Home / TGAMES.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does TGAMES.CO make money? Does TGAMES.CO have pricing power? What's the Earnings Whisper? Will TGAMES.CO profit more as the business scales? What is TGAMES.CO's management track record? Is TGAMES.CO's current price justified?

TROPHY GAMES Development A/S

DKK 14 -$0.25 (-1.75%)

CPH · 16 Sep 2026 07:43 UTC

Previous Close

DKK 14

Day Range

DKK 14 - DKK 14

Year Range

DKK 10.35DKK 16.85

Market Cap

371.44M

AVG Volume

14.77K

Trailing/Forward PE

19.44/-

PEG ratio

0.04

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

TGAMES.CO Revenue (DKK) by quarter
Period	Revenue (DKK)
26 Q2	85.96M
25 Q4	81.15M
25 Q2	47.26M
24 Q4	49.39M
24 Q2	51.04M
23 Q4	28.96M
23 Q2	22.52M
22 Q4	12.45M
22 Q2	25.02M
21 Q4	20.73M

Net Income (DKK)

TGAMES.CO Net Income (DKK) by quarter
Period	Net Income (DKK)
26 Q2	7.84M
25 Q4	11.69M
25 Q2	-5.11M
24 Q4	-5.56M
24 Q2	16.27M
23 Q4	1.44M
23 Q2	542K
22 Q4	-9.34M
22 Q2	-1.65M
21 Q4	2.96M

Operating Income (DKK)

TGAMES.CO Operating Income (DKK) by quarter
Period	Operating Income (DKK)
26 Q2	9.56M
25 Q4	15.42M
25 Q2	2.01M
24 Q4	9.83M
24 Q2	10.6M
23 Q4	2.53M
23 Q2	1.39M
22 Q4	-16.47M
22 Q2	-4.91M
21 Q4	-1.95M

EBITDA (DKK)

TGAMES.CO EBITDA (DKK) by quarter
Period	EBITDA (DKK)
26 Q2	16.13M
25 Q4	21.39M
25 Q2	7.19M
24 Q4	-682.5K
24 Q2	14.7M
23 Q4	7.21M
23 Q2	3.69M
22 Q4	5.44M
22 Q2	3.16M
21 Q4	214K

Cash Flows (DKK)

TGAMES.CO Cash Flows (DKK) by quarter
Period	Cash Flows (DKK)
26 Q2	21.64M
25 Q4	0
25 Q2	8.49M
24 Q4	9.81M
24 Q2	9.45M
23 Q4	-4.41M
23 Q2	2.42M
22 Q4	-3.69M
22 Q2	-3.69M
21 Q4	-372K

EPS (DKK)

TGAMES.CO EPS (DKK) by quarter
Period	EPS (DKK)
26 Q2	0.28
25 Q4	0.44
25 Q2	-0.19
24 Q4	-10.08
24 Q2	0.6
23 Q4	2.61
23 Q2	0.98
22 Q4	-0.34
22 Q2	-0.08
21 Q4	6.99

Expenses (DKK)

TGAMES.CO Expenses (DKK) by quarter
Period	Expenses (DKK)
26 Q2	38.09M
25 Q4	40.48M
25 Q2	28.87M
24 Q4	28.64M
24 Q2	25.48M
23 Q4	26.68M
23 Q2	10.13M
22 Q4	34.4M
22 Q2	18.58M
21 Q4	14.76M

Cash & Debt (DKK)

TGAMES.CO Cash & Debt (DKK) by quarter
Period	Cash & Debt (DKK)
26 Q2	66.66M
25 Q4	23.05M
25 Q2	23.39M
24 Q4	25.43M
24 Q2	21.78M
23 Q4	24.72M
23 Q2	28.31M
22 Q4	28.27M
22 Q2	30.29M
21 Q4	37.76M

Debt ratios

TGAMES.CO Debt ratios by quarter
Period	Debt ratios
26 Q2	-1.51
25 Q4	-0.54
25 Q2	-0.82
24 Q4	-1.02
24 Q2	-0.7
23 Q4	-1.26
23 Q2	-2.26
22 Q4	-3.74
22 Q2	-6.39
21 Q4	-9.88

Margins

TGAMES.CO Margins by quarter
Period	Margins
26 Q2	55.33%
25 Q4	58.2%
25 Q2	41.09%
24 Q4	78.16%
24 Q2	79.43%
23 Q4	43.48%
23 Q2	62.78%
22 Q4	114.31%
22 Q2	63.23%
21 Q4	35.97%

