Home / ESTA.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ESTA.JK make money? Does ESTA.JK have pricing power? What's the Earnings Whisper? Will ESTA.JK profit more as the business scales? What is ESTA.JK's management track record? Is ESTA.JK's current price justified?

PT Esta Multi Usaha Tbk

IDR 154 -$250.00 (-61.88%)

JKT · 25 Sep 2026 09:00 UTC

Previous Close

IDR 161

Day Range

IDR 137IDR 161

Year Range

IDR 76IDR 474

Market Cap

373.5B

AVG Volume

2.36M

Trailing/Forward PE

-48.28/-

PEG ratio

0.62

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

ESTA.JK Revenue (IDR) by quarter
Period	Revenue (IDR)
26 Q2	13.24B
26 Q1	11.35B
25 Q4	16.06B
25 Q3	11.97B
25 Q2	11.59B
25 Q1	10.54B
24 Q4	15.92B
24 Q3	12.81B
24 Q2	11.43B
24 Q1	10.97B

Net Income (IDR)

ESTA.JK Net Income (IDR) by quarter
Period	Net Income (IDR)
26 Q2	-1.65B
26 Q1	-2.78B
25 Q4	-1.75B
25 Q3	-1.54B
25 Q2	-1.52B
25 Q1	-3.41B
24 Q4	1.4B
24 Q3	3.17M
24 Q2	-228.69M
24 Q1	-2.14B

Operating Income (IDR)

ESTA.JK Operating Income (IDR) by quarter
Period	Operating Income (IDR)
26 Q2	1.47B
26 Q1	-304.46M
25 Q4	1.59B
25 Q3	1.04B
25 Q2	954.12M
25 Q1	-869.03M
24 Q4	1.94B
24 Q3	1.82B
24 Q2	1.02B
24 Q1	347.3M

EBITDA (IDR)

ESTA.JK EBITDA (IDR) by quarter
Period	EBITDA (IDR)
26 Q2	4.77B
26 Q1	3.38B
25 Q4	5.4B
25 Q3	4.76B
25 Q2	4.84B
25 Q1	2.49B
24 Q4	6.92B
24 Q3	5.67B
24 Q2	4.77B
24 Q1	3.86B

Cash Flows (IDR)

ESTA.JK Cash Flows (IDR) by quarter
Period	Cash Flows (IDR)
26 Q2	276.72M
26 Q1	-651.57M
25 Q4	1.36B
25 Q3	-4.28B
25 Q2	872.19M
25 Q1	-8.08B
24 Q4	-10.98B
24 Q3	-5.66B
24 Q2	-7.24B
24 Q1	-12.72B

EPS (IDR)

ESTA.JK EPS (IDR) by quarter
Period	EPS (IDR)
26 Q2	-0.68
26 Q1	-1.15
25 Q4	-0.72
25 Q3	-0.64
25 Q2	-0.63
25 Q1	-1.4
24 Q4	0.58
24 Q3	0
24 Q2	-0.09
24 Q1	-0.88

Expenses (IDR)

ESTA.JK Expenses (IDR) by quarter
Period	Expenses (IDR)
26 Q2	7.7B
26 Q1	4.11B
25 Q4	6.66B
25 Q3	6.68B
25 Q2	6.3B
25 Q1	14.22B
24 Q4	11.49B
24 Q3	16.67B
24 Q2	14.45B
24 Q1	18.24B

Cash & Debt (IDR)

ESTA.JK Cash & Debt (IDR) by quarter
Period	Cash & Debt (IDR)
26 Q2	12.53B
26 Q1	12.18B
25 Q4	13.07B
25 Q3	14.25B
25 Q2	14.86B
25 Q1	15.87B
24 Q4	21.66B
24 Q3	25.8B
24 Q2	27.03B
24 Q1	26.44B

Debt ratios

ESTA.JK Debt ratios by quarter
Period	Debt ratios
26 Q2	7
26 Q1	7.16
25 Q4	7.63
25 Q3	7.18
25 Q2	6.92
25 Q1	6.76
24 Q4	5.01
24 Q3	1.92
24 Q2	1.77
24 Q1	1.66

Margins

ESTA.JK Margins by quarter
Period	Margins
26 Q2	54.71%
26 Q1	35.08%
25 Q4	42.96%
25 Q3	38.97%
25 Q2	47.27%
25 Q1	54.44%
24 Q4	46.31%
24 Q3	43.48%
24 Q2	59.76%
24 Q1	58.36%

Return on Capital

ESTA.JK Return on Capital by quarter
Period	Return on Capital
26 Q2	-0.94%
26 Q1	-1.56%
25 Q4	-0.97%
25 Q3	-0.84%
25 Q2	-0.82%
25 Q1	-1.83%
24 Q4	0.74%
24 Q3	0%
24 Q2	-0.12%
24 Q1	-1.13%

Shares Outstanding

ESTA.JK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	2.43B
26 Q1	2.43B
25 Q4	2.43B
25 Q3	2.43B
25 Q2	2.43B
25 Q1	2.43B
24 Q4	2.43B
24 Q3	2.43B
24 Q2	2.43B
24 Q1	2.43B

Book Value Per Share (IDR)

ESTA.JK Book Value Per Share (IDR) by quarter
Period	Book Value Per Share (IDR)
26 Q2	72.83
26 Q1	73.51
25 Q4	74.66
25 Q3	75.5
25 Q2	76.14
25 Q1	76.77
24 Q4	78.18
24 Q3	77.5
24 Q2	77.5
24 Q1	77.93

