Home / GSIW : NASDAQ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does GSIW make money? Does GSIW have pricing power? What's the Earnings Whisper? Will GSIW profit more as the business scales? What is GSIW's management track record? Is GSIW's current price justified?

Garden Stage Limited

$14.74 -$11.58 (-44.00%)

NASDAQ · 14 Sep 2026 19:59 UTC

Previous Close

$14.35

Day Range

$14.45$15.71

Year Range

$8$51.2

Market Cap

20.82M

AVG Volume

17.54K

Trailing/Forward PE

-20.47/-

PEG ratio

-0

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ

Revenue (USD)

GSIW Revenue (USD) by quarter
Period	Revenue (USD)
26 Q4	3.88M
26 Q2	3.4M
25 Q4	5.31M
25 Q2	90.2K
24 Q4	328.92K
24 Q2	95.85K
23 Q4	2.08M
23 Q2	150.38K
22 Q4	148.14K
22 Q2	148.14K

Net Income (USD)

GSIW Net Income (USD) by quarter
Period	Net Income (USD)
26 Q4	-7.34M
26 Q2	-6.49M
25 Q4	-1.04M
25 Q2	-419.37K
24 Q4	-1.92M
24 Q2	15.25M
23 Q4	355.41K
23 Q2	15.25M
22 Q4	-32.81K
22 Q2	-32.81K

Operating Income (USD)

GSIW Operating Income (USD) by quarter
Period	Operating Income (USD)
26 Q4	-7.37M
26 Q2	-6.49M
25 Q4	-3.9M
25 Q2	-418.09K
24 Q4	-490.72K
24 Q2	-95.98K
23 Q4	355.06K
23 Q2	-71.69K
22 Q4	-32.77K
22 Q2	-32.77K

EBITDA (USD)

GSIW EBITDA (USD) by quarter
Period	EBITDA (USD)
26 Q4	-6.29M
26 Q2	-6.45M
25 Q4	-3.75M
25 Q2	-410.04K
24 Q4	-485.28K
24 Q2	-89.42K
23 Q4	393.31K
23 Q2	-66.5K
22 Q4	-32.06K
22 Q2	-32.06K

Cash Flows (USD)

GSIW Cash Flows (USD) by quarter
Period	Cash Flows (USD)
26 Q4	-926.34K
26 Q2	-3.41M
25 Q4	-339.37K
25 Q2	-131.58K
24 Q4	-7.3M
24 Q2	26K
23 Q4	-5.86M
23 Q2	505K
22 Q4	-445.65K
22 Q2	-445.65K

EPS (USD)

GSIW EPS (USD) by quarter
Period	EPS (USD)
26 Q4	-0.69
26 Q2	-0.03
25 Q4	-0
25 Q2	-0
24 Q4	-0
24 Q2	-0
23 Q4	0
23 Q2	-0.23
22 Q4	-0
22 Q2	-0

Expenses (USD)

GSIW Expenses (USD) by quarter
Period	Expenses (USD)
26 Q4	104.72K
26 Q2	1
25 Q4	399
25 Q2	489.62K
24 Q4	1.39M
24 Q2	5.07K
23 Q4	1.4M
23 Q2	8.03K
22 Q4	266.48K
22 Q2	266.48K

Cash & Debt (USD)

GSIW Cash & Debt (USD) by quarter
Period	Cash & Debt (USD)
26 Q4	17.55M
26 Q2	18.96M
25 Q4	624.58K
25 Q2	1.03M
24 Q4	2.67M
24 Q2	802.72K
23 Q4	828.69K
22 Q4	1M
22 Q2	1.39M
21 Q4	1.79M

Debt ratios

GSIW Debt ratios by quarter
Period	Debt ratios
26 Q4	1.03
26 Q2	1.69
25 Q4	0.09
25 Q2	1.28
24 Q4	9.58
24 Q2	-3.89
23 Q4	-2.89
22 Q4	2.21

Margins

GSIW Margins by quarter
Period	Margins
26 Q4	-19.78%
26 Q2	49.74%
25 Q4	3.98%
25 Q2	48.38%
24 Q4	96.51%
24 Q2	91.71%
23 Q4	100%
23 Q2	93.08%
22 Q4	62.11%
22 Q2	62.11%

Return on Capital

GSIW Return on Capital by quarter
Period	Return on Capital
26 Q4	-30.32%
26 Q2	-32.71%
25 Q4	-15.56%
25 Q2	-47.2%
24 Q4	-20.67%
24 Q2	5981.73%
23 Q4	18.25%
22 Q4	-197.92%
22 Q2	-9.97%
21 Q4	-25.67%