Return on Capital

TGAMES.CO Return on Capital by quarter
Period	Return on Capital
26 Q2	7.84%
25 Q4	17.68%
25 Q2	-8.73%
24 Q4	-9.46%
24 Q2	26.22%
23 Q4	2.75%
23 Q2	1.02%
22 Q4	-18.01%
22 Q2	-2.65%
21 Q4	4.59%

Shares Outstanding

TGAMES.CO Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	28.34M
25 Q4	26.53M
25 Q2	26.85M
24 Q4	552K
24 Q2	552K
23 Q4	552K
23 Q2	552K
22 Q4	552K
22 Q2	552K
21 Q4	552K

Book Value Per Share (DKK)

TGAMES.CO Book Value Per Share (DKK) by quarter
Period	Book Value Per Share (DKK)
26 Q2	3.53
25 Q4	2.49
25 Q2	2.18
24 Q4	106.53
24 Q2	112.41
23 Q4	94.91
23 Q2	95.84
22 Q4	93.97
22 Q2	112.76
21 Q4	116.58

Total Assets (DKK)

TGAMES.CO Total Assets (DKK) by quarter
Period	Total Assets (DKK)
26 Q2	118.74M
25 Q4	84.6M
25 Q2	70.11M
24 Q4	68.19M
24 Q2	73.57M
23 Q4	62.07M
23 Q2	63.99M
22 Q4	59.82M
22 Q2	69.48M
21 Q4	75.01M

PE Ratio

TGAMES.CO PE Ratio by quarter
Period	PE Ratio
Sep 26	21.49
Sep 26	21.33
Sep 26	22.95
Aug 26	20.72
Aug 26	21.03
Aug 26	21.33
Aug 26	21.49
Jul 26	22.49
Jul 26	20.57
Jul 26	21.49
Jul 26	21.95
Jul 26	21.26
Jun 26	20.11
Jun 26	20.57
Jun 26	22.33
Jun 26	21.87
May 26	22.72
May 26	24.02
May 26	24.94
May 26	24.63
Apr 26	23.02
Apr 26	20.49
Apr 26	21.33
Apr 26	21.1
Apr 26	20.49
Mar 26	48.45
Mar 26	49.97
Mar 26	54.93
Mar 26	56.46
Feb 26	55.89
Feb 26	56.08
Feb 26	57.6
Feb 26	59.32
Jan 26	59.32
Jan 26	58.75
Jan 26	57.79
Jan 26	58.18
Jan 26	54.36
Dec 25	48.64
Dec 25	47.3
Dec 25	50.93
Dec 25	49.78
Nov 25	49.59
Nov 25	49.4
Nov 25	49.4
Nov 25	51.12
Oct 25	49.02
Oct 25	43.3
Oct 25	45.59
Oct 25	47.3
Oct 25	47.49
Sep 25	0.48
Sep 25	0.5
Sep 25	0.46
Sep 25	0.49
Aug 25	0.56
Aug 25	0.51
Aug 25	0.55
Aug 25	0.6
Aug 25	0.58
Jul 25	0.65
Jul 25	0.55
Jul 25	0.54
Jul 25	0.5
Jun 25	0.46
Jun 25	0.44
Jun 25	0.39
Jun 25	0.37
May 25	0.35
May 25	0.35
May 25	0.37
May 25	0.35
May 25	0.32
Apr 25	0.34
Apr 25	0.3
Apr 25	0.29
Apr 25	0.28
Mar 25	0.43
Mar 25	0.42
Mar 25	0.44
Mar 25	0.45
Feb 25	0.42
Feb 25	0.41
Feb 25	0.42
Feb 25	0.4
Jan 25	0.41
Jan 25	0.42
Jan 25	0.46
Jan 25	0.38
Jan 25	0.37
Dec 24	0.37
Dec 24	0.39
Dec 24	0.42
Dec 24	0.43
Nov 24	0.44
Nov 24	0.45
Nov 24	0.44
Nov 24	0.46
Nov 24	0.46
Oct 24	0.49

