Home / MYS.AX : ASX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MYS.AX make money? Does MYS.AX have pricing power? What's the Earnings Whisper? Will MYS.AX profit more as the business scales? What is MYS.AX's management track record? Is MYS.AX's current price justified?

MyState Limited

AUD 4.83 +$0.26 (+5.80%)

ASX · 14 Sep 2026 04:54 UTC

Previous Close

AUD 4.8

Day Range

AUD 4.66AUD 4.84

Year Range

AUD 4.05AUD 5.25

Market Cap

823.98M

AVG Volume

167.56K

Trailing/Forward PE

14.65/13.66

PEG ratio

0.89

Dividend Yield

5.07%

Next Earnings Date

2027-02-25

Primary Exchange

Australian Securities Exchange

Revenue (AUD)

MYS.AX Revenue (AUD) by quarter
Period	Revenue (AUD)
26 Q4	408.42M
26 Q2	388.19M
25 Q4	108.41M
25 Q2	77.76M
24 Q4	257.55M
24 Q2	247.38M
23 Q4	214.32M
23 Q2	166.43M
22 Q4	96.32M
22 Q2	93.35M

Net Income (AUD)

MYS.AX Net Income (AUD) by quarter
Period	Net Income (AUD)
26 Q4	28.9M
26 Q2	27.29M
25 Q4	19.64M
25 Q2	15.92M
24 Q4	17.82M
24 Q2	17.47M
23 Q4	18.45M
23 Q2	20.05M
22 Q4	15.42M
22 Q2	16.61M

Operating Income (AUD)

MYS.AX Operating Income (AUD) by quarter
Period	Operating Income (AUD)
26 Q4	40.18M
26 Q2	38.55M
25 Q4	36.32M
25 Q2	26.43M
24 Q4	25.16M
24 Q2	26.74M
23 Q4	26.44M
23 Q2	28.74M
22 Q4	22.1M
22 Q2	23.27M

EBITDA (AUD)

MYS.AX EBITDA (AUD) by quarter
Period	EBITDA (AUD)
26 Q4	47.26M
26 Q2	42.01M
25 Q4	42.69M
25 Q2	26.73M
24 Q4	28.63M
24 Q2	32.63M
23 Q4	30.02M
23 Q2	32.23M
22 Q4	25.8M
22 Q2	28.7M

Cash Flows (AUD)

MYS.AX Cash Flows (AUD) by quarter
Period	Cash Flows (AUD)
26 Q4	0
26 Q2	0
25 Q4	-215.84M
25 Q2	-40.08M
24 Q4	-13.79M
24 Q2	32.67M
23 Q4	-8.15M
23 Q2	54.17M
22 Q4	17.62M
22 Q2	20.48M

EPS (AUD)

MYS.AX EPS (AUD) by quarter
Period	EPS (AUD)
26 Q4	0.15
26 Q2	0.14
25 Q4	0.11
25 Q2	0.11
24 Q4	0.14
24 Q2	0.14
23 Q4	0.15
23 Q2	0.16
22 Q4	0.15
22 Q2	0.16

Expenses (AUD)

MYS.AX Expenses (AUD) by quarter
Period	Expenses (AUD)
26 Q4	28.14M
26 Q2	145.43M
25 Q4	72.51M
25 Q2	51.92M
24 Q4	31.09M
24 Q2	53.54M
23 Q4	52.74M
23 Q2	51.91M
22 Q4	48.2M
22 Q2	49.74M

Cash & Debt (AUD)

MYS.AX Cash & Debt (AUD) by quarter
Period	Cash & Debt (AUD)
26 Q4	245.49M
26 Q2	267.84M
25 Q4	321.62M
25 Q2	195.51M
24 Q4	967.94M
24 Q2	192.61M
23 Q4	127.78M
23 Q2	356.61M
22 Q4	119.22M
22 Q2	171.61M

Debt ratios

MYS.AX Debt ratios by quarter
Period	Debt ratios
26 Q4	22.37
26 Q2	28.95
25 Q4	12.91
25 Q2	16.54
24 Q4	10.39
24 Q2	71.49
23 Q4	15.94
23 Q2	69.88
22 Q4	65.1
22 Q2	57.34

Margins

MYS.AX Margins by quarter
Period	Margins
26 Q4	29.58%
26 Q2	30.44%
25 Q4	100%
25 Q2	100%
24 Q4	100.73%
24 Q2	30.27%
23 Q4	100%
23 Q2	100%
22 Q4	100%
22 Q2	100%

