Home / MDEVF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MDEVF make money? Does MDEVF have pricing power? What's the Earnings Whisper? Will MDEVF profit more as the business scales? What is MDEVF's management track record? Is MDEVF's current price justified?

Melco International Development Limited

$0.39 -$0.18 (-31.58%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$0.39

Day Range

$0.38$0.39

Year Range

$0.37$0.83

Market Cap

887.22M

AVG Volume

2.86K

Trailing/Forward PE

6.47/0.85

PEG ratio

0.07

Dividend Yield

Next Earnings Date

2027-04-01

Primary Exchange

Other OTC

Revenue (HKD)

MDEVF Revenue (HKD) by quarter
Period	Revenue (HKD)
26 Q2	12.37B
25 Q4	12.47B
25 Q2	19.96B
24 Q4	18.41B
24 Q2	17.77B
23 Q4	10.07B
23 Q2	7.8B
22 Q4	3.05B
22 Q2	3.68B
21 Q4	4.28B

Net Income (HKD)

MDEVF Net Income (HKD) by quarter
Period	Net Income (HKD)
26 Q2	309.39M
25 Q4	707.33M
25 Q2	350.82M
24 Q4	-531.39M
24 Q2	-253.22M
23 Q4	-1.01B
23 Q2	-733.25M
22 Q4	-2.74B
22 Q2	-2.37B
21 Q4	-2.16B

Operating Income (HKD)

MDEVF Operating Income (HKD) by quarter
Period	Operating Income (HKD)
26 Q2	2.57B
25 Q4	2.67B
25 Q2	2.58B
24 Q4	826.76M
24 Q2	1.82B
23 Q4	1.46B
23 Q2	366.26M
22 Q4	-3.22B
22 Q2	-2.95B
21 Q4	-2.76B

EBITDA (HKD)

MDEVF EBITDA (HKD) by quarter
Period	EBITDA (HKD)
26 Q2	2.57B
25 Q4	4.94B
25 Q2	4.65B
24 Q4	3B
24 Q2	3.91B
23 Q4	3.53B
23 Q2	2.47B
22 Q4	-1.23B
22 Q2	-358.42M
21 Q4	-24.76M

Cash Flows (HKD)

MDEVF Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q4	2.91B
25 Q2	185.72M
24 Q4	3.18B
24 Q2	3.19B
23 Q4	4.07B
23 Q2	632.13M
22 Q4	-5.69B
22 Q2	-3.82B
21 Q4	-3.97B
21 Q2	-3.18B

EPS (HKD)

MDEVF EPS (HKD) by quarter
Period	EPS (HKD)
26 Q2	0.13
25 Q4	0.31
25 Q2	0.17
24 Q4	-0.35
24 Q2	-0.17
23 Q4	-0.67
23 Q2	-0.49
22 Q4	-1.82
22 Q2	-1.58
21 Q4	-1.43

Expenses (HKD)

MDEVF Expenses (HKD) by quarter
Period	Expenses (HKD)
21 Q2	2.26B
26 Q2	2.52B
25 Q4	3.45B
25 Q2	1.06B
24 Q4	2.77B
24 Q2	1.68B
23 Q4	253.92M
23 Q2	2.79B
22 Q4	3.18B
22 Q2	3.75B
21 Q4	4.45B

Cash & Debt (HKD)

MDEVF Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
26 Q2	8.02B
25 Q4	8.23B
25 Q2	9.06B
24 Q4	9.03B
24 Q2	9.2B
23 Q4	10.84B
23 Q2	11.77B
22 Q4	14.34B
22 Q2	13.16B
21 Q4	13.45B

Debt ratios

MDEVF Debt ratios by quarter
Period	Debt ratios
26 Q2	3.42
25 Q4	3.1
25 Q2	3.6
24 Q4	4.19
24 Q2	6.29
23 Q4	12.48
23 Q2	67.74
22 Q4	-40.91
22 Q2	-51.52
21 Q4	-21.6

Margins

MDEVF Margins by quarter
Period	Margins
26 Q2	41.1%
25 Q4	43.22%
25 Q2	78.31%
24 Q4	-0.47%
24 Q2	78.95%
23 Q4	37.81%
23 Q2	28.19%
22 Q4	-57.95%
22 Q2	-48.79%
21 Q4	-30.53%

