Home / HMY.AX : ASX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HMY.AX make money? Does HMY.AX have pricing power? What's the Earnings Whisper? Will HMY.AX profit more as the business scales? What is HMY.AX's management track record? Is HMY.AX's current price justified?

Harmoney Corp Limited

AUD 0.71 -$0.20 (-21.43%)

ASX · 15 Sep 2026 06:10 UTC

Previous Close

AUD 0.73

Day Range

AUD 0.71AUD 0.73

Year Range

AUD 0.63AUD 1

Market Cap

73.65M

AVG Volume

31.8K

Trailing/Forward PE

7.24/4.75

PEG ratio

0.41

Dividend Yield

Next Earnings Date

2027-02-25

Primary Exchange

Australian Securities Exchange

Revenue (AUD)

HMY.AX Revenue (AUD) by quarter
Period	Revenue (AUD)
26 Q4	73.03M
26 Q2	71.9M
25 Q4	67.38M
25 Q2	64.44M
24 Q4	62.15M
24 Q2	60.39M
23 Q4	56.55M
23 Q2	50.08M
22 Q4	44.13M
22 Q2	34.28M

Net Income (AUD)

HMY.AX Net Income (AUD) by quarter
Period	Net Income (AUD)
26 Q4	4.18M
26 Q2	6.06M
25 Q4	3.51M
25 Q2	2.01M
24 Q4	-12.6M
24 Q2	-597K
23 Q4	-4.2M
23 Q2	-3.38M
22 Q4	-15.35M
22 Q2	-5.15M

Operating Income (AUD)

HMY.AX Operating Income (AUD) by quarter
Period	Operating Income (AUD)
26 Q4	38.67M
26 Q2	38.72M
25 Q4	37.31M
25 Q2	38.25M
24 Q4	22.4M
24 Q2	30.84M
23 Q4	22.99M
23 Q2	21.11M
22 Q4	17.86M
22 Q2	8.67M

EBITDA (AUD)

HMY.AX EBITDA (AUD) by quarter
Period	EBITDA (AUD)
26 Q4	32.23M
26 Q2	32.34M
25 Q4	38.62M
25 Q2	38.99M
24 Q4	33.46M
24 Q2	32.37M
23 Q4	24.4M
23 Q2	22.25M
22 Q4	18.6M
22 Q2	9.39M

Cash Flows (AUD)

HMY.AX Cash Flows (AUD) by quarter
Period	Cash Flows (AUD)
26 Q4	21.05M
26 Q2	15.12M
25 Q4	16.67M
25 Q2	13.66M
24 Q4	12.46M
24 Q2	7.12M
23 Q4	11.98M
23 Q2	6.94M
22 Q4	1.49M
22 Q2	-2.77M

EPS (AUD)

HMY.AX EPS (AUD) by quarter
Period	EPS (AUD)
26 Q4	0.04
26 Q2	0.06
25 Q4	0.03
25 Q2	0.02
24 Q4	-0.12
24 Q2	-0.01
23 Q4	-0.04
23 Q2	-0.03
22 Q4	-0.15
22 Q2	-0.05

Expenses (AUD)

HMY.AX Expenses (AUD) by quarter
Period	Expenses (AUD)
26 Q4	2.1M
26 Q2	2.36M
25 Q4	19.7M
25 Q2	24.95M
24 Q4	20.18M
24 Q2	20.04M
23 Q4	21.19M
23 Q2	18.06M
22 Q4	21.1M
22 Q2	18.96M

Cash & Debt (AUD)

HMY.AX Cash & Debt (AUD) by quarter
Period	Cash & Debt (AUD)
26 Q4	43.2M
26 Q2	50.12M
25 Q4	52.31M
25 Q2	47.23M
24 Q4	37.74M
24 Q2	40.98M
23 Q4	43.45M
23 Q2	55.89M
22 Q4	62.63M
22 Q2	55.84M

Debt ratios

HMY.AX Debt ratios by quarter
Period	Debt ratios
26 Q4	5.87
26 Q2	5.64
25 Q4	5.4
25 Q2	5.63
24 Q4	6.24
24 Q2	7.17
23 Q4	9.12
23 Q2	15.56
22 Q4	59.2
22 Q2	-50.93

Margins

HMY.AX Margins by quarter
Period	Margins
26 Q4	89.97%
26 Q2	89.43%
25 Q4	87.69%
25 Q2	90.9%
24 Q4	88.22%
24 Q2	85.23%
23 Q4	85.35%
23 Q2	84.43%
22 Q4	23.87%
22 Q2	59.58%

Return on Capital

HMY.AX Return on Capital by quarter
Period	Return on Capital
26 Q4	8.92%
26 Q2	14.18%
25 Q4	10.24%
25 Q2	6%
24 Q4	-34.55%
24 Q2	-1.31%
23 Q4	-7.81%
23 Q2	-5.86%
22 Q4	-23.55%
22 Q2	-7.2%