Free Cash Flow Yield

TGAMES.CO Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	7.47%
Sep 26	7.52%
Sep 26	7%
Aug 26	7.75%
Aug 26	7.63%
Aug 26	7.52%
Aug 26	7.47%
Jul 26	7.14%
Jul 26	7.8%
Jul 26	7.47%
Jul 26	7.31%
Jul 26	7.55%
Jun 26	7.98%
Jun 26	7.8%
Jun 26	7.19%
Jun 26	7.34%
May 26	7.07%
May 26	6.68%
May 26	6.44%
May 26	6.52%
Apr 26	6.97%
Apr 26	7.83%
Apr 26	7.52%
Apr 26	7.61%
Apr 26	7.83%
Mar 26	6.84%
Mar 26	6.63%
Mar 26	6.04%
Mar 26	5.87%
Feb 26	5.93%
Feb 26	5.91%
Feb 26	5.76%
Feb 26	5.59%
Jan 26	5.59%
Jan 26	5.64%
Jan 26	5.74%
Jan 26	5.7%
Jan 26	6.1%
Dec 25	6.82%
Dec 25	7.01%
Dec 25	6.51%
Dec 25	6.66%
Nov 25	6.69%
Nov 25	6.71%
Nov 25	6.71%
Nov 25	6.49%
Oct 25	6.76%
Oct 25	7.66%
Oct 25	7.27%
Oct 25	7.01%
Oct 25	6.98%
Sep 25	283.02%
Sep 25	271.94%
Sep 25	297.84%
Sep 25	277.99%
Aug 25	243.37%
Aug 25	266.16%
Aug 25	246.25%
Aug 25	228.27%
Aug 25	233.38%
Jul 25	209.89%
Jul 25	245.28%
Jul 25	251.19%
Jul 25	274.33%
Jun 25	293.65%
Jun 25	308.11%
Jun 25	349.04%
Jun 25	372.3%
May 25	386.09%
May 25	386.09%
May 25	367.92%
May 25	390.92%
May 25	422.62%
Apr 25	403.01%
Apr 25	448.05%
Apr 25	469.57%
Apr 25	481.13%
Mar 25	98.03%
Mar 25	99.47%
Mar 25	95.29%
Mar 25	93.33%
Feb 25	100.2%
Feb 25	102.46%
Feb 25	101.69%
Feb 25	106.46%
Jan 25	102.46%
Jan 25	100.94%
Jan 25	92.7%
Jan 25	111.7%
Jan 25	112.62%
Dec 24	113.56%
Dec 24	108.15%
Dec 24	100.2%
Dec 24	98.75%
Nov 24	96.64%
Nov 24	93.33%
Nov 24	96.64%
Nov 24	91.46%
Nov 24	90.85%
Oct 24	86.25%

Price to Sales

TGAMES.CO Price to Sales by quarter
Period	Price to Sales
Sep 26	1.62
Sep 26	1.61
Sep 26	1.73
Aug 26	1.57
Aug 26	1.59
Aug 26	1.61
Aug 26	1.62
Jul 26	1.7
Jul 26	1.55
Jul 26	1.62
Jul 26	1.66
Jul 26	1.61
Jun 26	1.52
Jun 26	1.55
Jun 26	1.69
Jun 26	1.65
May 26	1.72
May 26	1.81
May 26	1.88
May 26	1.86
Apr 26	1.74
Apr 26	1.55
Apr 26	1.61
Apr 26	1.59
Apr 26	1.55
Mar 26	1.93
Mar 26	1.99
Mar 26	2.19
Mar 26	2.25
Feb 26	2.23
Feb 26	2.23
Feb 26	2.3
Feb 26	2.36
Jan 26	2.36
Jan 26	2.34
Jan 26	2.3
Jan 26	2.32
Jan 26	2.17
Dec 25	1.94
Dec 25	1.88
Dec 25	2.03
Dec 25	1.98
Nov 25	1.98
Nov 25	1.97
Nov 25	1.97
Nov 25	2.04
Oct 25	1.95
Oct 25	1.73
Oct 25	1.82
Oct 25	1.88
Oct 25	1.89
Sep 25	0.04
Sep 25	0.04
Sep 25	0.04
Sep 25	0.04
Aug 25	0.05
Aug 25	0.04
Aug 25	0.05
Aug 25	0.05
Aug 25	0.05
Jul 25	0.05
Jul 25	0.05
Jul 25	0.05
Jul 25	0.04
Jun 25	0.04
Jun 25	0.04
Jun 25	0.03
Jun 25	0.03
May 25	0.03
May 25	0.03
May 25	0.03
May 25	0.03
May 25	0.03
Apr 25	0.03
Apr 25	0.03
Apr 25	0.02
Apr 25	0.02
Mar 25	0.03
Mar 25	0.03
Mar 25	0.03
Mar 25	0.04
Feb 25	0.03
Feb 25	0.03
Feb 25	0.03
Feb 25	0.03
Jan 25	0.03
Jan 25	0.03
Jan 25	0.04
Jan 25	0.03
Jan 25	0.03
Dec 24	0.03
Dec 24	0.03
Dec 24	0.03
Dec 24	0.03
Nov 24	0.03
Nov 24	0.04
Nov 24	0.03
Nov 24	0.04
Nov 24	0.04
Oct 24	0.04

