Home / HAKI-B.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HAKI-B.ST make money? Does HAKI-B.ST have pricing power? What's the Earnings Whisper? Will HAKI-B.ST profit more as the business scales? What is HAKI-B.ST's management track record? Is HAKI-B.ST's current price justified?

HAKI Safety AB (publ)

SEK 20.5 -$0.80 (-3.76%)

STO · 16 Sep 2026 08:47 UTC

Previous Close

SEK 20.2

Day Range

SEK 20.2SEK 20.5

Year Range

SEK 17.85SEK 23

Market Cap

598.6M

AVG Volume

6.36K

Trailing/Forward PE

11.65/7.09

PEG ratio

0.45

Dividend Yield

2.44%

Next Earnings Date

2026-10-20

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

HAKI-B.ST Revenue (SEK) by quarter
Period	Revenue (SEK)
26 Q2	363M
26 Q1	286M
25 Q4	304M
25 Q3	288M
25 Q2	324M
25 Q1	263M
24 Q4	292M
24 Q3	253M
24 Q2	263M
24 Q1	242M

Net Income (SEK)

HAKI-B.ST Net Income (SEK) by quarter
Period	Net Income (SEK)
26 Q2	10M
26 Q1	4M
25 Q4	5M
25 Q3	32M
25 Q2	11M
25 Q1	-13M
24 Q4	10M
24 Q3	16M
24 Q2	11M
24 Q1	4M

Operating Income (SEK)

HAKI-B.ST Operating Income (SEK) by quarter
Period	Operating Income (SEK)
26 Q2	27M
26 Q1	9M
25 Q4	17M
25 Q3	20M
25 Q2	20M
25 Q1	5M
24 Q4	20M
24 Q3	25M
24 Q2	18M
24 Q1	7M

EBITDA (SEK)

HAKI-B.ST EBITDA (SEK) by quarter
Period	EBITDA (SEK)
26 Q2	50M
26 Q1	33M
25 Q4	46M
25 Q3	62M
25 Q2	19M
25 Q1	-11M
24 Q4	20M
24 Q3	25M
24 Q2	18M
24 Q1	7.04M

Cash Flows (SEK)

HAKI-B.ST Cash Flows (SEK) by quarter
Period	Cash Flows (SEK)
26 Q2	45M
26 Q1	21M
25 Q4	29M
25 Q3	-1M
25 Q2	54M
25 Q1	-39M
24 Q4	11M
24 Q3	-16M
24 Q2	10M
24 Q1	-22M

EPS (SEK)

HAKI-B.ST EPS (SEK) by quarter
Period	EPS (SEK)
26 Q2	0.34
26 Q1	0.13
25 Q4	0.17
25 Q3	1.12
25 Q2	0.4
25 Q1	-0.48
24 Q4	0.36
24 Q3	0.59
24 Q2	0.39
24 Q1	0.15

Expenses (SEK)

HAKI-B.ST Expenses (SEK) by quarter
Period	Expenses (SEK)
26 Q2	107M
26 Q1	102M
25 Q4	98M
25 Q3	89M
25 Q2	100M
25 Q1	94M
24 Q4	92M
24 Q3	73M
24 Q2	82M
24 Q1	80M

Cash & Debt (SEK)

HAKI-B.ST Cash & Debt (SEK) by quarter
Period	Cash & Debt (SEK)
26 Q2	6M
26 Q1	15M
25 Q4	17M
25 Q3	57M
25 Q2	62M
25 Q1	0
24 Q4	35M
24 Q3	74M
24 Q2	94M
24 Q1	64M

Debt ratios

HAKI-B.ST Debt ratios by quarter
Period	Debt ratios
26 Q2	2.06
26 Q1	2.55
25 Q4	4.02
25 Q3	4.84
25 Q2	8.62
25 Q1	10.33
24 Q4	6.45
24 Q3	5.02
24 Q2	5.13
24 Q1	4.4

Margins

HAKI-B.ST Margins by quarter
Period	Margins
26 Q2	36.09%
26 Q1	37.41%
25 Q4	37.5%
25 Q3	37.15%
25 Q2	35.19%
25 Q1	35.36%
24 Q4	35.96%
24 Q3	34.39%
24 Q2	36.5%
24 Q1	35.95%

