Home / RAPT3.SA : SAO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does RAPT3.SA make money? Does RAPT3.SA have pricing power? What's the Earnings Whisper? Will RAPT3.SA profit more as the business scales? What is RAPT3.SA's management track record? Is RAPT3.SA's current price justified?

Randoncorp S.A.

BRL 8.68 +$2.94 (+51.22%)

SAO · 16 Sep 2026 00:31 UTC

Previous Close

BRL 8.59

Day Range

BRL 8.35BRL 8.68

Year Range

BRL 4.21BRL 8.9

Market Cap

2.97B

AVG Volume

43.29K

Trailing/Forward PE

-8.74/10.41

PEG ratio

0.01

Dividend Yield

Next Earnings Date

2026-11-12

Primary Exchange

B3 S.A.

Revenue (BRL)

RAPT3.SA Revenue (BRL) by quarter
Period	Revenue (BRL)
26 Q2	3.31B
26 Q1	3.08B
25 Q4	3.21B
25 Q3	3.44B
25 Q2	3.3B
25 Q1	3.19B
24 Q4	3.26B
24 Q3	3.13B
24 Q2	2.98B
24 Q1	2.54B

Net Income (BRL)

RAPT3.SA Net Income (BRL) by quarter
Period	Net Income (BRL)
26 Q2	-90.45M
26 Q1	-47.6M
25 Q4	-231.29M
25 Q3	23.15M
25 Q2	-34.93M
25 Q1	-7.67M
24 Q4	117.79M
24 Q3	121.9M
24 Q2	86.98M
24 Q1	81.83M

Operating Income (BRL)

RAPT3.SA Operating Income (BRL) by quarter
Period	Operating Income (BRL)
26 Q2	382.59M
26 Q1	315.74M
25 Q4	-35.06M
25 Q3	361.77M
25 Q2	229.58M
25 Q1	213.92M
24 Q4	327.76M
24 Q3	381.57M
24 Q2	397.89M
24 Q1	322.81M

EBITDA (BRL)

RAPT3.SA EBITDA (BRL) by quarter
Period	EBITDA (BRL)
26 Q2	511.35M
26 Q1	376.65M
25 Q4	233.75M
25 Q3	647.57M
25 Q2	521.41M
25 Q1	396.12M
24 Q4	228.93M
24 Q3	630.3M
24 Q2	636.57M
24 Q1	488.58M

Cash Flows (BRL)

RAPT3.SA Cash Flows (BRL) by quarter
Period	Cash Flows (BRL)
26 Q2	676.59M
26 Q1	-92.77M
25 Q4	1.34B
25 Q3	528.8M
25 Q2	84.22M
25 Q1	177.53M
24 Q4	528.96M
24 Q3	-375.81M
24 Q2	150.45M
24 Q1	-387.91M

EPS (BRL)

RAPT3.SA EPS (BRL) by quarter
Period	EPS (BRL)
26 Q2	-0.26
26 Q1	-0.14
25 Q4	-0.66
25 Q3	0.07
25 Q2	-0.11
25 Q1	-0.02
24 Q4	0.36
24 Q3	0.37
24 Q2	0.26
24 Q1	0.25

Expenses (BRL)

RAPT3.SA Expenses (BRL) by quarter
Period	Expenses (BRL)
26 Q2	603.32M
26 Q1	566.56M
25 Q4	734.68M
25 Q3	635.9M
25 Q2	664.3M
25 Q1	594.07M
24 Q4	723.02M
24 Q3	556.66M
24 Q2	498.19M
24 Q1	434.24M

Cash & Debt (BRL)

RAPT3.SA Cash & Debt (BRL) by quarter
Period	Cash & Debt (BRL)
26 Q2	4.02B
26 Q1	4.11B
25 Q4	4.08B
25 Q3	2.63B
25 Q2	1.73B
25 Q1	2.27B
24 Q4	2.8B
24 Q3	2.38B
24 Q2	2.82B
24 Q1	2.99B

Debt ratios

RAPT3.SA Debt ratios by quarter
Period	Debt ratios
26 Q2	3.2
26 Q1	3.35
25 Q4	3.37
25 Q3	4.02
25 Q2	4.28
25 Q1	3.79
24 Q4	2.12
24 Q3	1.78
24 Q2	1.64
24 Q1	1.77