EV/EBITDA

TGAMES.CO EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	8.18
Sep 26	8.12
Sep 26	8.77
Aug 26	7.87
Aug 26	7.99
Aug 26	8.12
Aug 26	8.18
Jul 26	8.58
Jul 26	7.8
Jul 26	8.18
Jul 26	8.37
Jul 26	8.09
Jun 26	7.62
Jun 26	7.8
Jun 26	8.52
Jun 26	8.33
May 26	8.68
May 26	9.21
May 26	9.58
May 26	9.46
Apr 26	8.8
Apr 26	7.77
Apr 26	8.12
Apr 26	8.02
Apr 26	7.77
Mar 26	11.17
Mar 26	11.55
Mar 26	12.78
Mar 26	13.16
Feb 26	13.02
Feb 26	13.06
Feb 26	13.44
Feb 26	13.87
Jan 26	13.87
Jan 26	13.73
Jan 26	13.49
Jan 26	13.58
Jan 26	12.64
Dec 25	11.22
Dec 25	10.89
Dec 25	11.79
Dec 25	11.51
Nov 25	11.46
Nov 25	11.41
Nov 25	11.41
Nov 25	11.84
Oct 25	11.32
Oct 25	9.9
Oct 25	10.47
Oct 25	10.89
Oct 25	10.94
Sep 25	-0.78
Sep 25	-0.77
Sep 25	-0.79
Sep 25	-0.77
Aug 25	-0.74
Aug 25	-0.76
Aug 25	-0.74
Aug 25	-0.72
Aug 25	-0.72
Jul 25	-0.69
Jul 25	-0.74
Jul 25	-0.74
Jul 25	-0.77
Jun 25	-0.78
Jun 25	-0.8
Jun 25	-0.82
Jun 25	-0.83
May 25	-0.84
May 25	-0.84
May 25	-0.83
May 25	-0.84
May 25	-0.86
Apr 25	-0.85
Apr 25	-0.87
Apr 25	-0.87
Apr 25	-0.88
Mar 25	-0.57
Mar 25	-0.58
Mar 25	-0.57
Mar 25	-0.57
Feb 25	-0.58
Feb 25	-0.58
Feb 25	-0.58
Feb 25	-0.58
Jan 25	-0.58
Jan 25	-0.58
Jan 25	-0.57
Jan 25	-0.59
Jan 25	-0.59
Dec 24	-0.59
Dec 24	-0.59
Dec 24	-0.58
Dec 24	-0.57
Nov 24	-0.57
Nov 24	-0.57
Nov 24	-0.57
Nov 24	-0.56
Nov 24	-0.56
Oct 24	-0.56