Return on Capital

MDEVF Return on Capital by quarter
Period	Return on Capital
26 Q2	3.37%
25 Q4	7.28%
25 Q2	4.34%
24 Q4	-6.48%
24 Q2	-2.57%
23 Q4	-9.74%
23 Q2	-6.06%
22 Q4	-20.46%
22 Q2	-12.95%
21 Q4	-9.62%

Shares Outstanding

MDEVF Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	2.27B
25 Q4	2.19B
25 Q2	2.01B
24 Q4	1.51B
24 Q2	1.5B
23 Q4	1.51B
23 Q2	1.51B
22 Q4	1.5B
22 Q2	1.5B
21 Q4	1.51B

Dividends (HKD)

MDEVF Dividends (HKD) by quarter
Period	Dividends (HKD)
Jun 20	0
Sep 19	0.01
Jun 19	0
Nov 18	0
Sep 18	0.01
Jun 18	0
Sep 17	0
Jun 17	0
Sep 16	0
Jun 16	0

Book Value Per Share (HKD)

MDEVF Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
26 Q2	4.03
25 Q4	4.44
25 Q2	4.02
24 Q4	5.44
24 Q2	6.57
23 Q4	6.86
23 Q2	8.04
22 Q4	8.9
22 Q2	12.19
21 Q4	14.88

Total Assets (HKD)

MDEVF Total Assets (HKD) by quarter
Period	Total Assets (HKD)
26 Q2	81.91B
25 Q4	82.68B
25 Q2	84.72B
24 Q4	84.75B
24 Q2	86.5B
23 Q4	89.41B
23 Q2	93.95B
22 Q4	97.09B
22 Q2	94.99B
21 Q4	94.19B

PE Ratio

MDEVF PE Ratio by quarter
Period	PE Ratio
Sep 26	24.46
Sep 26	24.46
Sep 26	24.46
Aug 26	23.83
Aug 26	23.83
Aug 26	26.7
Aug 26	25.73
Jul 26	27.6
Jul 26	24.46
Jul 26	24.61
Jul 26	28.84
Jul 26	28.86
Jun 26	28.85
Jun 26	29.38
Jun 26	28.83
Jun 26	28.82
May 26	28.83
May 26	31.33
May 26	31.32
May 26	31.31
May 26	31.33
Apr 26	31.33
Apr 26	31.32
Apr 26	31.32
Apr 26	31.35
Sep 20	22.04
Sep 20	22.04
Sep 20	21.07
Sep 20	21.27
Aug 20	21.27
Aug 20	21.36
Aug 20	20.79
Aug 20	18.85
Jul 20	16.92
Jul 20	17.6
Jul 20	21.28
Jul 20	21.27
Jul 20	19.33
Jun 20	18.75
Jun 20	21.17
Jun 20	21.17
Jun 20	21.23
May 20	18.34
May 20	17.67
May 20	17.37
May 20	17.96
May 20	17.57
Apr 20	17.08
Apr 20	15.92
Apr 20	15.93
Apr 20	15.92
Mar 20	14.94
Mar 20	14.5
Mar 20	16.33
Mar 20	17.25
Feb 20	20.94
Feb 20	21.65
Feb 20	21.6
Feb 20	19.69
Jan 20	25.49
Jan 20	25.51
Jan 20	25.5
Jan 20	25.58
Jan 20	25.62