Margins

RAPT3.SA Margins by quarter
Period	Margins
26 Q2	28.44%
26 Q1	26.63%
25 Q4	23.22%
25 Q3	26.3%
25 Q2	24.17%
25 Q1	26.61%
24 Q4	26.37%
24 Q3	26.29%
24 Q2	27.29%
24 Q1	27.04%

Return on Capital

RAPT3.SA Return on Capital by quarter
Period	Return on Capital
26 Q2	-1.98%
26 Q1	-1.03%
25 Q4	-4.87%
25 Q3	0.49%
25 Q2	-0.81%
25 Q1	-0.18%
24 Q4	2.61%
24 Q3	2.79%
24 Q2	2.03%
24 Q1	2.01%

Shares Outstanding

RAPT3.SA Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	348.69M
26 Q1	348.69M
25 Q4	350.45M
25 Q3	348.69M
25 Q2	330.03M
25 Q1	383.45M
24 Q4	328.29M
24 Q3	329.63M
24 Q2	334.83M
24 Q1	328.29M

Dividends (BRL)

RAPT3.SA Dividends (BRL) by quarter
Period	Dividends (BRL)
May 25	0.05
Dec 24	0.21
Jul 24	0.15
Dec 23	0.36
Jul 23	0.22
Dec 22	0.29
Jul 22	0.21
Apr 22	0.36
Dec 21	0.15
Jul 21	0.13

Book Value Per Share (BRL)

RAPT3.SA Book Value Per Share (BRL) by quarter
Period	Book Value Per Share (BRL)
26 Q2	13.12
26 Q1	13.21
25 Q4	13.55
25 Q3	13.5
25 Q2	13.13
25 Q1	11.35
24 Q4	13.73
24 Q3	13.24
24 Q2	12.77
24 Q1	12.42

Total Assets (BRL)

RAPT3.SA Total Assets (BRL) by quarter
Period	Total Assets (BRL)
26 Q2	18.72B
26 Q1	18.94B
25 Q4	18.74B
25 Q3	18.44B
25 Q2	17.47B
25 Q1	18.12B
24 Q4	15.44B
24 Q3	13.93B
24 Q2	13.9B
24 Q1	13.55B

PE Ratio

RAPT3.SA PE Ratio by quarter
Period	PE Ratio
Mar 26	17.87
Mar 26	16.98
Mar 26	17.84
Mar 26	21.63
Feb 26	23.69
Feb 26	22.87
Feb 26	22.37
Feb 26	22.23
Jan 26	22.98
Jan 26	24.36
Jan 26	23.23
Jan 26	22.59
Jan 26	20.35
Dec 25	9.53
Dec 25	9.66
Dec 25	9.95
Dec 25	10.5
Nov 25	11.2
Nov 25	9.85
Nov 25	10.47
Nov 25	9.93
Oct 25	9.83
Oct 25	9.76
Oct 25	9.58
Oct 25	8.69
Oct 25	9.7
Sep 25	7.33
Sep 25	7.9
Sep 25	7.81
Sep 25	7.77
Aug 25	7.71
Aug 25	7.68
Aug 25	7.54
Aug 25	7.52
Aug 25	8.38
Jul 25	8.51
Jul 25	9.15
Jul 25	9.51
Jul 25	9.94
Jun 25	6.61
Jun 25	6.67
Jun 25	6.45
Jun 25	6.55
May 25	6.45
May 25	6.16
May 25	6.18
May 25	6.44
May 25	6.37
Apr 25	6.67
Apr 25	6.48
Apr 25	6.29
Apr 25	6.39
Mar 25	7.7
Mar 25	8.28
Mar 25	8.23
Mar 25	7.94
Feb 25	7.91
Feb 25	7.88
Feb 25	8.13
Feb 25	7.43
Jan 25	7.62
Jan 25	7.51
Jan 25	7.11
Jan 25	7.59
Jan 25	7.81
Dec 24	8.82
Dec 24	9.08
Dec 24	9.27
Dec 24	9.38
Nov 24	9.55
Nov 24	9.75
Nov 24	10.05
Nov 24	10.02
Nov 24	9.83
Oct 24	10.09
Oct 24	10.31
Oct 24	9.39
Oct 24	9.41
Sep 24	8.51
Sep 24	8.31
Sep 24	8.5
Sep 24	8.37
Aug 24	8.59
Aug 24	8.71
Aug 24	8.53
Aug 24	8.94
Aug 24	8.56
Jul 24	9.18
Jul 24	9.47
Jul 24	10
Jul 24	9.71
Jun 24	8.05
Jun 24	7.42
Jun 24	6.8
Jun 24	6.97
May 24	7.05
May 24	7.31
May 24	7.59
May 24	7.74
May 24	8.17