Return on Capital

HAKI-B.ST Return on Capital by quarter
Period	Return on Capital
26 Q2	1.41%
26 Q1	0.57%
25 Q4	0.73%
25 Q3	4.65%
25 Q2	1.72%
25 Q1	-2.05%
24 Q4	1.46%
24 Q3	2.42%
24 Q2	1.69%
24 Q1	0.6%

Shares Outstanding

HAKI-B.ST Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	29.8M
26 Q1	29.8M
25 Q4	29.8M
25 Q3	28.6M
25 Q2	27.3M
25 Q1	27.3M
24 Q4	27.3M
24 Q3	27.3M
24 Q2	27.3M
24 Q1	27.3M

Dividends (SEK)

HAKI-B.ST Dividends (SEK) by quarter
Period	Dividends (SEK)
Apr 26	0.5
Apr 25	0.5
Oct 24	0.45
Apr 24	0.45
Oct 23	0.4
Apr 23	0.4
Apr 22	0.75
Jun 19	0.5

Book Value Per Share (SEK)

HAKI-B.ST Book Value Per Share (SEK) by quarter
Period	Book Value Per Share (SEK)
26 Q2	23.79
26 Q1	23.59
25 Q4	22.95
25 Q3	24.06
25 Q2	23.37
25 Q1	23.26
24 Q4	25.05
24 Q3	24.25
24 Q2	23.81
24 Q1	24.51

Total Assets (SEK)

HAKI-B.ST Total Assets (SEK) by quarter
Period	Total Assets (SEK)
26 Q2	1.47B
26 Q1	1.49B
25 Q4	1.43B
25 Q3	1.51B
25 Q2	1.53B
25 Q1	1.57B
24 Q4	1.5B
24 Q3	1.39B
24 Q2	1.42B
24 Q1	1.36B

PE Ratio

HAKI-B.ST PE Ratio by quarter
Period	PE Ratio
Sep 26	11.58
Sep 26	11.86
Sep 26	12.21
Aug 26	11.98
Aug 26	11.63
Aug 26	12.32
Aug 26	12.38
Jul 26	11.92
Jul 26	11.23
Jul 26	11.09
Jul 26	11.18
Jul 26	10.75
Jun 26	16.13
Jun 26	16.22
Jun 26	15.96
Jun 26	16.6
May 26	16.26
May 26	16.39
May 26	15.88
May 26	16.22
Apr 26	16.26
Apr 26	16.18
Apr 26	17.62
Apr 26	16.48
Apr 26	16.43
Mar 26	13.59
Mar 26	12.87
Mar 26	13.3
Mar 26	13.48
Feb 26	13.84
Feb 26	13.59
Feb 26	13.62
Feb 26	14.26
Jan 26	15.66
Jan 26	15.09
Jan 26	15.59
Jan 26	15.44
Jan 26	15.23
Dec 25	23.77
Dec 25	23.2
Dec 25	23.77
Dec 25	24.11
Nov 25	23.89
Nov 25	23.89
Nov 25	24.23
Nov 25	24.34
Oct 25	24.46
Oct 25	25.71
Oct 25	23.55
Oct 25	23.2
Oct 25	23.43
Sep 25	23.43
Sep 25	23.32
Sep 25	23.2
Sep 25	23.55
Aug 25	23.55
Aug 25	24.11
Aug 25	24.11
Aug 25	26.39
Aug 25	26.62
Jul 25	26.62
Jul 25	25.93
Jul 25	24.68
Jul 25	25.93
Jun 25	15.31
Jun 25	15.38
Jun 25	15.38
Jun 25	14.85
May 25	15.11
May 25	14.38
May 25	14.85
May 25	15.98
May 25	15.18
Apr 25	15.88
Apr 25	16.18
Apr 25	15.76
Apr 25	15.45
Mar 25	17.24
Mar 25	17.53
Mar 25	18.1
Mar 25	19.11
Feb 25	18.54
Feb 25	17.82
Feb 25	19.83
Feb 25	18.68
Jan 25	18.25
Jan 25	17.89
Jan 25	17.1
Jan 25	17.96
Jan 25	17.75
Dec 24	20.3
Dec 24	19.96
Dec 24	21.24
Dec 24	21.41
Nov 24	22.52
Nov 24	21.67
Nov 24	21.67
Nov 24	23.55
Nov 24	24.06
Oct 24	22.01