Shares Outstanding

HMY.AX Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	103.01M
26 Q2	104.06M
25 Q4	101.97M
25 Q2	101.96M
24 Q4	101.97M
24 Q2	101.96M
23 Q4	101.56M
23 Q2	101.56M
22 Q4	101.02M
22 Q2	101.02M

Book Value Per Share (AUD)

HMY.AX Book Value Per Share (AUD) by quarter
Period	Book Value Per Share (AUD)
26 Q4	0.46
26 Q2	0.41
25 Q4	0.34
25 Q2	0.33
24 Q4	0.36
24 Q2	0.45
23 Q4	0.53
23 Q2	0.57
22 Q4	0.65
22 Q2	0.71

Total Assets (AUD)

HMY.AX Total Assets (AUD) by quarter
Period	Total Assets (AUD)
26 Q4	932.81M
26 Q2	908.95M
25 Q4	872.77M
25 Q2	823.67M
24 Q4	784.12M
24 Q2	795.33M
23 Q4	788.35M
23 Q2	757.39M
22 Q4	702.6M
22 Q2	515.68M

Free Cash Flow Yield

HMY.AX Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	75.73%
Sep 26	76.25%
Sep 26	72.76%
Aug 26	72.76%
Aug 26	69.58%
Aug 26	72.76%
Aug 26	75.22%
Jul 26	75.73%
Jul 26	72.76%
Jul 26	76.77%
Jul 26	73.24%
Jul 26	73.24%
Jun 26	70.46%
Jun 26	69.14%
Jun 26	68.3%
Jun 26	69.58%
May 26	68.72%
May 26	70.91%
May 26	75.73%
May 26	74.21%
May 26	70.46%
Apr 26	68.72%
Apr 26	67.06%
Apr 26	71.36%
Apr 26	73.24%
Mar 26	65.7%
Mar 26	75.31%
Mar 26	58.98%
Mar 26	55.31%
Feb 26	57.59%
Feb 26	55.63%
Feb 26	63.57%
Feb 26	64.41%
Jan 26	54.09%
Jan 26	55.63%
Jan 26	55.94%
Jan 26	55.31%
Jan 26	53.79%
Dec 25	55.16%
Dec 25	55.63%
Dec 25	56.26%
Dec 25	55.94%
Nov 25	61.96%
Nov 25	61.57%
Nov 25	57.93%
Nov 25	54.39%
Oct 25	52.07%
Oct 25	54.09%
Oct 25	52.92%
Oct 25	53.21%
Oct 25	52.63%
Sep 25	53.79%
Sep 25	47.69%
Sep 25	52.49%
Sep 25	53.44%
Aug 25	55.44%
Aug 25	52.49%
Aug 25	73.31%
Aug 25	70.4%
Aug 25	68.76%
Jul 25	74.54%
Jul 25	76.47%
Jul 25	75.82%
Jul 25	77.81%
Jun 25	85.29%
Jun 25	86.97%
Jun 25	83.68%
Jun 25	76.47%
May 25	75.17%
May 25	68.76%
May 25	73.31%
May 25	69.3%
May 25	67.71%
Apr 25	83.68%
Apr 25	96.42%
Apr 25	97.48%
Apr 25	98.56%
Mar 25	82.08%
Mar 25	84.85%
Mar 25	82.08%
Mar 25	69.28%
Feb 25	59.93%
Feb 25	56.35%
Feb 25	68.65%
Feb 25	69.92%
Jan 25	69.28%
Jan 25	85.81%
Jan 25	86.8%
Jan 25	92.09%
Jan 25	104.88%
Dec 24	103.44%
Dec 24	100.69%
Dec 24	104.88%
Dec 24	104.88%
Nov 24	103.44%
Nov 24	104.88%
Nov 24	96.81%
Nov 24	98.07%
Nov 24	95.59%
Oct 24	103.44%