Shares Outstanding

GSIW Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	10.71M
26 Q2	218.75M
25 Q4	218.75M
25 Q2	218.75M
24 Q4	204.45M
24 Q2	176.67M
23 Q4	160.65M
23 Q2	160.65M
22 Q4	213.5M
22 Q2	213.5M

Book Value Per Share (USD)

GSIW Book Value Per Share (USD) by quarter
Period	Book Value Per Share (USD)
26 Q4	2.26
26 Q2	0.09
25 Q4	0.03
25 Q2	0
24 Q4	0.05
24 Q2	0
23 Q4	0.01
22 Q4	0
22 Q2	0
21 Q4	0

Total Assets (USD)

GSIW Total Assets (USD) by quarter
Period	Total Assets (USD)
26 Q4	41.93M
26 Q2	32.41M
25 Q4	15.9M
25 Q2	2.01M
24 Q4	16.58M
24 Q2	1.03M
23 Q4	13.13M
22 Q4	1.31M
22 Q2	9.5M
21 Q4	17.69M

Employee Count

GSIW Employee Count by quarter
Period	Employee Count
2026	20
2025	17
2024	17

PE Ratio

GSIW PE Ratio by quarter
Period	PE Ratio
Nov 25	546.29
Nov 25	535.6
Nov 25	575.04
Nov 25	613.74
Oct 25	547.76
Oct 25	555.13
Oct 25	562.14
Oct 25	524.91
Oct 25	570.61
Sep 25	552.92
Sep 25	548.5
Sep 25	485.46
Sep 25	356.08
Aug 25	368.61
Aug 25	378.93
Aug 25	436.81
Aug 25	460.77
Aug 25	419.11
Jul 25	443.53
Jul 25	5605.96
Jul 25	5243.22
Jul 25	5144.29
Jun 25	5375.13
Jun 25	4814.53
Jun 25	4847.51
Jun 25	3792.27
May 25	2377.59
May 25	2417.16
May 25	2417.49
May 25	1517.24
May 25	1319.05
Apr 25	1277.83
Apr 25	1217.48
Apr 25	1342.13
Apr 25	1401.49
Mar 25	1619.13
Mar 25	1586.16
Mar 25	1549.88
Mar 25	1684.76
Feb 25	1694.98
Feb 25	1673.54
Feb 25	1556.15
Feb 25	2598.86
Jan 25	1484.26
Jan 25	2232.82
Jan 25	911.47
Jan 25	796.01
Jan 25	946.79
Dec 24	862.01
Dec 24	780.19
Dec 24	854.94
Dec 24	760.26
Nov 24	925.88
Nov 24	942.41
Nov 24	946.79
Nov 24	1215.29
Nov 24	1368.33
Oct 24	1625.09
Oct 24	2147.95
Oct 24	2557.76
Oct 24	2699.07
Sep 24	1709.88
Sep 24	1893.59
Sep 24	4225.25
Sep 24	11432.19
Aug 24	10965.86
Aug 24	10443
Aug 24	10117.98
Aug 24	10174.51
Aug 24	10231.03
Jul 24	8448.49
Jul 24	8024.35
Jul 24	8494.35
Jul 24	8012.89
Jun 24	7863.98
Jun 24	8161.91
Jun 24	9457.27
Jun 24	7451.18
May 24	7818.01
May 24	8574.59
May 24	10041.9
May 24	7978.5
May 24	8769.47
Apr 24	8425.57
Apr 24	8254.3
Apr 24	8781.05
Apr 24	8482.88
Mar 24	7840.94
Mar 24	9892.88
Mar 24	10282.63
Mar 24	11159.58
Mar 24	11027.75
Feb 24	14902.36
Feb 24	16621.87
Feb 24	16596.07
Feb 24	15918.7
Jan 24	16048.58
Jan 24	14291.25
Jan 24	9136.29
Jan 24	9824.1