Free Cash Flow Yield

HAKI-B.ST Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	17.11%
Sep 26	16.7%
Sep 26	16.23%
Aug 26	16.54%
Aug 26	17.03%
Aug 26	16.08%
Aug 26	16%
Jul 26	16.62%
Jul 26	17.63%
Jul 26	17.86%
Jul 26	17.73%
Jul 26	18.43%
Jun 26	7.61%
Jun 26	7.57%
Jun 26	7.7%
Jun 26	7.4%
May 26	7.55%
May 26	7.5%
May 26	7.74%
May 26	7.57%
Apr 26	7.55%
Apr 26	7.59%
Apr 26	6.97%
Apr 26	7.46%
Apr 26	7.48%
Mar 26	4.6%
Mar 26	4.86%
Mar 26	4.7%
Mar 26	4.64%
Feb 26	4.52%
Feb 26	4.6%
Feb 26	4.59%
Feb 26	4.38%
Jan 26	3.99%
Jan 26	4.14%
Jan 26	4.01%
Jan 26	4.05%
Jan 26	4.1%
Dec 25	1.75%
Dec 25	1.8%
Dec 25	1.75%
Dec 25	1.73%
Nov 25	1.74%
Nov 25	1.74%
Nov 25	1.72%
Nov 25	1.71%
Oct 25	1.7%
Oct 25	1.62%
Oct 25	1.77%
Oct 25	1.8%
Oct 25	1.78%
Sep 25	-6.05%
Sep 25	-6.08%
Sep 25	-6.11%
Sep 25	-6.02%
Aug 25	-6.02%
Aug 25	-5.87%
Aug 25	-5.87%
Aug 25	-5.37%
Aug 25	-5.32%
Jul 25	-5.32%
Jul 25	-5.46%
Jul 25	-5.74%
Jul 25	-5.46%
Jun 25	-2.71%
Jun 25	-2.7%
Jun 25	-2.7%
Jun 25	-2.79%
May 25	-2.74%
May 25	-2.88%
May 25	-2.79%
May 25	-2.59%
May 25	-2.73%
Apr 25	-2.61%
Apr 25	-2.56%
Apr 25	-2.63%
Apr 25	-2.68%
Mar 25	6.26%
Mar 25	6.16%
Mar 25	5.96%
Mar 25	5.65%
Feb 25	5.82%
Feb 25	6.06%
Feb 25	5.44%
Feb 25	5.78%
Jan 25	5.91%
Jan 25	6.03%
Jan 25	6.31%
Jan 25	6.01%
Jan 25	6.08%
Dec 24	9.23%
Dec 24	9.39%
Dec 24	8.83%
Dec 24	8.76%
Nov 24	8.33%
Nov 24	8.65%
Nov 24	8.65%
Nov 24	7.96%
Nov 24	7.79%
Oct 24	8.52%

Price to Sales

HAKI-B.ST Price to Sales by quarter
Period	Price to Sales
Sep 26	0.5
Sep 26	0.51
Sep 26	0.53
Aug 26	0.52
Aug 26	0.5
Aug 26	0.53
Aug 26	0.54
Jul 26	0.52
Jul 26	0.49
Jul 26	0.48
Jul 26	0.48
Jul 26	0.46
Jun 26	0.48
Jun 26	0.48
Jun 26	0.47
Jun 26	0.49
May 26	0.48
May 26	0.49
May 26	0.47
May 26	0.48
Apr 26	0.48
Apr 26	0.48
Apr 26	0.52
Apr 26	0.49
Apr 26	0.49
Mar 26	0.47
Mar 26	0.44
Mar 26	0.46
Mar 26	0.46
Feb 26	0.47
Feb 26	0.47
Feb 26	0.47
Feb 26	0.49
Jan 26	0.54
Jan 26	0.52
Jan 26	0.53
Jan 26	0.53
Jan 26	0.52
Dec 25	0.5
Dec 25	0.49
Dec 25	0.5
Dec 25	0.51
Nov 25	0.51
Nov 25	0.51
Nov 25	0.51
Nov 25	0.52
Oct 25	0.52
Oct 25	0.55
Oct 25	0.5
Oct 25	0.49
Oct 25	0.5
Sep 25	0.53
Sep 25	0.52
Sep 25	0.52
Sep 25	0.53
Aug 25	0.53
Aug 25	0.54
Aug 25	0.54
Aug 25	0.59
Aug 25	0.6
Jul 25	0.6
Jul 25	0.58
Jul 25	0.55
Jul 25	0.58
Jun 25	0.6
Jun 25	0.6
Jun 25	0.6
Jun 25	0.58
May 25	0.59
May 25	0.56
May 25	0.58
May 25	0.62
May 25	0.59
Apr 25	0.62
Apr 25	0.63
Apr 25	0.62
Apr 25	0.6
Mar 25	0.64
Mar 25	0.65
Mar 25	0.67
Mar 25	0.71
Feb 25	0.68
Feb 25	0.66
Feb 25	0.73
Feb 25	0.69
Jan 25	0.67
Jan 25	0.66
Jan 25	0.63
Jan 25	0.66
Jan 25	0.66
Dec 24	0.63
Dec 24	0.62
Dec 24	0.66
Dec 24	0.67
Nov 24	0.7
Nov 24	0.68
Nov 24	0.68
Nov 24	0.73
Nov 24	0.75
Oct 24	0.69