Free Cash Flow Yield

RAPT3.SA Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	61.44%
Sep 26	62.09%
Sep 26	63.19%
Aug 26	64.41%
Aug 26	68.55%
Aug 26	73.87%
Aug 26	77.07%
Jul 26	112.51%
Jul 26	118.25%
Jul 26	114.45%
Jul 26	113.47%
Jul 26	116.96%
Jun 26	132.99%
Jun 26	129.59%
Jun 26	124.29%
Jun 26	121.07%
May 26	119.41%
May 26	121.8%
May 26	124.29%
May 26	112.97%
Apr 26	115.55%
Apr 26	115.77%
Apr 26	110.5%
Apr 26	108.92%
Apr 26	111.72%
Mar 26	75.08%
Mar 26	79%
Mar 26	75.23%
Mar 26	62.04%
Feb 26	56.65%
Feb 26	58.67%
Feb 26	59.97%
Feb 26	60.35%
Jan 26	58.4%
Jan 26	55.08%
Jan 26	57.77%
Jan 26	59.41%
Jan 26	65.93%
Dec 25	22.09%
Dec 25	21.79%
Dec 25	21.16%
Dec 25	20.05%
Nov 25	18.79%
Nov 25	21.38%
Nov 25	20.11%
Nov 25	21.2%
Oct 25	21.42%
Oct 25	21.56%
Oct 25	21.98%
Oct 25	24.22%
Oct 25	21.71%
Sep 25	20.57%
Sep 25	19.1%
Sep 25	19.3%
Sep 25	19.42%
Aug 25	19.57%
Aug 25	19.64%
Aug 25	20.01%
Aug 25	20.04%
Aug 25	18%
Jul 25	17.72%
Jul 25	16.49%
Jul 25	15.86%
Jul 25	15.17%
Jun 25	-3.12%
Jun 25	-3.09%
Jun 25	-3.2%
Jun 25	-3.15%
May 25	-3.2%
May 25	-3.35%
May 25	-3.34%
May 25	-3.21%
May 25	-3.24%
Apr 25	-3.09%
Apr 25	-3.19%
Apr 25	-3.28%
Apr 25	-3.23%
Mar 25	16.84%
Mar 25	15.66%
Mar 25	15.75%
Mar 25	16.31%
Feb 25	16.39%
Feb 25	16.45%
Feb 25	15.93%
Feb 25	17.44%
Jan 25	17.01%
Jan 25	17.24%
Jan 25	18.24%
Jan 25	17.07%
Jan 25	16.59%
Dec 24	54.8%
Dec 24	53.24%
Dec 24	52.13%
Dec 24	51.53%
Nov 24	50.61%
Nov 24	49.6%
Nov 24	48.12%
Nov 24	48.27%
Nov 24	49.17%
Oct 24	47.91%

Price to Sales

RAPT3.SA Price to Sales by quarter
Period	Price to Sales
Sep 26	0.23
Sep 26	0.23
Sep 26	0.23
Aug 26	0.22
Aug 26	0.21
Aug 26	0.19
Aug 26	0.19
Jul 26	0.13
Jul 26	0.12
Jul 26	0.12
Jul 26	0.13
Jul 26	0.12
Jun 26	0.12
Jun 26	0.13
Jun 26	0.13
Jun 26	0.13
May 26	0.14
May 26	0.13
May 26	0.13
May 26	0.14
Apr 26	0.14
Apr 26	0.14
Apr 26	0.15
Apr 26	0.15
Apr 26	0.15
Mar 26	0.13
Mar 26	0.13
Mar 26	0.13
Mar 26	0.16
Feb 26	0.18
Feb 26	0.17
Feb 26	0.17
Feb 26	0.17
Jan 26	0.17
Jan 26	0.18
Jan 26	0.17
Jan 26	0.17
Jan 26	0.15
Dec 25	0.15
Dec 25	0.15
Dec 25	0.15
Dec 25	0.16
Nov 25	0.17
Nov 25	0.15
Nov 25	0.16
Nov 25	0.15
Oct 25	0.15
Oct 25	0.15
Oct 25	0.15
Oct 25	0.13
Oct 25	0.15
Sep 25	0.19
Sep 25	0.2
Sep 25	0.2
Sep 25	0.2
Aug 25	0.2
Aug 25	0.19
Aug 25	0.19
Aug 25	0.19
Aug 25	0.21
Jul 25	0.22
Jul 25	0.23
Jul 25	0.24
Jul 25	0.25
Jun 25	0.23
Jun 25	0.23
Jun 25	0.22
Jun 25	0.22
May 25	0.22
May 25	0.21
May 25	0.21
May 25	0.22
May 25	0.22
Apr 25	0.23
Apr 25	0.22
Apr 25	0.22
Apr 25	0.22
Mar 25	0.24
Mar 25	0.26
Mar 25	0.25
Mar 25	0.25
Feb 25	0.24
Feb 25	0.24
Feb 25	0.25
Feb 25	0.23
Jan 25	0.24
Jan 25	0.23
Jan 25	0.22
Jan 25	0.23
Jan 25	0.24
Dec 24	0.25
Dec 24	0.26
Dec 24	0.26
Dec 24	0.27
Nov 24	0.27
Nov 24	0.28
Nov 24	0.29
Nov 24	0.28
Nov 24	0.28
Oct 24	0.29