Free Cash Flow Yield

MDEVF Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	141.39%
Sep 26	141.39%
Sep 26	141.43%
Aug 26	145.16%
Aug 26	145.16%
Aug 26	129.54%
Aug 26	134.46%
Jul 26	125.33%
Jul 26	141.4%
Jul 26	140.54%
Jul 26	119.92%
Jul 26	119.87%
Jun 26	119.89%
Jun 26	117.73%
Jun 26	119.99%
Jun 26	120.01%
May 26	119.97%
May 26	110.39%
May 26	110.46%
May 26	110.48%
May 26	110.39%
Apr 26	110.39%
Apr 26	110.44%
Apr 26	110.45%
Apr 26	110.34%
Mar 26	134.91%
Mar 26	141.86%
Mar 26	124.99%
Mar 26	125.08%
Feb 26	125.13%
Feb 26	118.61%
Feb 26	118.59%
Feb 26	118.64%
Jan 26	118.64%
Jan 26	130.32%
Jan 26	130.3%
Jan 26	132.91%
Jan 26	118.97%
Dec 25	119.28%
Dec 25	119.11%
Dec 25	114.37%
Dec 25	113.12%
Nov 25	113.1%
Nov 25	115.07%
Nov 25	115.22%
Nov 25	115.15%
Oct 25	115.58%
Oct 25	100.01%
Oct 25	100.04%
Oct 25	99.84%
Oct 25	81.8%
Sep 25	138.83%
Sep 25	138.92%
Sep 25	138.81%
Sep 25	132.33%
Aug 25	159.64%
Aug 25	159.29%
Aug 25	165.08%
Aug 25	152.05%
Aug 25	137.59%
Jul 25	137.59%
Jul 25	139.67%
Jul 25	133.65%
Jul 25	153.99%
Jun 25	190.94%
Jun 25	170.11%
Jun 25	170.12%
Jun 25	170.18%
May 25	170.31%
May 25	170.49%
May 25	170.9%
May 25	188.08%
May 25	185.81%
Apr 25	184.8%
Apr 25	236.49%
Apr 25	197.87%
Apr 25	181.67%
Mar 25	34.32%
Mar 25	34.34%
Mar 25	33.77%
Mar 25	32.98%
Feb 25	34.32%
Feb 25	35.78%
Feb 25	35.12%
Feb 25	36.24%
Jan 25	33.05%
Jan 25	34.39%
Jan 25	33.65%
Jan 25	31.42%
Jan 25	33.71%
Dec 24	30.3%
Dec 24	29.5%
Dec 24	28.18%
Dec 24	31.73%
Nov 24	31.45%
Nov 24	30.92%
Nov 24	30.91%
Nov 24	27.37%
Nov 24	29.04%
Oct 24	29.49%

Price to Sales

MDEVF Price to Sales by quarter
Period	Price to Sales
Sep 26	0.1
Sep 26	0.1
Sep 26	0.1
Aug 26	0.1
Aug 26	0.1
Aug 26	0.11
Aug 26	0.1
Jul 26	0.11
Jul 26	0.1
Jul 26	0.1
Jul 26	0.11
Jul 26	0.12
Jun 26	0.12
Jun 26	0.12
Jun 26	0.11
Jun 26	0.11
May 26	0.11
May 26	0.12
May 26	0.12
May 26	0.12
May 26	0.12
Apr 26	0.12
Apr 26	0.12
Apr 26	0.12
Apr 26	0.12
Mar 26	0.12
Mar 26	0.11
Mar 26	0.13
Mar 26	0.13
Feb 26	0.13
Feb 26	0.14
Feb 26	0.14
Feb 26	0.14
Jan 26	0.14
Jan 26	0.12
Jan 26	0.12
Jan 26	0.12
Jan 26	0.13
Dec 25	0.13
Dec 25	0.13
Dec 25	0.14
Dec 25	0.14
Nov 25	0.14
Nov 25	0.14
Nov 25	0.14
Nov 25	0.14
Oct 25	0.14
Oct 25	0.16
Oct 25	0.16
Oct 25	0.16
Oct 25	0.2
Sep 25	0.15
Sep 25	0.15
Sep 25	0.15
Sep 25	0.15
Aug 25	0.13
Aug 25	0.13
Aug 25	0.12
Aug 25	0.13
Aug 25	0.15
Jul 25	0.15
Jul 25	0.15
Jul 25	0.15
Jul 25	0.13
Jun 25	0.11
Jun 25	0.12
Jun 25	0.12
Jun 25	0.12
May 25	0.12
May 25	0.12
May 25	0.12
May 25	0.11
May 25	0.11
Apr 25	0.11
Apr 25	0.09
Apr 25	0.1
Apr 25	0.11
Mar 25	0.17
Mar 25	0.17
Mar 25	0.17
Mar 25	0.17
Feb 25	0.17
Feb 25	0.16
Feb 25	0.16
Feb 25	0.16
Jan 25	0.17
Jan 25	0.17
Jan 25	0.17
Jan 25	0.18
Jan 25	0.17
Dec 24	0.19
Dec 24	0.19
Dec 24	0.2
Dec 24	0.18
Nov 24	0.18
Nov 24	0.18
Nov 24	0.18
Nov 24	0.21
Nov 24	0.2
Oct 24	0.19