EV/EBITDA

HAKI-B.ST EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	6.31
Sep 26	6.41
Sep 26	6.52
Aug 26	6.44
Aug 26	6.33
Aug 26	6.55
Aug 26	6.57
Jul 26	6.42
Jul 26	6.2
Jul 26	6.15
Jul 26	6.18
Jul 26	6.04
Jun 26	8.89
Jun 26	8.91
Jun 26	8.83
Jun 26	9.03
May 26	8.92
May 26	8.96
May 26	8.81
May 26	8.91
Apr 26	8.92
Apr 26	8.9
Apr 26	9.34
Apr 26	8.99
Apr 26	8.98
Mar 26	10.88
Mar 26	10.56
Mar 26	10.76
Mar 26	10.83
Feb 26	10.99
Feb 26	10.88
Feb 26	10.9
Feb 26	11.18
Jan 26	11.8
Jan 26	11.55
Jan 26	11.77
Jan 26	11.71
Jan 26	11.61
Dec 25	19.39
Dec 25	19.13
Dec 25	19.39
Dec 25	19.54
Nov 25	19.44
Nov 25	19.44
Nov 25	19.59
Nov 25	19.65
Oct 25	19.7
Oct 25	20.26
Oct 25	19.29
Oct 25	19.13
Oct 25	19.23
Sep 25	21.14
Sep 25	21.09
Sep 25	21.04
Sep 25	21.19
Aug 25	21.19
Aug 25	21.46
Aug 25	21.46
Aug 25	22.51
Aug 25	22.61
Jul 25	22.61
Jul 25	22.3
Jul 25	21.72
Jul 25	22.3
Jun 25	15.42
Jun 25	15.46
Jun 25	15.46
Jun 25	15.14
May 25	15.3
May 25	14.87
May 25	15.14
May 25	15.81
May 25	15.34
Apr 25	15.75
Apr 25	15.92
Apr 25	15.68
Apr 25	15.5
Mar 25	13.99
Mar 25	14.14
Mar 25	14.44
Mar 25	14.97
Feb 25	14.67
Feb 25	14.29
Feb 25	15.34
Feb 25	14.74
Jan 25	14.52
Jan 25	14.33
Jan 25	13.92
Jan 25	14.37
Jan 25	14.26
Dec 24	14.82
Dec 24	14.66
Dec 24	15.27
Dec 24	15.35
Nov 24	15.88
Nov 24	15.47
Nov 24	15.47
Nov 24	16.37
Nov 24	16.61
Oct 24	15.64

