Home / EXM.BR : BRU

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does EXM.BR make money? Does EXM.BR have pricing power? What's the Earnings Whisper? Will EXM.BR profit more as the business scales? What is EXM.BR's management track record? Is EXM.BR's current price justified?

Exmar N.V.

€11.8 +$1.70 (+16.83%)

BRU · 16 Sep 2026 07:37 UTC

Previous Close

€11.8

Day Range

€11.8 - €11.8

Year Range

€9.6€12

Market Cap

765.51M

AVG Volume

2.03K

Trailing/Forward PE

12.97/-

PEG ratio

-0.21

Dividend Yield

6.02%

Next Earnings Date

Primary Exchange

Euronext Brussels

Revenue (USD)

EXM.BR Revenue (USD) by quarter
Period	Revenue (USD)
26 Q2	114.24M
25 Q4	126.63M
25 Q2	122.41M
24 Q4	154.76M
24 Q2	194.15M
23 Q4	287.11M
23 Q2	200.21M
22 Q4	98.52M
22 Q2	57.08M
21 Q4	40.35M

Net Income (USD)

EXM.BR Net Income (USD) by quarter
Period	Net Income (USD)
26 Q2	53.45M
25 Q4	30.17M
25 Q2	44.38M
24 Q4	111.48M
24 Q2	69.5M
23 Q4	50.98M
23 Q2	20.99M
22 Q4	310.67M
22 Q2	9.65M
21 Q4	-21.07M

Operating Income (USD)

EXM.BR Operating Income (USD) by quarter
Period	Operating Income (USD)
26 Q2	19.63M
25 Q4	40.07M
25 Q2	47.26M
24 Q4	120.11M
24 Q2	50.14M
23 Q4	35.41M
23 Q2	13.73M
22 Q4	5.64M
22 Q2	-17.28M
21 Q4	-26.28M

EBITDA (USD)

EXM.BR EBITDA (USD) by quarter
Period	EBITDA (USD)
26 Q2	31.92M
25 Q4	52.82M
25 Q2	57.05M
24 Q4	40.78M
24 Q2	48.21M
23 Q4	47.36M
23 Q2	30.41M
22 Q4	19.81M
22 Q2	690K
21 Q4	-11.39M

Cash Flows (USD)

EXM.BR Cash Flows (USD) by quarter
Period	Cash Flows (USD)
26 Q2	-62.37M
25 Q4	24.67M
25 Q2	55.86M
24 Q4	26.57M
24 Q2	14.38M
23 Q4	24.4M
23 Q2	21.09M
22 Q4	-679K
22 Q2	1.54M
21 Q4	-46.03M

EPS (USD)

EXM.BR EPS (USD) by quarter
Period	EPS (USD)
26 Q2	0.67
25 Q4	0.38
25 Q2	0.77
24 Q4	1.93
24 Q2	1.21
23 Q4	0.89
23 Q2	0.37
22 Q4	5.43
22 Q2	0.17
21 Q4	-0.37

Expenses (USD)

EXM.BR Expenses (USD) by quarter
Period	Expenses (USD)
26 Q2	115.48M
25 Q4	48.56M
25 Q2	15.8M
24 Q4	28.87M
24 Q2	26.8M
23 Q4	15.51M
23 Q2	31.8M
22 Q4	42.22M
22 Q2	19.35M
21 Q4	79.83M

Cash & Debt (USD)

EXM.BR Cash & Debt (USD) by quarter
Period	Cash & Debt (USD)
26 Q2	91.63M
25 Q4	187M
25 Q2	323.17M
24 Q4	274.74M
24 Q2	147.17M
23 Q4	176.93M
23 Q2	443.29M
22 Q4	521.4M
22 Q2	45.02M
21 Q4	72.98M

Debt ratios

EXM.BR Debt ratios by quarter
Period	Debt ratios
26 Q2	0.96
25 Q4	0.46
25 Q2	-0.12
24 Q4	0.25
24 Q2	0.6
23 Q4	0.9
23 Q2	-6.59
22 Q4	-4.32
22 Q2	1.23
21 Q4	1.56

Margins

EXM.BR Margins by quarter
Period	Margins
26 Q2	45.01%
25 Q4	32.95%
25 Q2	46.18%
24 Q4	27.9%
24 Q2	37.7%
23 Q4	27.44%
23 Q2	37.94%
22 Q4	47.35%
22 Q2	22.86%
21 Q4	6.12%