Return on Capital

MYS.AX Return on Capital by quarter
Period	Return on Capital
26 Q4	3.82%
26 Q2	3.67%
25 Q4	2.67%
25 Q2	3.39%
24 Q4	3.83%
24 Q2	3.79%
23 Q4	4.03%
23 Q2	4.46%
22 Q4	3.59%
22 Q2	3.96%

Shares Outstanding

MYS.AX Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	170.08M
26 Q2	169.44M
25 Q4	180.31M
25 Q2	122.31M
24 Q4	110.45M
24 Q2	109.99M
23 Q4	109.42M
23 Q2	107.89M
22 Q4	105.75M
22 Q2	105.4M

Dividends (AUD)

MYS.AX Dividends (AUD) by quarter
Period	Dividends (AUD)
Aug 26	0.12
Feb 26	0.12
Aug 25	0.11
Mar 25	0.1
Aug 24	0.12
Feb 24	0.12
Aug 23	0.12
Feb 23	0.12
Aug 22	0.12
Feb 22	0.12

Book Value Per Share (AUD)

MYS.AX Book Value Per Share (AUD) by quarter
Period	Book Value Per Share (AUD)
26 Q4	4.45
26 Q2	4.39
25 Q4	4.08
25 Q2	3.84
24 Q4	4.21
24 Q2	4.19
23 Q4	4.18
23 Q2	4.16
22 Q4	4.07
22 Q2	3.98

Total Assets (AUD)

MYS.AX Total Assets (AUD) by quarter
Period	Total Assets (AUD)
26 Q4	16.1B
26 Q2	15.36B
25 Q4	15.28B
25 Q2	9.3B
24 Q4	9.17B
24 Q2	9.32B
23 Q4	9.12B
23 Q2	9.14B
22 Q4	8.08B
22 Q2	7.25B

PE Ratio

MYS.AX PE Ratio by quarter
Period	PE Ratio
Sep 26	10.08
Sep 26	10.42
Aug 26	9.91
Aug 26	9.87
Aug 26	10.21
Aug 26	10.34
Jul 26	10.25
Jul 26	10.1
Jul 26	10.1
Jul 26	9.98
Jul 26	9.66
Jun 26	9.68
Jun 26	9.79
Jun 26	9.58
Jun 26	9.16
May 26	9.37
May 26	9.45
May 26	9.47
May 26	9.91
May 26	9.83
Apr 26	9.28
Apr 26	9.68
Apr 26	9.96
Apr 26	9.35
Mar 26	11.05
Mar 26	11.15
Mar 26	10.79
Mar 26	11.15
Feb 26	11.58
Feb 26	12.22
Feb 26	11.86
Feb 26	11.43
Jan 26	11.4
Jan 26	11.55
Jan 26	11.73
Jan 26	11.61
Jan 26	11.63
Dec 25	11.76
Dec 25	12.11
Dec 25	11.58
Dec 25	11.27
Nov 25	11.33
Nov 25	11.02
Nov 25	11.05
Nov 25	11.55
Oct 25	11.33
Oct 25	11.38
Oct 25	11.1
Oct 25	11.3
Oct 25	11.15
Sep 25	7.32
Sep 25	7.36
Sep 25	7.29
Sep 25	7.48
Aug 25	7.53
Aug 25	7.57
Aug 25	8.17
Aug 25	7.76
Aug 25	7.55
Jul 25	7.3
Jul 25	7.71
Jul 25	7.57
Jul 25	7.48
Jun 25	7.39
Jun 25	7.39
Jun 25	7.38
Jun 25	7.69
May 25	7.2
May 25	7.23
May 25	6.92
May 25	6.99
May 25	6.9
Apr 25	6.71
Apr 25	6.67
Apr 25	6.39
Apr 25	6.55
Mar 25	5.81
Mar 25	5.55
Mar 25	5.39
Mar 25	5.6
Feb 25	6.14
Feb 25	6.23
Feb 25	6.9
Feb 25	6.84
Jan 25	6.84
Jan 25	6.53
Jan 25	6.5
Jan 25	6.56
Jan 25	6.6
Dec 24	6.54
Dec 24	6.36
Dec 24	6.09
Dec 24	6.23
Nov 24	6.15
Nov 24	6.09
Nov 24	5.81
Nov 24	5.73
Nov 24	5.66
Oct 24	5.81
Oct 24	5.6