Price/Operating Cashflow

HAKI-B.ST Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	5.47
Sep 26	5.61
Sep 26	5.77
Aug 26	5.66
Aug 26	5.5
Aug 26	5.82
Aug 26	5.85
Jul 26	5.63
Jul 26	5.31
Jul 26	5.24
Jul 26	5.28
Jul 26	5.08
Jun 26	11.07
Jun 26	11.13
Jun 26	10.96
Jun 26	11.39
May 26	11.16
May 26	11.25
May 26	10.9
May 26	11.13
Apr 26	11.16
Apr 26	11.1
Apr 26	12.1
Apr 26	11.31
Apr 26	11.28
Mar 26	15.53
Mar 26	14.71
Mar 26	15.2
Mar 26	15.4
Feb 26	15.81
Feb 26	15.53
Feb 26	15.57
Feb 26	16.3
Jan 26	17.9
Jan 26	17.24
Jan 26	17.81
Jan 26	17.65
Jan 26	17.41
Dec 25	30.03
Dec 25	29.31
Dec 25	30.03
Dec 25	30.46
Nov 25	30.17
Nov 25	30.17
Nov 25	30.6
Nov 25	30.75
Oct 25	30.89
Oct 25	32.47
Oct 25	29.74
Oct 25	29.31
Oct 25	29.6
Mar 25	12.6
Mar 25	12.81
Mar 25	13.23
Mar 25	13.96
Feb 25	13.54
Feb 25	13.02
Feb 25	14.49
Feb 25	13.65
Jan 25	13.34
Jan 25	13.07
Jan 25	12.49
Jan 25	13.12
Jan 25	12.97
Dec 24	9.02
Dec 24	8.87
Dec 24	9.44
Dec 24	9.52
Nov 24	10.01
Nov 24	9.63
Nov 24	9.63
Nov 24	10.46
Nov 24	10.69
Oct 24	9.78
Oct 24	9.44
Oct 24	9.59
Oct 24	10.05
Sep 24	9.32
Sep 24	9.97
Sep 24	10.01
Sep 24	10.05
Aug 24	10.05
Aug 24	10.37
Aug 24	10.01
Aug 24	10.52
Aug 24	10.52
Jul 24	10.12
Jul 24	10.63
Jul 24	10.59
Jul 24	10.56
Jun 24	5.12
Jun 24	5.14
Jun 24	5.34
Jun 24	5.52
May 24	5.5
May 24	5.66
May 24	5.02
May 24	4.82
May 24	4.73
Apr 24	4.7

Price to Book

HAKI-B.ST Price to Book by quarter
Period	Price to Book
Sep 26	0.86
Sep 26	0.88
Sep 26	0.9
Aug 26	0.89
Aug 26	0.86
Aug 26	0.91
Aug 26	0.92
Jul 26	0.88
Jul 26	0.83
Jul 26	0.82
Jul 26	0.83
Jul 26	0.79
Jun 26	0.83
Jun 26	0.83
Jun 26	0.82
Jun 26	0.85
May 26	0.83
May 26	0.84
May 26	0.81
May 26	0.83
Apr 26	0.83
Apr 26	0.83
Apr 26	0.9
Apr 26	0.84
Apr 26	0.84
Mar 26	0.79
Mar 26	0.75
Mar 26	0.77
Mar 26	0.78
Feb 26	0.8
Feb 26	0.79
Feb 26	0.79
Feb 26	0.83
Jan 26	0.91
Jan 26	0.88
Jan 26	0.91
Jan 26	0.9
Jan 26	0.89
Dec 25	0.89
Dec 25	0.87
Dec 25	0.89
Dec 25	0.91
Nov 25	0.9
Nov 25	0.9
Nov 25	0.91
Nov 25	0.92
Oct 25	0.92
Oct 25	0.97
Oct 25	0.89
Oct 25	0.87
Oct 25	0.88
Sep 25	0.89
Sep 25	0.88
Sep 25	0.88
Sep 25	0.89
Aug 25	0.89
Aug 25	0.91
Aug 25	0.91
Aug 25	1
Aug 25	1.01
Jul 25	1.01
Jul 25	0.98
Jul 25	0.93
Jul 25	0.98
Jun 25	0.92
Jun 25	0.92
Jun 25	0.92
Jun 25	0.89
May 25	0.91
May 25	0.86
May 25	0.89
May 25	0.96
May 25	0.91
Apr 25	0.95
Apr 25	0.97
Apr 25	0.94
Apr 25	0.93
Mar 25	0.99
Mar 25	1.01
Mar 25	1.04
Mar 25	1.1
Feb 25	1.06
Feb 25	1.02
Feb 25	1.14
Feb 25	1.07
Jan 25	1.05
Jan 25	1.03
Jan 25	0.98
Jan 25	1.03
Jan 25	1.02
Dec 24	1
Dec 24	0.98
Dec 24	1.05
Dec 24	1.05
Nov 24	1.11
Nov 24	1.07
Nov 24	1.07
Nov 24	1.16
Nov 24	1.18
Oct 24	1.08

No video analysis for this stock yet. Request one from our team.

AI Analysis

HAKI Safety AB (publ)

Video analysis: HAKI-B.ST

Similar companies