Return on Capital

EXM.BR Return on Capital by quarter
Period	Return on Capital
26 Q2	9.3%
25 Q4	5.49%
25 Q2	6.73%
24 Q4	18.29%
24 Q2	13.84%
23 Q4	10.57%
23 Q2	2.76%
22 Q4	38.9%
22 Q2	1.78%
21 Q4	-3.93%

Shares Outstanding

EXM.BR Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	79.52M
25 Q4	79.93M
25 Q2	57.54M
24 Q4	57.77M
24 Q2	57.54M
23 Q4	57.96M
23 Q2	57.35M
22 Q4	57.23M
22 Q2	57.23M
21 Q4	56.93M

Dividends (USD)

EXM.BR Dividends (USD) by quarter
Period	Dividends (USD)
May 26	0.19
Nov 25	0.52
Aug 25	4.07
May 24	0.78
Nov 23	5.4
May 23	1
Nov 22	0.95
May 22	0.08
May 21	0.3
Sep 16	0.1

Book Value Per Share (USD)

EXM.BR Book Value Per Share (USD) by quarter
Period	Book Value Per Share (USD)
26 Q2	7.22
25 Q4	6.87
25 Q2	11.46
24 Q4	10.55
24 Q2	8.72
23 Q4	8.32
23 Q2	13.27
22 Q4	13.96
22 Q2	9.48
21 Q4	9.42

Total Assets (USD)

EXM.BR Total Assets (USD) by quarter
Period	Total Assets (USD)
26 Q2	933.99M
25 Q4	903.34M
25 Q2	1.03B
24 Q4	1.02B
24 Q2	925.95M
23 Q4	926.93M
23 Q2	1.14B
22 Q4	1.18B
22 Q2	963.58M
21 Q4	1B

PE Ratio

EXM.BR PE Ratio by quarter
Period	PE Ratio
Sep 26	4.28
Sep 26	4.35
Sep 26	4.2
Aug 26	4.04
Aug 26	4.13
Aug 26	4.13
Aug 26	4.18
Jul 26	4.11
Jul 26	4.09
Jul 26	4.1
Jul 26	3.98
Jul 26	3.94
Jun 26	3.95
Jun 26	3.96
Jun 26	4.16
Jun 26	4.18
May 26	4.12
May 26	4.23
May 26	3.95
May 26	3.96
Apr 26	3.96
Apr 26	3.87
Apr 26	3.74
Apr 26	3.78
Apr 26	3.66
Mar 26	2.49
Mar 26	2.36
Mar 26	2.37
Mar 26	2.55
Feb 26	2.54
Feb 26	2.48
Feb 26	2.45
Feb 26	2.43
Jan 26	2.42
Jan 26	2.41
Jan 26	2.41
Jan 26	2.39
Jan 26	2.47
Dec 25	2.47
Dec 25	2.43
Dec 25	2.51
Dec 25	2.43
Nov 25	2.46
Nov 25	2.55
Nov 25	2.57
Nov 25	2.51
Oct 25	2.58
Oct 25	2.52
Oct 25	2.5
Oct 25	2.46
Oct 25	2.49
Sep 25	2.76
Sep 25	2.93
Sep 25	2.68
Sep 25	2.65
Aug 25	2.61
Aug 25	2.41
Aug 25	2.78
Aug 25	2.71
Aug 25	3.27
Jul 25	3.22
Jul 25	3.07
Jul 25	3.2
Jul 25	3.15
Jun 25	3.15
Jun 25	3.15
Jun 25	3.03
Jun 25	3
May 25	2.99
May 25	3
May 25	2.94
May 25	2.96
May 25	2.96
Apr 25	2.98
Apr 25	2.94
Apr 25	2.99
Apr 25	2.88
Mar 25	1.6
Mar 25	1.58
Mar 25	1.58
Mar 25	1.57
Feb 25	1.51
Feb 25	1.53
Feb 25	1.54
Feb 25	1.51
Jan 25	1.51
Jan 25	1.53
Jan 25	1.5
Jan 25	1.5
Jan 25	1.51
Dec 24	1.52
Dec 24	1.52
Dec 24	1.52
Dec 24	1.5
Nov 24	1.12
Nov 24	1.07
Nov 24	1.09
Nov 24	1.05
Nov 24	1.05
Oct 24	1.09