EV/EBITDA

MDEVF EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	3.51
Sep 26	3.51
Sep 26	3.51
Aug 26	3.5
Aug 26	3.5
Aug 26	3.55
Aug 26	3.53
Jul 26	3.56
Jul 26	3.51
Jul 26	3.51
Jul 26	3.58
Jul 26	3.58
Jun 26	3.58
Jun 26	3.59
Jun 26	3.58
Jun 26	3.58
May 26	3.58
May 26	3.62
May 26	3.62
May 26	3.62
May 26	3.62
Apr 26	3.62
Apr 26	3.62
Apr 26	3.62
Apr 26	3.62
Mar 26	4.13
Mar 26	4.1
Mar 26	4.17
Mar 26	4.17
Feb 26	4.17
Feb 26	4.2
Feb 26	4.2
Feb 26	4.2
Jan 26	4.2
Jan 26	4.14
Jan 26	4.14
Jan 26	4.13
Jan 26	4.2
Dec 25	4.19
Dec 25	4.19
Dec 25	4.22
Dec 25	4.23
Nov 25	4.23
Nov 25	4.22
Nov 25	4.21
Nov 25	4.21
Oct 25	4.21
Oct 25	4.31
Oct 25	4.31
Oct 25	4.31
Oct 25	4.46
Sep 25	4.81
Sep 25	4.81
Sep 25	4.81
Sep 25	4.84
Aug 25	4.73
Aug 25	4.73
Aug 25	4.71
Aug 25	4.75
Aug 25	4.81
Jul 25	4.81
Jul 25	4.8
Jul 25	4.83
Jul 25	4.75
Jun 25	4.64
Jun 25	4.69
Jun 25	4.69
Jun 25	4.69
May 25	4.69
May 25	4.69
May 25	4.69
May 25	4.65
May 25	4.65
Apr 25	4.65
Apr 25	4.55
Apr 25	4.62
Apr 25	4.66
Mar 25	7.03
Mar 25	7.03
Mar 25	7.04
Mar 25	7.06
Feb 25	7.03
Feb 25	7
Feb 25	7.01
Feb 25	6.99
Jan 25	7.06
Jan 25	7.03
Jan 25	7.04
Jan 25	7.1
Jan 25	7.04
Dec 24	7.13
Dec 24	7.15
Dec 24	7.19
Dec 24	7.09
Nov 24	7.1
Nov 24	7.11
Nov 24	7.11
Nov 24	7.22
Nov 24	7.16
Oct 24	7.15