EV/EBITDA

RAPT3.SA EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	5.05
Sep 26	5.03
Sep 26	5
Aug 26	4.97
Aug 26	4.88
Aug 26	4.77
Aug 26	4.71
Jul 26	4.28
Jul 26	4.23
Jul 26	4.26
Jul 26	4.27
Jul 26	4.24
Jun 26	4.27
Jun 26	4.29
Jun 26	4.33
Jun 26	4.35
May 26	4.37
May 26	4.35
May 26	4.33
May 26	4.42
Apr 26	4.4
Apr 26	4.4
Apr 26	4.45
Apr 26	4.46
Apr 26	4.43
Mar 26	5
Mar 26	4.95
Mar 26	5
Mar 26	5.2
Feb 26	5.32
Feb 26	5.27
Feb 26	5.25
Feb 26	5.24
Jan 26	5.28
Jan 26	5.35
Jan 26	5.29
Jan 26	5.26
Jan 26	5.13
Dec 25	5.34
Dec 25	5.35
Dec 25	5.39
Dec 25	5.45
Nov 25	5.52
Nov 25	5.37
Nov 25	5.44
Nov 25	5.38
Oct 25	5.37
Oct 25	5.36
Oct 25	5.34
Oct 25	5.25
Oct 25	5.36
Sep 25	5.03
Sep 25	5.13
Sep 25	5.11
Sep 25	5.1
Aug 25	5.09
Aug 25	5.09
Aug 25	5.07
Aug 25	5.06
Aug 25	5.21
Jul 25	5.23
Jul 25	5.34
Jul 25	5.4
Jul 25	5.47
Jun 25	3.48
Jun 25	3.49
Jun 25	3.44
Jun 25	3.46
May 25	3.44
May 25	3.38
May 25	3.39
May 25	3.44
May 25	3.43
Apr 25	3.49
Apr 25	3.45
Apr 25	3.41
Apr 25	3.43
Mar 25	3
Mar 25	3.1
Mar 25	3.09
Mar 25	3.04
Feb 25	3.04
Feb 25	3.03
Feb 25	3.07
Feb 25	2.96
Jan 25	2.99
Jan 25	2.97
Jan 25	2.91
Jan 25	2.99
Jan 25	3.02
Dec 24	3.01
Dec 24	3.05
Dec 24	3.08
Dec 24	3.1
Nov 24	3.13
Nov 24	3.16
Nov 24	3.2
Nov 24	3.2
Nov 24	3.17
Oct 24	3.21