Free Cash Flow Yield

MYS.AX Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-33.16%
Sep 26	-32.09%
Aug 26	-33.72%
Aug 26	-33.87%
Aug 26	-32.75%
Aug 26	-32.35%
Jul 26	-32.62%
Jul 26	-33.09%
Jul 26	-33.09%
Jul 26	-33.51%
Jul 26	-34.6%
Jun 26	-34.53%
Jun 26	-34.16%
Jun 26	-34.91%
Jun 26	-36.51%
May 26	-35.69%
May 26	-35.37%
May 26	-35.29%
May 26	-33.72%
May 26	-34.01%
Apr 26	-36.01%
Apr 26	-34.53%
Apr 26	-33.58%
Apr 26	-35.77%
Mar 26	-30.29%
Mar 26	-30.01%
Mar 26	-31%
Mar 26	-30.01%
Feb 26	-28.89%
Feb 26	-27.39%
Feb 26	-28.21%
Feb 26	-29.28%
Jan 26	-29.34%
Jan 26	-28.96%
Jan 26	-28.52%
Jan 26	-28.83%
Jan 26	-28.77%
Dec 25	-28.45%
Dec 25	-27.62%
Dec 25	-28.89%
Dec 25	-29.67%
Nov 25	-29.54%
Nov 25	-30.36%
Nov 25	-30.29%
Nov 25	-28.96%
Oct 25	-29.54%
Oct 25	-29.41%
Oct 25	-30.15%
Oct 25	-29.61%
Oct 25	-30.01%
Sep 25	-5.75%
Sep 25	-5.73%
Sep 25	-5.78%
Sep 25	-5.63%
Aug 25	-5.59%
Aug 25	-5.57%
Aug 25	-5.16%
Aug 25	-5.43%
Aug 25	-5.58%
Jul 25	-5.77%
Jul 25	-5.47%
Jul 25	-5.57%
Jul 25	-5.63%
Jun 25	-5.7%
Jun 25	-5.7%
Jun 25	-5.71%
Jun 25	-5.48%
May 25	-5.85%
May 25	-5.82%
May 25	-6.09%
May 25	-6.03%
May 25	-6.11%
Apr 25	-6.28%
Apr 25	-6.31%
Apr 25	-6.59%
Apr 25	-6.43%
Mar 25	15.14%
Mar 25	15.84%
Mar 25	16.32%
Mar 25	15.71%
Feb 25	14.33%
Feb 25	14.12%
Feb 25	12.75%
Feb 25	12.86%
Jan 25	12.86%
Jan 25	13.48%
Jan 25	13.54%
Jan 25	13.42%
Jan 25	13.32%
Dec 24	13.45%
Dec 24	13.83%
Dec 24	14.44%
Dec 24	14.12%
Nov 24	14.3%
Nov 24	14.44%
Nov 24	15.14%
Nov 24	15.34%
Nov 24	15.54%
Oct 24	15.14%
Oct 24	15.71%

Price to Sales

MYS.AX Price to Sales by quarter
Period	Price to Sales
Sep 26	0.98
Sep 26	1.01
Aug 26	0.96
Aug 26	0.96
Aug 26	0.99
Aug 26	1
Jul 26	0.99
Jul 26	0.98
Jul 26	0.98
Jul 26	0.97
Jul 26	0.94
Jun 26	0.94
Jun 26	0.95
Jun 26	0.93
Jun 26	0.89
May 26	0.91
May 26	0.92
May 26	0.92
May 26	0.96
May 26	0.95
Apr 26	0.9
Apr 26	0.94
Apr 26	0.97
Apr 26	0.91
Mar 26	1.13
Mar 26	1.14
Mar 26	1.11
Mar 26	1.14
Feb 26	1.19
Feb 26	1.25
Feb 26	1.22
Feb 26	1.17
Jan 26	1.17
Jan 26	1.18
Jan 26	1.2
Jan 26	1.19
Jan 26	1.19
Dec 25	1.21
Dec 25	1.24
Dec 25	1.19
Dec 25	1.16
Nov 25	1.16
Nov 25	1.13
Nov 25	1.13
Nov 25	1.18
Oct 25	1.16
Oct 25	1.17
Oct 25	1.14
Oct 25	1.16
Oct 25	1.14
Sep 25	0.64
Sep 25	0.64
Sep 25	0.64
Sep 25	0.65
Aug 25	0.66
Aug 25	0.66
Aug 25	0.71
Aug 25	0.68
Aug 25	0.66
Jul 25	0.64
Jul 25	0.67
Jul 25	0.66
Jul 25	0.65
Jun 25	0.65
Jun 25	0.65
Jun 25	0.64
Jun 25	0.67
May 25	0.63
May 25	0.63
May 25	0.6
May 25	0.61
May 25	0.6
Apr 25	0.59
Apr 25	0.58
Apr 25	0.56
Apr 25	0.57
Mar 25	0.48
Mar 25	0.46
Mar 25	0.45
Mar 25	0.47
Feb 25	0.51
Feb 25	0.52
Feb 25	0.57
Feb 25	0.57
Jan 25	0.57
Jan 25	0.54
Jan 25	0.54
Jan 25	0.55
Jan 25	0.55
Dec 24	0.54
Dec 24	0.53
Dec 24	0.51
Dec 24	0.52
Nov 24	0.51
Nov 24	0.51
Nov 24	0.48
Nov 24	0.48
Nov 24	0.47
Oct 24	0.48
Oct 24	0.47