Price to Sales

HMY.AX Price to Sales by quarter
Period	Price to Sales
Sep 26	0.29
Sep 26	0.29
Sep 26	0.3
Aug 26	0.3
Aug 26	0.31
Aug 26	0.3
Aug 26	0.29
Jul 26	0.29
Jul 26	0.3
Jul 26	0.28
Jul 26	0.3
Jul 26	0.3
Jun 26	0.31
Jun 26	0.32
Jun 26	0.32
Jun 26	0.31
May 26	0.32
May 26	0.31
May 26	0.29
May 26	0.29
May 26	0.31
Apr 26	0.32
Apr 26	0.32
Apr 26	0.31
Apr 26	0.3
Mar 26	0.3
Mar 26	0.26
Mar 26	0.33
Mar 26	0.35
Feb 26	0.34
Feb 26	0.35
Feb 26	0.31
Feb 26	0.3
Jan 26	0.36
Jan 26	0.35
Jan 26	0.35
Jan 26	0.35
Jan 26	0.36
Dec 25	0.36
Dec 25	0.35
Dec 25	0.35
Dec 25	0.35
Nov 25	0.32
Nov 25	0.32
Nov 25	0.34
Nov 25	0.36
Oct 25	0.38
Oct 25	0.36
Oct 25	0.37
Oct 25	0.37
Oct 25	0.37
Sep 25	0.36
Sep 25	0.39
Sep 25	0.35
Sep 25	0.35
Aug 25	0.33
Aug 25	0.35
Aug 25	0.25
Aug 25	0.26
Aug 25	0.27
Jul 25	0.25
Jul 25	0.24
Jul 25	0.24
Jul 25	0.24
Jun 25	0.22
Jun 25	0.21
Jun 25	0.22
Jun 25	0.24
May 25	0.25
May 25	0.27
May 25	0.25
May 25	0.27
May 25	0.27
Apr 25	0.22
Apr 25	0.19
Apr 25	0.19
Apr 25	0.19
Mar 25	0.2
Mar 25	0.2
Mar 25	0.2
Mar 25	0.24
Feb 25	0.28
Feb 25	0.3
Feb 25	0.24
Feb 25	0.24
Jan 25	0.24
Jan 25	0.2
Jan 25	0.19
Jan 25	0.18
Jan 25	0.16
Dec 24	0.16
Dec 24	0.17
Dec 24	0.16
Dec 24	0.16
Nov 24	0.16
Nov 24	0.16
Nov 24	0.17
Nov 24	0.17
Nov 24	0.18
Oct 24	0.16

EV/EBITDA

HMY.AX EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	6.18
Sep 26	6.17
Sep 26	6.2
Aug 26	6.2
Aug 26	6.23
Aug 26	6.2
Aug 26	6.18
Jul 26	6.18
Jul 26	6.2
Jul 26	6.17
Jul 26	6.2
Jul 26	6.2
Jun 26	6.22
Jun 26	6.23
Jun 26	6.24
Jun 26	6.23
May 26	6.23
May 26	6.21
May 26	6.18
May 26	6.19
May 26	6.22
Apr 26	6.23
Apr 26	6.25
Apr 26	6.21
Apr 26	6.2
Mar 26	5.93
Mar 26	5.86
Mar 26	5.99
Mar 26	6.03
Feb 26	6
Feb 26	6.02
Feb 26	5.95
Feb 26	5.94
Jan 26	6.04
Jan 26	6.02
Jan 26	6.02
Jan 26	6.03
Jan 26	6.05
Dec 25	6.03
Dec 25	6.02
Dec 25	6.02
Dec 25	6.02
Nov 25	5.96
Nov 25	5.96
Nov 25	6
Nov 25	6.04
Oct 25	6.07
Oct 25	6.04
Oct 25	6.06
Oct 25	6.05
Oct 25	6.06
Sep 25	6.05
Sep 25	6.37
Sep 25	6.3
Sep 25	6.29
Aug 25	6.27
Aug 25	6.3
Aug 25	6.11
Aug 25	6.13
Aug 25	6.14
Jul 25	6.1
Jul 25	6.09
Jul 25	6.1
Jul 25	6.08
Jun 25	6.04
Jun 25	6.04
Jun 25	6.05
Jun 25	6.09
May 25	6.1
May 25	6.14
May 25	6.11
May 25	6.14
May 25	6.15
Apr 25	6.05
Apr 25	6
Apr 25	5.99
Apr 25	5.99
Mar 25	6.66
Mar 25	6.64
Mar 25	6.66
Mar 25	6.73
Feb 25	6.81
Feb 25	6.85
Feb 25	6.74
Feb 25	6.73
Jan 25	6.73
Jan 25	6.64
Jan 25	6.63
Jan 25	6.61
Jan 25	6.57
Dec 24	6.57
Dec 24	6.58
Dec 24	6.57
Dec 24	6.57
Nov 24	6.57
Nov 24	6.57
Nov 24	6.59
Nov 24	6.59
Nov 24	6.6
Oct 24	6.57