Price/Operating Cashflow

RAPT3.SA Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	1.54
Sep 26	1.52
Sep 26	1.5
Aug 26	1.47
Aug 26	1.38
Aug 26	1.28
Aug 26	1.23
Jul 26	0.84
Jul 26	0.8
Jul 26	0.83
Jul 26	0.83
Jul 26	0.81
Jun 26	0.71
Jun 26	0.73
Jun 26	0.76
Jun 26	0.78
May 26	0.8
May 26	0.78
May 26	0.76
May 26	0.84
Apr 26	0.82
Apr 26	0.82
Apr 26	0.86
Apr 26	0.87
Apr 26	0.85
Mar 26	0.98
Mar 26	0.93
Mar 26	0.98
Mar 26	1.19
Feb 26	1.3
Feb 26	1.26
Feb 26	1.23
Feb 26	1.22
Jan 26	1.26
Jan 26	1.34
Jan 26	1.28
Jan 26	1.24
Jan 26	1.12
Dec 25	2.09
Dec 25	2.12
Dec 25	2.18
Dec 25	2.3
Nov 25	2.46
Nov 25	2.16
Nov 25	2.3
Nov 25	2.18
Oct 25	2.16
Oct 25	2.14
Oct 25	2.1
Oct 25	1.91
Oct 25	2.13
Sep 25	3.33
Sep 25	3.59
Sep 25	3.55
Sep 25	3.53
Aug 25	3.5
Aug 25	3.49
Aug 25	3.43
Aug 25	3.42
Aug 25	3.81
Jul 25	3.87
Jul 25	4.16
Jul 25	4.32
Jul 25	4.52
Jun 25	19.13
Jun 25	19.29
Jun 25	18.66
Jun 25	18.94
May 25	18.64
May 25	17.8
May 25	17.87
May 25	18.62
May 25	18.43
Apr 25	19.29
Apr 25	18.73
Apr 25	18.2
Apr 25	18.48
Mar 25	4.05
Mar 25	4.36
Mar 25	4.34
Mar 25	4.18
Feb 25	4.16
Feb 25	4.15
Feb 25	4.28
Feb 25	3.91
Jan 25	4.01
Jan 25	3.96
Jan 25	3.74
Jan 25	4
Jan 25	4.11
Dec 24	1.67
Dec 24	1.72
Dec 24	1.76
Dec 24	1.78
Nov 24	1.81
Nov 24	1.85
Nov 24	1.9
Nov 24	1.9
Nov 24	1.86
Oct 24	1.91

Price to Book

RAPT3.SA Price to Book by quarter
Period	Price to Book
Sep 26	0.66
Sep 26	0.65
Sep 26	0.64
Aug 26	0.63
Aug 26	0.59
Aug 26	0.55
Aug 26	0.52
Jul 26	0.36
Jul 26	0.34
Jul 26	0.35
Jul 26	0.36
Jul 26	0.35
Jun 26	0.34
Jun 26	0.35
Jun 26	0.36
Jun 26	0.37
May 26	0.38
May 26	0.37
May 26	0.36
May 26	0.4
Apr 26	0.39
Apr 26	0.39
Apr 26	0.41
Apr 26	0.41
Apr 26	0.4
Mar 26	0.37
Mar 26	0.35
Mar 26	0.37
Mar 26	0.45
Feb 26	0.49
Feb 26	0.48
Feb 26	0.47
Feb 26	0.46
Jan 26	0.48
Jan 26	0.51
Jan 26	0.49
Jan 26	0.47
Jan 26	0.43
Dec 25	0.43
Dec 25	0.44
Dec 25	0.45
Dec 25	0.48
Nov 25	0.51
Nov 25	0.45
Nov 25	0.48
Nov 25	0.45
Oct 25	0.45
Oct 25	0.44
Oct 25	0.44
Oct 25	0.4
Oct 25	0.44
Sep 25	0.54
Sep 25	0.58
Sep 25	0.57
Sep 25	0.57
Aug 25	0.56
Aug 25	0.56
Aug 25	0.55
Aug 25	0.55
Aug 25	0.61
Jul 25	0.62
Jul 25	0.67
Jul 25	0.7
Jul 25	0.73
Jun 25	0.6
Jun 25	0.6
Jun 25	0.58
Jun 25	0.59
May 25	0.58
May 25	0.56
May 25	0.56
May 25	0.58
May 25	0.58
Apr 25	0.6
Apr 25	0.59
Apr 25	0.57
Apr 25	0.58
Mar 25	0.61
Mar 25	0.66
Mar 25	0.65
Mar 25	0.63
Feb 25	0.63
Feb 25	0.62
Feb 25	0.64
Feb 25	0.59
Jan 25	0.6
Jan 25	0.6
Jan 25	0.56
Jan 25	0.6
Jan 25	0.62
Dec 24	0.64
Dec 24	0.66
Dec 24	0.68
Dec 24	0.68
Nov 24	0.7
Nov 24	0.71
Nov 24	0.73
Nov 24	0.73
Nov 24	0.72
Oct 24	0.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

Randoncorp S.A.

Video analysis: RAPT3.SA

Similar companies