Price/Operating Cashflow

TGAMES.CO Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	10.2
Sep 26	10.13
Sep 26	10.89
Aug 26	9.84
Aug 26	9.98
Aug 26	10.13
Aug 26	10.2
Jul 26	10.67
Jul 26	9.76
Jul 26	10.2
Jul 26	10.42
Jul 26	10.09
Jun 26	9.54
Jun 26	9.76
Jun 26	10.6
Jun 26	10.38
May 26	10.78
May 26	11.4
May 26	11.84
May 26	11.69
Apr 26	10.93
Apr 26	9.73
Apr 26	10.13
Apr 26	10.02
Apr 26	9.73
Mar 26	10.86
Mar 26	11.2
Mar 26	12.31
Mar 26	12.66
Feb 26	12.53
Feb 26	12.57
Feb 26	12.91
Feb 26	13.3
Jan 26	13.3
Jan 26	13.17
Jan 26	12.96
Jan 26	13.04
Jan 26	12.19
Dec 25	10.9
Dec 25	10.6
Dec 25	11.42
Dec 25	11.16
Nov 25	11.12
Nov 25	11.07
Nov 25	11.07
Nov 25	11.46
Oct 25	10.99
Oct 25	9.71
Oct 25	10.22
Oct 25	10.6
Oct 25	10.65
Sep 25	0.2
Sep 25	0.21
Sep 25	0.19
Sep 25	0.2
Aug 25	0.23
Aug 25	0.21
Aug 25	0.23
Aug 25	0.25
Aug 25	0.24
Jul 25	0.27
Jul 25	0.23
Jul 25	0.23
Jul 25	0.21
Jun 25	0.19
Jun 25	0.18
Jun 25	0.16
Jun 25	0.15
May 25	0.15
May 25	0.15
May 25	0.15
May 25	0.14
May 25	0.13
Apr 25	0.14
Apr 25	0.13
Apr 25	0.12
Apr 25	0.12
Mar 25	0.17
Mar 25	0.17
Mar 25	0.17
Mar 25	0.18
Feb 25	0.17
Feb 25	0.16
Feb 25	0.16
Feb 25	0.16
Jan 25	0.16
Jan 25	0.16
Jan 25	0.18
Jan 25	0.15
Jan 25	0.15
Dec 24	0.15
Dec 24	0.15
Dec 24	0.17
Dec 24	0.17
Nov 24	0.17
Nov 24	0.18
Nov 24	0.17
Nov 24	0.18
Nov 24	0.18
Oct 24	0.19

Price to Book

TGAMES.CO Price to Book by quarter
Period	Price to Book
Sep 26	5.62
Sep 26	5.58
Sep 26	6
Aug 26	5.42
Aug 26	5.5
Aug 26	5.58
Aug 26	5.62
Jul 26	5.88
Jul 26	5.38
Jul 26	5.62
Jul 26	5.74
Jul 26	5.56
Jun 26	5.26
Jun 26	5.38
Jun 26	5.84
Jun 26	5.72
May 26	5.94
May 26	6.28
May 26	6.52
May 26	6.44
Apr 26	6.02
Apr 26	5.36
Apr 26	5.58
Apr 26	5.52
Apr 26	5.36
Mar 26	5.83
Mar 26	6.01
Mar 26	6.61
Mar 26	6.79
Feb 26	6.73
Feb 26	6.75
Feb 26	6.93
Feb 26	7.14
Jan 26	7.14
Jan 26	7.07
Jan 26	6.95
Jan 26	7
Jan 26	6.54
Dec 25	5.85
Dec 25	5.69
Dec 25	6.13
Dec 25	5.99
Nov 25	5.97
Nov 25	5.94
Nov 25	5.94
Nov 25	6.15
Oct 25	5.9
Oct 25	5.21
Oct 25	5.49
Oct 25	5.69
Oct 25	5.72
Sep 25	0.1
Sep 25	0.11
Sep 25	0.1
Sep 25	0.11
Aug 25	0.12
Aug 25	0.11
Aug 25	0.12
Aug 25	0.13
Aug 25	0.13
Jul 25	0.14
Jul 25	0.12
Jul 25	0.12
Jul 25	0.11
Jun 25	0.1
Jun 25	0.1
Jun 25	0.08
Jun 25	0.08
May 25	0.08
May 25	0.08
May 25	0.08
May 25	0.08
May 25	0.07
Apr 25	0.07
Apr 25	0.07
Apr 25	0.06
Apr 25	0.06
Mar 25	0.06
Mar 25	0.06
Mar 25	0.06
Mar 25	0.06
Feb 25	0.06
Feb 25	0.06
Feb 25	0.06
Feb 25	0.06
Jan 25	0.06
Jan 25	0.06
Jan 25	0.07
Jan 25	0.05
Jan 25	0.05
Dec 24	0.05
Dec 24	0.06
Dec 24	0.06
Dec 24	0.06
Nov 24	0.06
Nov 24	0.06
Nov 24	0.06
Nov 24	0.07
Nov 24	0.07
Oct 24	0.07

No video analysis for this stock yet. Request one from our team.

AI Analysis

TROPHY GAMES Development A/S

Video analysis: TGAMES.CO

Similar companies