EV/EBITDA

MYS.AX EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	34.76
Sep 26	34.95
Aug 26	34.66
Aug 26	34.64
Aug 26	34.83
Aug 26	34.91
Jul 26	34.86
Jul 26	34.77
Jul 26	34.77
Jul 26	34.7
Jul 26	34.52
Jun 26	34.53
Jun 26	34.59
Jun 26	34.47
Jun 26	34.23
May 26	34.35
May 26	34.4
May 26	34.41
May 26	34.66
May 26	34.62
Apr 26	34.3
Apr 26	34.53
Apr 26	34.69
Apr 26	34.34
Mar 26	18.89
Mar 26	18.95
Mar 26	18.76
Mar 26	18.95
Feb 26	19.18
Feb 26	19.53
Feb 26	19.33
Feb 26	19.1
Jan 26	19.09
Jan 26	19.17
Jan 26	19.27
Jan 26	19.2
Jan 26	19.21
Dec 25	19.28
Dec 25	19.47
Dec 25	19.18
Dec 25	19.02
Nov 25	19.04
Nov 25	18.88
Nov 25	18.89
Nov 25	19.17
Oct 25	19.04
Oct 25	19.07
Oct 25	18.92
Oct 25	19.03
Oct 25	18.95
Sep 25	20.86
Sep 25	20.88
Sep 25	20.84
Sep 25	20.95
Aug 25	20.98
Aug 25	21
Aug 25	21.36
Aug 25	21.12
Aug 25	20.99
Jul 25	20.85
Jul 25	21.09
Jul 25	21
Jul 25	20.95
Jun 25	20.9
Jun 25	20.9
Jun 25	20.89
Jun 25	21.08
May 25	20.79
May 25	20.81
May 25	20.62
May 25	20.66
May 25	20.61
Apr 25	20.5
Apr 25	20.48
Apr 25	20.31
Apr 25	20.4
Mar 25	13.86
Mar 25	13.7
Mar 25	13.61
Mar 25	13.73
Feb 25	14.05
Feb 25	14.11
Feb 25	14.51
Feb 25	14.47
Jan 25	14.47
Jan 25	14.29
Jan 25	14.27
Jan 25	14.3
Jan 25	14.33
Dec 24	14.29
Dec 24	14.19
Dec 24	14.03
Dec 24	14.11
Nov 24	14.06
Nov 24	14.03
Nov 24	13.86
Nov 24	13.81
Nov 24	13.77
Oct 24	13.86
Oct 24	13.73