Free Cash Flow Yield

EXM.BR Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	11.1%
Sep 26	10.92%
Sep 26	11.32%
Aug 26	11.76%
Aug 26	11.51%
Aug 26	11.52%
Aug 26	11.38%
Jul 26	11.56%
Jul 26	11.62%
Jul 26	11.6%
Jul 26	11.94%
Jul 26	12.08%
Jun 26	12.02%
Jun 26	11.99%
Jun 26	11.42%
Jun 26	11.37%
May 26	11.54%
May 26	11.24%
May 26	12.04%
May 26	11.99%
Apr 26	11.99%
Apr 26	12.29%
Apr 26	12.72%
Apr 26	12.58%
Apr 26	12.98%
Mar 26	17.59%
Mar 26	18.55%
Mar 26	18.5%
Mar 26	17.2%
Feb 26	17.29%
Feb 26	17.66%
Feb 26	17.88%
Feb 26	18.06%
Jan 26	18.13%
Jan 26	18.17%
Jan 26	18.21%
Jan 26	18.37%
Jan 26	17.79%
Dec 25	17.74%
Dec 25	18.08%
Dec 25	17.45%
Dec 25	18.02%
Nov 25	17.84%
Nov 25	17.19%
Nov 25	17.06%
Nov 25	17.44%
Oct 25	17.03%
Oct 25	17.38%
Oct 25	17.55%
Oct 25	17.83%
Oct 25	17.61%
Sep 25	12.39%
Sep 25	11.64%
Sep 25	12.76%
Sep 25	12.89%
Aug 25	13.09%
Aug 25	14.19%
Aug 25	12.29%
Aug 25	12.6%
Aug 25	10.45%
Jul 25	10.62%
Jul 25	11.11%
Jul 25	10.68%
Jul 25	10.84%
Jun 25	10.84%
Jun 25	10.85%
Jun 25	11.26%
Jun 25	11.4%
May 25	11.44%
May 25	11.4%
May 25	11.63%
May 25	11.53%
May 25	11.55%
Apr 25	11.48%
Apr 25	11.62%
Apr 25	11.45%
Apr 25	11.85%
Mar 25	8.18%
Mar 25	8.27%
Mar 25	8.28%
Mar 25	8.31%
Feb 25	8.66%
Feb 25	8.55%
Feb 25	8.52%
Feb 25	8.66%
Jan 25	8.65%
Jan 25	8.57%
Jan 25	8.71%
Jan 25	8.73%
Jan 25	8.67%
Dec 24	8.61%
Dec 24	8.6%
Dec 24	8.6%
Dec 24	8.7%
Nov 24	11.71%
Nov 24	12.23%
Nov 24	11.97%
Nov 24	12.51%
Nov 24	12.42%
Oct 24	12.03%

Price to Sales

EXM.BR Price to Sales by quarter
Period	Price to Sales
Sep 26	1.83
Sep 26	1.86
Sep 26	1.79
Aug 26	1.73
Aug 26	1.76
Aug 26	1.76
Aug 26	1.78
Jul 26	1.76
Jul 26	1.75
Jul 26	1.75
Jul 26	1.7
Jul 26	1.68
Jun 26	1.69
Jun 26	1.69
Jun 26	1.78
Jun 26	1.79
May 26	1.76
May 26	1.81
May 26	1.69
May 26	1.69
Apr 26	1.69
Apr 26	1.65
Apr 26	1.6
Apr 26	1.61
Apr 26	1.56
Mar 26	0.91
Mar 26	0.86
Mar 26	0.86
Mar 26	0.93
Feb 26	0.92
Feb 26	0.9
Feb 26	0.89
Feb 26	0.88
Jan 26	0.88
Jan 26	0.88
Jan 26	0.88
Jan 26	0.87
Jan 26	0.9
Dec 25	0.9
Dec 25	0.88
Dec 25	0.92
Dec 25	0.89
Nov 25	0.9
Nov 25	0.93
Nov 25	0.94
Nov 25	0.92
Oct 25	0.94
Oct 25	0.92
Oct 25	0.91
Oct 25	0.9
Oct 25	0.91
Sep 25	0.83
Sep 25	0.89
Sep 25	0.81
Sep 25	0.8
Aug 25	0.79
Aug 25	0.73
Aug 25	0.84
Aug 25	0.82
Aug 25	0.99
Jul 25	0.97
Jul 25	0.93
Jul 25	0.97
Jul 25	0.95
Jun 25	0.95
Jun 25	0.95
Jun 25	0.92
Jun 25	0.91
May 25	0.9
May 25	0.91
May 25	0.89
May 25	0.9
May 25	0.89
Apr 25	0.9
Apr 25	0.89
Apr 25	0.9
Apr 25	0.87
Mar 25	0.93
Mar 25	0.92
Mar 25	0.92
Mar 25	0.91
Feb 25	0.88
Feb 25	0.89
Feb 25	0.89
Feb 25	0.88
Jan 25	0.88
Jan 25	0.89
Jan 25	0.87
Jan 25	0.87
Jan 25	0.87
Dec 24	0.88
Dec 24	0.88
Dec 24	0.88
Dec 24	0.87
Nov 24	0.65
Nov 24	0.62
Nov 24	0.63
Nov 24	0.61
Nov 24	0.61
Oct 24	0.63