Free Cash Flow Yield

GSIW Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-3.13%
Sep 26	-2.72%
Aug 26	-2.71%
Aug 26	-2.66%
Aug 26	-2.56%
Aug 26	-2.7%
Jul 26	-2.14%
Jul 26	-0.18%
Jul 26	-0.18%
Jul 26	-0.18%
Jul 26	-0.17%
Jun 26	-0.18%
Jun 26	-0.15%
Jun 26	-0.17%
Jun 26	-0.16%
May 26	-0.18%
May 26	-0.17%
May 26	-0.17%
May 26	-0.17%
May 26	-0.16%
Apr 26	-0.17%
Apr 26	-0.18%
Apr 26	-0.27%
Apr 26	-0.3%
Mar 26	-0.31%
Mar 26	-0.31%
Mar 26	-0.26%
Mar 26	-0.54%
Feb 26	-0.23%
Feb 26	-0.18%
Feb 26	-0.19%
Feb 26	-0.17%
Jan 26	-0.16%
Jan 26	-0.17%
Jan 26	-0.17%
Jan 26	-0.18%
Jan 26	-0.19%
Dec 25	-0.2%
Dec 25	-0.2%
Dec 25	-0.18%
Dec 25	-0.17%
Nov 25	-0.12%
Nov 25	-0.12%
Nov 25	-0.11%
Nov 25	-0.11%
Oct 25	-0.12%
Oct 25	-0.12%
Oct 25	-0.12%
Oct 25	-0.12%
Oct 25	-0.11%
Sep 25	-0.12%
Sep 25	-0.12%
Sep 25	-0.13%
Sep 25	-0.18%
Aug 25	-0.18%
Aug 25	-0.17%
Aug 25	-0.15%
Aug 25	-0.14%
Aug 25	-0.16%
Jul 25	-0.23%
Jul 25	-0.02%
Jul 25	-0.02%
Jul 25	-0.02%
Jun 25	-0.02%
Jun 25	-0.02%
Jun 25	-0.02%
Jun 25	-0.03%
May 25	-0.04%
May 25	-0.04%
May 25	-0.04%
May 25	-0.07%
May 25	-0.08%
Apr 25	-0.08%
Apr 25	-0.08%
Apr 25	-0.07%
Apr 25	-0.07%
Mar 25	-0.06%
Mar 25	-0.06%
Mar 25	-0.06%
Mar 25	-0.06%
Feb 25	-0.06%
Feb 25	-0.06%
Feb 25	-0.06%
Feb 25	-0.04%
Jan 25	-0.07%
Jan 25	-0.04%
Jan 25	-0.05%
Jan 25	-0.05%
Jan 25	-0.05%
Dec 24	-0.05%
Dec 24	-0.06%
Dec 24	-0.05%
Dec 24	-0.06%
Nov 24	-0.05%
Nov 24	-0.05%
Nov 24	-0.05%
Nov 24	-0.04%
Nov 24	-0.03%
Oct 24	-0.03%
Oct 24	-0.02%

Price to Sales

GSIW Price to Sales by quarter
Period	Price to Sales
Sep 26	12.12
Sep 26	13.94
Aug 26	13.98
Aug 26	14.28
Aug 26	14.79
Aug 26	14.06
Jul 26	17.74
Jul 26	668.25
Jul 26	670.88
Jul 26	675.43
Jul 26	703.93
Jun 26	692.2
Jun 26	838.3
Jun 26	735.31
Jun 26	763.57
May 26	685.01
May 26	718.54
May 26	716.39
May 26	719.02
May 26	742.5
Apr 26	718.54
Apr 26	665.37
Apr 26	450.53
Apr 26	410.53
Mar 26	392.8
Mar 26	393.28
Mar 26	478.79
Mar 26	228.5
Feb 26	526.93
Feb 26	662.5
Feb 26	658.67
Feb 26	719.5
Jan 26	750.64
Jan 26	718.54
Jan 26	707.53
Jan 26	665.85
Jan 26	630.4
Dec 25	623.7
Dec 25	623.22
Dec 25	691.72
Dec 25	728.13
Nov 25	1112.57
Nov 25	1090.8
Nov 25	1171.13
Nov 25	1249.95
Oct 25	1115.58
Oct 25	1130.59
Oct 25	1144.85
Oct 25	1069.03
Oct 25	1162.12
Sep 25	1126.09
Sep 25	1117.08
Sep 25	988.7
Sep 25	725.2
Aug 25	750.72
Aug 25	771.74
Aug 25	889.61
Aug 25	938.4
Aug 25	853.57
Jul 25	2268.31
Jul 25	28670.14
Jul 25	26815.02
Jul 25	26309.07
Jun 25	27489.61
Jun 25	24622.59
Jun 25	24791.24
Jun 25	19394.51
May 25	12159.51
May 25	12361.89
May 25	12363.58
May 25	7759.49
May 25	6745.92
Apr 25	6535.11
Apr 25	6226.48
Apr 25	6863.97
Apr 25	7167.54
Mar 25	8280.61
Mar 25	8111.96
Mar 25	7926.45
Mar 25	8616.22
Feb 25	8668.5
Feb 25	8558.88
Feb 25	7958.49
Feb 25	13291.14
Jan 25	7590.84
Jan 25	11419.15
Jan 25	9936.41
Jan 25	8677.79
Jan 25	10321.54
Dec 24	9397.22
Dec 24	8505.25
Dec 24	9320.19
Dec 24	8288.04
Nov 24	10093.54
Nov 24	10273.78
Nov 24	10321.54
Nov 24	13248.54
Nov 24	14916.93
Oct 24	17716.07
Oct 24	23416.02

