feb 26	5.8
Feb 26	6.85
Feb 26	6.87
Jan 26	6.86
Jan 26	6.74
Jan 26	6.84
Jan 26	6.56
Jan 26	6.53
Dec 25	6.48
Dec 25	6.44
Dec 25	6.49
Dec 25	6.53
Nov 25	6.55
Nov 25	6.69
Nov 25	6.64
Nov 25	6.67
Oct 25	6.57
Oct 25	7.01
Oct 25	6.85
Oct 25	6.86
Oct 25	6.81
Sep 25	7.67
Sep 25	8.12
Sep 25	8.25
Sep 25	8.03
Aug 25	8.23
Aug 25	8.53
Aug 25	8.35
Aug 25	8.52
Aug 25	8.18
Jul 25	9.12
Jul 25	8.86
Jul 25	8.81
Jul 25	8.77
Jun 25	8.79
Jun 25	8.73
Jun 25	8.92
Jun 25	8.38
May 25	8.41
May 25	8.4
May 25	8.52
May 25	8.13
May 25	7.74
Apr 25	7.71
Apr 25	7.43
Apr 25	7.43
Apr 25	7.63
Mar 25	11.41
Mar 25	11.42
Mar 25	11.37
Mar 25	11.4
Feb 25	11.59
Feb 25	11.65
Feb 25	11.38
Feb 25	11.52
Jan 25	12.2
Jan 25	12.08
Jan 25	12.28
Jan 25	11.72
Jan 25	11.66
Dec 24	11.62
Dec 24	11.3
Dec 24	11.36
Dec 24	11.31
Nov 24	11.3
Nov 24	11.43
Nov 24	11.63
Nov 24	11.48
Nov 24	11.39
Oct 24	11.68
Oct 24	11.72

Price/Operating Cashflow

WILLF Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	7.79
Sep 26	7.52
Aug 26	7.54
Aug 26	7.59
Aug 26	7.7
Aug 26	7.44
Jul 26	7.38
Jul 26	7.24
Jul 26	7.2
Jul 26	7.22
Jul 26	6.98
Jun 26	6.82
Jun 26	6.14
Jun 26	6.08
Jun 26	6.1
May 26	6.03
May 26	6.06
May 26	6.31
May 26	5.99
May 26	5.27
Apr 26	5.46
Apr 26	5
Apr 26	5.01
Apr 26	5.16
Mar 26	4.81
Mar 26	4.76
Mar 26	5.13
Mar 26	5.18
Feb 26	4.65
Feb 26	4.81
Feb 26	6.02
Feb 26	6.05
Jan 26	6.03
Jan 26	5.9
Jan 26	6.01
Jan 26	5.69
Jan 26	5.65
Dec 25	5.6
Dec 25	5.55
Dec 25	5.61
Dec 25	5.65
Nov 25	5.68
Nov 25	5.84
Nov 25	5.79
Nov 25	5.81
Oct 25	5.69
Oct 25	6.2
Oct 25	6.02
Oct 25	6.04
Oct 25	5.98
Sep 25	5.67
Sep 25	6.1
Sep 25	6.23
Sep 25	6.01
Aug 25	6.21
Aug 25	6.49
Aug 25	6.33
Aug 25	6.49
Aug 25	6.15
Jul 25	7.07
Jul 25	6.81
Jul 25	6.77
Jul 25	6.73
Jun 25	6.75
Jun 25	6.69
Jun 25	6.87
Jun 25	6.35
May 25	6.38
May 25	6.37
May 25	6.49
May 25	6.11
May 25	5.74
Apr 25	5.71
Apr 25	5.44
Apr 25	5.44
Apr 25	5.63
Mar 25	7.01
Mar 25	7.02
Mar 25	6.98
Mar 25	7
Feb 25	7.15
Feb 25	7.2
Feb 25	6.99
Feb 25	7.1
Jan 25	7.64
Jan 25	7.54
Jan 25	7.7
Jan 25	7.26
Jan 25	7.21
Dec 24	7.18
Dec 24	6.93
Dec 24	6.97
Dec 24	6.93
Nov 24	6.92
Nov 24	7.03
Nov 24	7.19
Nov 24	7.07
Nov 24	6.99
Oct 24	7.23
Oct 24	7.26

Price to Book

WILLF Price to Book by quarter
Period	Price to Book
Sep 26	6.25
Sep 26	6.03
Aug 26	6.05
Aug 26	6.08
Aug 26	6.17
Aug 26	5.96
Jul 26	5.92
Jul 26	5.81
Jul 26	5.78
Jul 26	5.79
Jul 26	5.6
Jun 26	5.47
Jun 26	4.92
Jun 26	4.88
Jun 26	4.89
May 26	4.84
May 26	4.86
May 26	5.06
May 26	4.8
May 26	4.23
Apr 26	4.38
Apr 26	4.01
Apr 26	4.02
Apr 26	4.14
Mar 26	4.05
Mar 26	4.01
Mar 26	4.32
Mar 26	4.36
Feb 26	3.92
Feb 26	4.05
Feb 26	5.07
Feb 26	5.1
Jan 26	5.08
Jan 26	4.97
Jan 26	5.07
Jan 26	4.79
Jan 26	4.76
Dec 25	4.72
Dec 25	4.68
Dec 25	4.72
Dec 25	4.76
Nov 25	4.78
Nov 25	4.92
Nov 25	4.87
Nov 25	4.9
Oct 25	4.8
Oct 25	5.23
Oct 25	5.07
Oct 25	5.09
Oct 25	5.03
Sep 25	5.02
Sep 25	5.41
Sep 25	5.52
Sep 25	5.33
Aug 25	5.51
Aug 25	5.76
Aug 25	5.61
Aug 25	5.75
Aug 25	5.46
Jul 25	6.27
Jul 25	6.04
Jul 25	6
Jul 25	5.97
Jun 25	5.99
Jun 25	5.93
Jun 25	6.1
Jun 25	5.64
May 25	5.66
May 25	5.65
May 25	5.75
May 25	5.42
May 25	5.09
Apr 25	5.06
Apr 25	4.82
Apr 25	4.83
Apr 25	4.99
Mar 25	5.27
Mar 25	5.28
Mar 25	5.25
Mar 25	5.27
Feb 25	5.38
Feb 25	5.42
Feb 25	5.26
Feb 25	5.34
Jan 25	5.74
Jan 25	5.67
Jan 25	5.8
Jan 25	5.46
Jan 25	5.42
Dec 24	5.4
Dec 24	5.21
Dec 24	5.24
Dec 24	5.21
Nov 24	5.21
Nov 24	5.28
Nov 24	5.41
Nov 24	5.32
Nov 24	5.26
Oct 24	5.44
Oct 24	5.46

No video analysis for this stock yet. Request one from our team.

AI Analysis

Demant A/S

Video analysis: WILLF

Similar companies