EV/EBITDA

EXM.BR EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	5.96
Sep 26	6.05
Sep 26	5.85
Aug 26	5.65
Aug 26	5.76
Aug 26	5.76
Aug 26	5.83
Jul 26	5.74
Jul 26	5.72
Jul 26	5.72
Jul 26	5.58
Jul 26	5.52
Jun 26	5.54
Jun 26	5.55
Jun 26	5.81
Jun 26	5.83
May 26	5.75
May 26	5.89
May 26	5.53
May 26	5.55
Apr 26	5.55
Apr 26	5.43
Apr 26	5.26
Apr 26	5.31
Apr 26	5.16
Mar 26	3.44
Mar 26	3.26
Mar 26	3.27
Mar 26	3.52
Feb 26	3.5
Feb 26	3.43
Feb 26	3.38
Feb 26	3.35
Jan 26	3.33
Jan 26	3.33
Jan 26	3.32
Jan 26	3.29
Jan 26	3.4
Dec 25	3.41
Dec 25	3.35
Dec 25	3.47
Dec 25	3.36
Nov 25	3.39
Nov 25	3.52
Nov 25	3.55
Nov 25	3.47
Oct 25	3.56
Oct 25	3.48
Oct 25	3.45
Oct 25	3.39
Oct 25	3.44
Sep 25	4.43
Sep 25	4.7
Sep 25	4.31
Sep 25	4.27
Aug 25	4.21
Aug 25	3.9
Aug 25	4.47
Aug 25	4.36
Aug 25	5.21
Jul 25	5.13
Jul 25	4.91
Jul 25	5.1
Jul 25	5.03
Jun 25	5.03
Jun 25	5.03
Jun 25	4.85
Jun 25	4.8
May 25	4.78
May 25	4.8
May 25	4.71
May 25	4.75
May 25	4.74
Apr 25	4.76
Apr 25	4.71
Apr 25	4.78
Apr 25	4.63
Mar 25	5.56
Mar 25	5.51
Mar 25	5.5
Mar 25	5.48
Feb 25	5.28
Feb 25	5.35
Feb 25	5.36
Feb 25	5.29
Jan 25	5.29
Jan 25	5.34
Jan 25	5.26
Jan 25	5.25
Jan 25	5.28
Dec 24	5.31
Dec 24	5.32
Dec 24	5.32
Dec 24	5.26
Nov 24	4.06
Nov 24	3.92
Nov 24	3.99
Nov 24	3.84
Nov 24	3.87
Oct 24	3.97