EV/EBITDA

GSIW EV/EBITDA by quarter
Period	EV/EBITDA
Jul 24	1268232.82
Jul 24	1204562.87
Jul 24	1275116.06
Jul 24	1202842.06
Jun 24	1180488.74
Jun 24	1225212.58
Jun 24	1419664.07
Jun 24	1118522.38
May 24	1173588.29
May 24	1287161.73
May 24	1507425.36
May 24	1197679.63
May 24	1316415.49
Apr 24	1264791.2
Apr 24	1239082.31
Apr 24	1318153.51
Apr 24	1273395.25
Mar 24	1177029.91
Mar 24	1485054.84
Mar 24	1543562.37
Mar 24	1675204.31
Mar 24	1655414.99
Feb 24	2237048.66
Feb 24	2495170.1
Feb 24	2491298.28
Feb 24	2389615.64
Jan 24	2409112.41
Jan 24	2145312.29
Jan 24	1371481.4
Jan 24	1474729.98
Dec 23	1342227.64
Dec 23	1317275.9
Dec 23	1244141.49
Dec 23	1295765.78
Dec 23	1755221.95

Price to Book

GSIW Price to Book by quarter
Period	Price to Book
Sep 26	6.35
Sep 26	7.3
Aug 26	7.32
Aug 26	7.47
Aug 26	7.74
Aug 26	7.36
Jul 26	9.29
Jul 26	307.4
Jul 26	308.61
Jul 26	310.71
Jul 26	323.82
Jun 26	318.42
Jun 26	385.63
Jun 26	338.25
Jun 26	351.25
May 26	315.11
May 26	330.54
May 26	329.55
May 26	330.76
May 26	341.56
Apr 26	330.54
Apr 26	306.08
Apr 26	207.25
Apr 26	188.85
Mar 26	180.69
Mar 26	180.91
Mar 26	220.25
Mar 26	105.11
Feb 26	242.39
Feb 26	304.76
Feb 26	302.99
Feb 26	330.98
Jan 26	345.3
Jan 26	330.54
Jan 26	325.47
Jan 26	306.3
Jan 26	289.99
Dec 25	286.91
Dec 25	286.69
Dec 25	318.2
Dec 25	334.95
Nov 25	967.38
Nov 25	948.45
Nov 25	1018.29
Nov 25	1086.83
Oct 25	969.99
Oct 25	983.04
Oct 25	995.45
Oct 25	929.52
Oct 25	1010.46
Sep 25	979.13
Sep 25	971.29
Sep 25	859.67
Sep 25	630.56
Aug 25	652.75
Aug 25	671.03
Aug 25	773.51
Aug 25	815.94
Aug 25	742.18
Jul 25	6622.82
Jul 25	83708.5
Jul 25	78292.07
Jul 25	76814.86
Jun 25	80261.68
Jun 25	71890.83
Jun 25	72383.23
Jun 25	56626.34
May 25	35502.25
May 25	36093.13
May 25	36098.06
May 25	22655.46
May 25	19696.12
Apr 25	19080.61
Apr 25	18179.52
Apr 25	20040.8
Apr 25	20927.12
Mar 25	24176.98
Mar 25	23684.58
Mar 25	23142.94
Mar 25	25156.87
Feb 25	25309.51
Feb 25	24989.45
Feb 25	23236.49
Feb 25	38806.27
Jan 25	22163.06
Jan 25	33340.6
Jan 25	2840.42
Jan 25	2480.63
Jan 25	2950.51
Dec 24	2686.28
Dec 24	2431.31
Dec 24	2664.27
Dec 24	2369.22
Nov 24	2885.33
Nov 24	2936.86
Nov 24	2950.51
Nov 24	3787.22
Nov 24	4264.15
Oct 24	5064.31
Oct 24	6693.69

No video analysis for this stock yet. Request one from our team.

AI Analysis

Garden Stage Limited

Video analysis: GSIW

Similar companies