Price/Operating Cashflow

MDEVF Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	0.51
Sep 26	0.51
Sep 26	0.51
Aug 26	0.5
Aug 26	0.5
Aug 26	0.56
Aug 26	0.54
Jul 26	0.58
Jul 26	0.51
Jul 26	0.52
Jul 26	0.61
Jul 26	0.61
Jun 26	0.61
Jun 26	0.62
Jun 26	0.61
Jun 26	0.61
May 26	0.61
May 26	0.66
May 26	0.66
May 26	0.66
May 26	0.66
Apr 26	0.66
Apr 26	0.66
Apr 26	0.66
Apr 26	0.66
Mar 26	0.56
Mar 26	0.53
Mar 26	0.6
Mar 26	0.6
Feb 26	0.6
Feb 26	0.64
Feb 26	0.64
Feb 26	0.64
Jan 26	0.64
Jan 26	0.58
Jan 26	0.58
Jan 26	0.57
Jan 26	0.63
Dec 25	0.63
Dec 25	0.63
Dec 25	0.66
Dec 25	0.67
Nov 25	0.67
Nov 25	0.66
Nov 25	0.66
Nov 25	0.66
Oct 25	0.65
Oct 25	0.75
Oct 25	0.75
Oct 25	0.76
Oct 25	0.92
Sep 25	0.52
Sep 25	0.52
Sep 25	0.52
Sep 25	0.55
Aug 25	0.45
Aug 25	0.45
Aug 25	0.44
Aug 25	0.48
Aug 25	0.53
Jul 25	0.53
Jul 25	0.52
Jul 25	0.54
Jul 25	0.47
Jun 25	0.38
Jun 25	0.43
Jun 25	0.43
Jun 25	0.43
May 25	0.43
May 25	0.42
May 25	0.42
May 25	0.38
May 25	0.39
Apr 25	0.39
Apr 25	0.31
Apr 25	0.37
Apr 25	0.4
Mar 25	0.97
Mar 25	0.97
Mar 25	0.98
Mar 25	1.01
Feb 25	0.97
Feb 25	0.93
Feb 25	0.94
Feb 25	0.91
Jan 25	1
Jan 25	0.96
Jan 25	0.99
Jan 25	1.05
Jan 25	0.98
Dec 24	1.09
Dec 24	1.12
Dec 24	1.18
Dec 24	1.04
Nov 24	1.05
Nov 24	1.07
Nov 24	1.07
Nov 24	1.21
Nov 24	1.14
Oct 24	1.12

Price to Book

MDEVF Price to Book by quarter
Period	Price to Book
Sep 26	0.69
Sep 26	0.69
Sep 26	0.69
Aug 26	0.67
Aug 26	0.67
Aug 26	0.75
Aug 26	0.72
Jul 26	0.78
Jul 26	0.69
Jul 26	0.69
Jul 26	0.81
Jul 26	0.81
Jun 26	0.81
Jun 26	0.83
Jun 26	0.81
Jun 26	0.81
May 26	0.81
May 26	0.88
May 26	0.88
May 26	0.88
May 26	0.88
Apr 26	0.88
Apr 26	0.88
Apr 26	0.88
Apr 26	0.88
Mar 26	0.97
Mar 26	0.93
Mar 26	1.05
Mar 26	1.05
Feb 26	1.05
Feb 26	1.11
Feb 26	1.11
Feb 26	1.11
Jan 26	1.11
Jan 26	1.01
Jan 26	1.01
Jan 26	0.99
Jan 26	1.1
Dec 25	1.1
Dec 25	1.1
Dec 25	1.15
Dec 25	1.16
Nov 25	1.16
Nov 25	1.14
Nov 25	1.14
Nov 25	1.14
Oct 25	1.14
Oct 25	1.31
Oct 25	1.31
Oct 25	1.32
Oct 25	1.61
Sep 25	0.97
Sep 25	0.97
Sep 25	0.97
Sep 25	1.02
Aug 25	0.85
Aug 25	0.85
Aug 25	0.82
Aug 25	0.89
Aug 25	0.98
Jul 25	0.98
Jul 25	0.97
Jul 25	1.01
Jul 25	0.88
Jun 25	0.71
Jun 25	0.79
Jun 25	0.79
Jun 25	0.79
May 25	0.79
May 25	0.79
May 25	0.79
May 25	0.72
May 25	0.73
Apr 25	0.73
Apr 25	0.57
Apr 25	0.68
Apr 25	0.74
Mar 25	0.65
Mar 25	0.65
Mar 25	0.66
Mar 25	0.68
Feb 25	0.65
Feb 25	0.62
Feb 25	0.64
Feb 25	0.62
Jan 25	0.68
Jan 25	0.65
Jan 25	0.66
Jan 25	0.71
Jan 25	0.66
Dec 24	0.74
Dec 24	0.76
Dec 24	0.79
Dec 24	0.7
Nov 24	0.71
Nov 24	0.72
Nov 24	0.72
Nov 24	0.82
Nov 24	0.77
Oct 24	0.76

No video analysis for this stock yet. Request one from our team.

AI Analysis

Melco International Development Limited

Video analysis: MDEVF

Similar companies