Price/Operating Cashflow

EXM.BR Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	6.76
Sep 26	6.87
Sep 26	6.63
Aug 26	6.38
Aug 26	6.52
Aug 26	6.51
Aug 26	6.59
Jul 26	6.49
Jul 26	6.46
Jul 26	6.47
Jul 26	6.29
Jul 26	6.21
Jun 26	6.24
Jun 26	6.26
Jun 26	6.57
Jun 26	6.6
May 26	6.5
May 26	6.67
May 26	6.23
May 26	6.26
Apr 26	6.26
Apr 26	6.11
Apr 26	5.9
Apr 26	5.96
Apr 26	5.78
Mar 26	5.04
Mar 26	4.78
Mar 26	4.8
Mar 26	5.16
Feb 26	5.13
Feb 26	5.02
Feb 26	4.96
Feb 26	4.91
Jan 26	4.89
Jan 26	4.89
Jan 26	4.87
Jan 26	4.83
Jan 26	4.99
Dec 25	5
Dec 25	4.91
Dec 25	5.09
Dec 25	4.93
Nov 25	4.98
Nov 25	5.16
Nov 25	5.2
Nov 25	5.09
Oct 25	5.21
Oct 25	5.11
Oct 25	5.06
Oct 25	4.98
Oct 25	5.04
Sep 25	6.69
Sep 25	7.12
Sep 25	6.5
Sep 25	6.43
Aug 25	6.34
Aug 25	5.84
Aug 25	6.75
Aug 25	6.58
Aug 25	7.94
Jul 25	7.81
Jul 25	7.46
Jul 25	7.76
Jul 25	7.65
Jun 25	7.65
Jun 25	7.64
Jun 25	7.37
Jun 25	7.28
May 25	7.25
May 25	7.27
May 25	7.13
May 25	7.2
May 25	7.18
Apr 25	7.22
Apr 25	7.14
Apr 25	7.25
Apr 25	7
Mar 25	8.15
Mar 25	8.06
Mar 25	8.05
Mar 25	8.02
Feb 25	7.69
Feb 25	7.8
Feb 25	7.82
Feb 25	7.7
Jan 25	7.71
Jan 25	7.78
Jan 25	7.65
Jan 25	7.64
Jan 25	7.68
Dec 24	7.74
Dec 24	7.74
Dec 24	7.75
Dec 24	7.65
Nov 24	5.69
Nov 24	5.45
Nov 24	5.57
Nov 24	5.33
Nov 24	5.37
Oct 24	5.54

Price to Book

EXM.BR Price to Book by quarter
Period	Price to Book
Sep 26	1.99
Sep 26	2.03
Sep 26	1.95
Aug 26	1.88
Aug 26	1.92
Aug 26	1.92
Aug 26	1.94
Jul 26	1.91
Jul 26	1.9
Jul 26	1.91
Jul 26	1.85
Jul 26	1.83
Jun 26	1.84
Jun 26	1.84
Jun 26	1.94
Jun 26	1.95
May 26	1.92
May 26	1.97
May 26	1.84
May 26	1.84
Apr 26	1.84
Apr 26	1.8
Apr 26	1.74
Apr 26	1.76
Apr 26	1.7
Mar 26	1.04
Mar 26	0.99
Mar 26	0.99
Mar 26	1.07
Feb 26	1.06
Feb 26	1.04
Feb 26	1.03
Feb 26	1.02
Jan 26	1.01
Jan 26	1.01
Jan 26	1.01
Jan 26	1
Jan 26	1.03
Dec 25	1.04
Dec 25	1.02
Dec 25	1.05
Dec 25	1.02
Nov 25	1.03
Nov 25	1.07
Nov 25	1.08
Nov 25	1.05
Oct 25	1.08
Oct 25	1.06
Oct 25	1.05
Oct 25	1.03
Oct 25	1.04
Sep 25	1.14
Sep 25	1.22
Sep 25	1.11
Sep 25	1.1
Aug 25	1.08
Aug 25	1
Aug 25	1.15
Aug 25	1.13
Aug 25	1.36
Jul 25	1.34
Jul 25	1.28
Jul 25	1.33
Jul 25	1.31
Jun 25	1.31
Jun 25	1.31
Jun 25	1.26
Jun 25	1.24
May 25	1.24
May 25	1.24
May 25	1.22
May 25	1.23
May 25	1.23
Apr 25	1.23
Apr 25	1.22
Apr 25	1.24
Apr 25	1.2
Mar 25	1.44
Mar 25	1.43
Mar 25	1.42
Mar 25	1.42
Feb 25	1.36
Feb 25	1.38
Feb 25	1.38
Feb 25	1.36
Jan 25	1.36
Jan 25	1.38
Jan 25	1.35
Jan 25	1.35
Jan 25	1.36
Dec 24	1.37
Dec 24	1.37
Dec 24	1.37
Dec 24	1.35
Nov 24	1.01
Nov 24	0.96
Nov 24	0.98
Nov 24	0.94
Nov 24	0.95
Oct 24	0.98

No video analysis for this stock yet. Request one from our team.

AI Analysis

Exmar N.V.

Video analysis: EXM.BR

Similar companies