Price/Operating Cashflow

HMY.AX Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	1.14
Sep 26	1.13
Sep 26	1.18
Aug 26	1.18
Aug 26	1.24
Aug 26	1.18
Aug 26	1.14
Jul 26	1.14
Jul 26	1.18
Jul 26	1.12
Jul 26	1.17
Jul 26	1.17
Jun 26	1.22
Jun 26	1.24
Jun 26	1.26
Jun 26	1.24
May 26	1.25
May 26	1.21
May 26	1.14
May 26	1.16
May 26	1.22
Apr 26	1.25
Apr 26	1.28
Apr 26	1.2
Apr 26	1.17
Mar 26	1.28
Mar 26	1.12
Mar 26	1.43
Mar 26	1.52
Feb 26	1.46
Feb 26	1.51
Feb 26	1.32
Feb 26	1.31
Jan 26	1.56
Jan 26	1.51
Jan 26	1.5
Jan 26	1.52
Jan 26	1.56
Dec 25	1.53
Dec 25	1.51
Dec 25	1.5
Dec 25	1.5
Nov 25	1.36
Nov 25	1.37
Nov 25	1.45
Nov 25	1.55
Oct 25	1.62
Oct 25	1.56
Oct 25	1.59
Oct 25	1.58
Oct 25	1.6
Sep 25	1.56
Sep 25	1.73
Sep 25	1.57
Sep 25	1.54
Aug 25	1.49
Aug 25	1.57
Aug 25	1.13
Aug 25	1.17
Aug 25	1.2
Jul 25	1.11
Jul 25	1.08
Jul 25	1.09
Jul 25	1.06
Jun 25	0.97
Jun 25	0.95
Jun 25	0.99
Jun 25	1.08
May 25	1.1
May 25	1.2
May 25	1.13
May 25	1.19
May 25	1.22
Apr 25	0.99
Apr 25	0.86
Apr 25	0.85
Apr 25	0.84
Mar 25	0.97
Mar 25	0.94
Mar 25	0.97
Mar 25	1.15
Feb 25	1.33
Feb 25	1.42
Feb 25	1.16
Feb 25	1.14
Jan 25	1.15
Jan 25	0.93
Jan 25	0.92
Jan 25	0.87
Jan 25	0.76
Dec 24	0.77
Dec 24	0.79
Dec 24	0.76
Dec 24	0.76
Nov 24	0.77
Nov 24	0.76
Nov 24	0.82
Nov 24	0.81
Nov 24	0.84
Oct 24	0.77

Price to Book

HMY.AX Price to Book by quarter
Period	Price to Book
Sep 26	1.79
Sep 26	1.78
Sep 26	1.86
Aug 26	1.86
Aug 26	1.95
Aug 26	1.86
Aug 26	1.8
Jul 26	1.79
Jul 26	1.86
Jul 26	1.77
Jul 26	1.85
Jul 26	1.85
Jun 26	1.92
Jun 26	1.96
Jun 26	1.99
Jun 26	1.95
May 26	1.97
May 26	1.91
May 26	1.79
May 26	1.83
May 26	1.92
Apr 26	1.97
Apr 26	2.02
Apr 26	1.9
Apr 26	1.85
Mar 26	2.22
Mar 26	1.93
Mar 26	2.47
Mar 26	2.63
Feb 26	2.53
Feb 26	2.62
Feb 26	2.29
Feb 26	2.26
Jan 26	2.69
Jan 26	2.62
Jan 26	2.6
Jan 26	2.63
Jan 26	2.71
Dec 25	2.64
Dec 25	2.62
Dec 25	2.59
Dec 25	2.6
Nov 25	2.35
Nov 25	2.36
Nov 25	2.51
Nov 25	2.68
Oct 25	2.8
Oct 25	2.69
Oct 25	2.75
Oct 25	2.74
Oct 25	2.77
Sep 25	2.71
Sep 25	2.83
Sep 25	2.57
Sep 25	2.53
Aug 25	2.44
Aug 25	2.57
Aug 25	1.84
Aug 25	1.92
Aug 25	1.97
Jul 25	1.81
Jul 25	1.77
Jul 25	1.78
Jul 25	1.74
Jun 25	1.58
Jun 25	1.55
Jun 25	1.61
Jun 25	1.77
May 25	1.8
May 25	1.97
May 25	1.84
May 25	1.95
May 25	2
Apr 25	1.61
Apr 25	1.4
Apr 25	1.39
Apr 25	1.37
Mar 25	1.29
Mar 25	1.24
Mar 25	1.29
Mar 25	1.52
Feb 25	1.76
Feb 25	1.87
Feb 25	1.54
Feb 25	1.51
Jan 25	1.52
Jan 25	1.23
Jan 25	1.22
Jan 25	1.15
Jan 25	1.01
Dec 24	1.02
Dec 24	1.05
Dec 24	1.01
Dec 24	1.01
Nov 24	1.02
Nov 24	1.01
Nov 24	1.09
Nov 24	1.08
Nov 24	1.1
Oct 24	1.02

No video analysis for this stock yet. Request one from our team.

AI Analysis

Harmoney Corp Limited

Video analysis: HMY.AX

Similar companies