Price/Operating Cashflow

MYS.AX Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	30.3
Sep 26	31.32
Aug 26	29.8
Aug 26	29.67
Aug 26	30.68
Aug 26	31.06
Jul 26	30.81
Jul 26	30.37
Jul 26	30.37
Jul 26	29.99
Jul 26	29.04
Jun 26	29.11
Jun 26	29.42
Jun 26	28.79
Jun 26	27.53
May 26	28.16
May 26	28.41
May 26	28.47
May 26	29.8
May 26	29.55
Apr 26	27.91
Apr 26	29.11
Apr 26	29.93
Apr 26	28.1
Mar 25	5.19
Mar 25	4.96
Mar 25	4.82
Mar 25	5
Feb 25	5.49
Feb 25	5.57
Feb 25	6.17
Feb 25	6.12
Jan 25	6.12
Jan 25	5.83
Jan 25	5.81
Jan 25	5.86
Jan 25	5.9
Dec 24	5.85
Dec 24	5.69
Dec 24	5.45
Dec 24	5.57
Nov 24	5.5
Nov 24	5.45
Nov 24	5.19
Nov 24	5.12
Nov 24	5.06
Oct 24	5.19
Oct 24	5
Oct 24	4.9
Oct 24	4.86
Sep 24	3.71
Sep 24	3.92
Sep 24	3.88
Sep 24	3.8
Aug 24	3.85
Aug 24	3.9
Aug 24	3.96
Aug 24	3.8
Aug 24	3.9
Jul 24	3.86
Jul 24	3.99
Jul 24	3.88
Jul 24	3.78
Jun 24	3.76
Jun 24	3.79
Jun 24	3.74
Jun 24	3.77
May 24	3.6
May 24	3.65
May 24	3.58
May 24	3.53
May 24	3.53
Apr 24	3.55
Apr 24	3.6
Apr 24	3.61
Apr 24	3.63
Mar 24	4.24
Mar 24	4.15
Mar 24	3.89
Mar 24	3.94
Mar 24	3.86
Feb 24	3.95
Feb 24	3.92
Feb 24	3.92
Feb 24	3.82
Jan 24	3.75
Jan 24	3.64
Jan 24	3.72
Jan 24	3.75
Dec 23	3.64
Dec 23	3.55
Dec 23	3.42
Dec 23	3.56
Dec 23	3.53
Nov 23	3.42
Nov 23	3.46
Nov 23	3.47
Nov 23	3.48
Oct 23	3.4
Oct 23	3.48

Price to Book

MYS.AX Price to Book by quarter
Period	Price to Book
Sep 26	1.09
Sep 26	1.13
Aug 26	1.07
Aug 26	1.07
Aug 26	1.11
Aug 26	1.12
Jul 26	1.11
Jul 26	1.1
Jul 26	1.1
Jul 26	1.08
Jul 26	1.05
Jun 26	1.05
Jun 26	1.06
Jun 26	1.04
Jun 26	0.99
May 26	1.02
May 26	1.02
May 26	1.03
May 26	1.07
May 26	1.07
Apr 26	1.01
Apr 26	1.05
Apr 26	1.08
Apr 26	1.01
Mar 26	1.06
Mar 26	1.07
Mar 26	1.04
Mar 26	1.07
Feb 26	1.11
Feb 26	1.18
Feb 26	1.14
Feb 26	1.1
Jan 26	1.1
Jan 26	1.11
Jan 26	1.13
Jan 26	1.12
Jan 26	1.12
Dec 25	1.13
Dec 25	1.17
Dec 25	1.11
Dec 25	1.09
Nov 25	1.09
Nov 25	1.06
Nov 25	1.06
Nov 25	1.11
Oct 25	1.09
Oct 25	1.1
Oct 25	1.07
Oct 25	1.09
Oct 25	1.07
Sep 25	1.09
Sep 25	1.09
Sep 25	1.08
Sep 25	1.11
Aug 25	1.12
Aug 25	1.12
Aug 25	1.21
Aug 25	1.15
Aug 25	1.12
Jul 25	1.08
Jul 25	1.14
Jul 25	1.12
Jul 25	1.11
Jun 25	1.1
Jun 25	1.1
Jun 25	1.09
Jun 25	1.14
May 25	1.07
May 25	1.07
May 25	1.03
May 25	1.04
May 25	1.02
Apr 25	0.99
Apr 25	0.99
Apr 25	0.95
Apr 25	0.97
Mar 25	0.92
Mar 25	0.88
Mar 25	0.86
Mar 25	0.89
Feb 25	0.97
Feb 25	0.99
Feb 25	1.1
Feb 25	1.09
Jan 25	1.09
Jan 25	1.04
Jan 25	1.03
Jan 25	1.04
Jan 25	1.05
Dec 24	1.04
Dec 24	1.01
Dec 24	0.97
Dec 24	0.99
Nov 24	0.98
Nov 24	0.97
Nov 24	0.92
Nov 24	0.91
Nov 24	0.9
Oct 24	0.92
Oct 24	0.89

No video analysis for this stock yet. Request one from our team.

AI Analysis

MyState Limited

Video analysis: MYS.AX

Similar companies