Total Assets (IDR)

ESTA.JK Total Assets (IDR) by quarter
Period	Total Assets (IDR)
26 Q2	330.16B
26 Q1	334.14B
25 Q4	339.85B
25 Q3	345.32B
25 Q2	348.84B
25 Q1	348.31B
24 Q4	330.92B
24 Q3	322.06B
24 Q2	314.2B
24 Q1	308.19B

PE Ratio

ESTA.JK PE Ratio by quarter
Period	PE Ratio
Mar 25	6.74
Mar 25	7.1
Mar 25	6.92
Mar 25	7.27
Feb 25	6.83
Feb 25	8.17
Feb 25	6.56
Feb 25	7.1
Jan 25	6.92
Jan 25	7.19
Jan 25	7.27
Jan 25	7.36
Jan 25	7.1
Dec 24	7.17
Dec 24	7.08
Dec 24	7.26
Dec 24	7.44
Nov 24	7.44
Nov 24	7.53
Nov 24	7.9
Nov 24	8.89
Nov 24	8.89
Oct 24	8.89
Oct 24	8.89
Oct 24	8.98
Oct 24	8.98
Sep 24	9.69
Sep 24	9.23
Sep 24	9.41
Sep 24	9.04
Aug 24	10.98
Aug 24	10.89
Aug 24	11.07
Aug 24	11.17
Aug 24	11.35
Jul 24	11.54
Jul 24	11.44
Jul 24	11.81
Jul 24	12.18
Jun 24	10.6
Jun 24	10.16
Jun 24	9.36
Jun 24	9.1
May 24	8.39
May 24	7.6
May 24	7.51
May 24	6.98
May 24	6.98
Apr 24	6.71
Apr 24	6.45
Apr 24	6.71
Mar 24	45.02
Mar 24	44.45
Mar 24	41.03
Mar 24	41.6
Mar 24	40.46
Feb 24	41.6
Feb 24	41.03
Feb 24	41.6
Feb 24	42.74
Jan 24	42.17
Jan 24	43.31
Jan 24	44.45
Jan 24	44.45
Dec 23	59.26
Sep 23	70.03
Sep 23	70.84
Sep 23	74.86
Sep 23	67.62
Aug 23	67.62
Aug 23	67.62
Aug 23	66.01
Aug 23	67.62
Jul 23	66.81
Jul 23	66.01
Jul 23	66.81
Jul 23	67.62
Jun 23	58.38
Jun 23	60.49
Jun 23	89.32
Jun 23	90.03
May 23	85.81
May 23	78.77
May 23	73.85
May 23	59.08
May 23	59.08
Apr 23	59.08
Apr 23	59.08
Apr 23	59.78
Apr 23	59.08
Mar 23	59.08
Dec 22	158.04
Dec 22	115.1
Dec 22	127.89
Dec 22	114.19
Nov 22	97.75
Nov 22	102.31
Nov 22	100.49
Nov 22	98.66
Oct 22	107.8

Free Cash Flow Yield

ESTA.JK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-0.69%
Sep 26	-0.61%
Sep 26	-0.65%
Sep 26	-0.63%
Aug 26	-0.65%
Aug 26	-0.65%
Aug 26	-0.64%
Aug 26	-0.61%
Jul 26	-0.57%
Jul 26	-0.61%
Jul 26	-0.63%
Jul 26	-0.63%
Jul 26	-0.62%
Jun 26	-2.32%
Jun 26	-2.27%
Jun 26	-2.36%
Jun 26	-2.27%
May 26	-2.03%
May 26	-2.09%
May 26	-2.01%
May 26	-2.03%
Apr 26	-1.88%
Apr 26	-2.1%
Apr 26	-2.07%
Apr 26	-2.15%
Apr 26	-2.2%
Mar 26	-5.21%
Mar 26	-6.1%
Mar 26	-6.18%
Mar 26	-4.9%
Feb 26	-4.25%
Feb 26	-4.5%
Feb 26	-4.41%
Feb 26	-4.73%
Jan 26	-4.14%
Jan 26	-2.44%
Jan 26	-2.66%
Jan 26	-2.11%
Jan 26	-2.29%
Dec 25	-2.43%
Dec 25	-2.43%
Dec 25	-4%
Dec 25	-4.17%
Nov 25	-4.27%
Nov 25	-3.67%
Nov 25	-4.43%
Nov 25	-4.43%
Oct 25	-4.43%
Oct 25	-5.37%
Oct 25	-4.77%
Oct 25	-4.77%
Oct 25	-6.07%
Sep 25	-17.11%
Sep 25	-18.05%
Sep 25	-18.05%
Sep 25	-19.1%
Aug 25	-21.25%
Aug 25	-20.27%
Aug 25	-20.59%
Aug 25	-20.27%
Aug 25	-19.97%
Jul 25	-20.27%
Jul 25	-19.67%
Jul 25	-19.67%
Jul 25	-20.27%
Jun 25	-22.19%
Jun 25	-21.87%
Jun 25	-22.52%
Jun 25	-22.52%
May 25	-22.52%
May 25	-22.52%
May 25	-22.52%
May 25	-21.87%
May 25	-23.95%
Apr 25	-21.25%
Apr 25	-19.6%
Apr 25	-20.67%
Mar 25	-12.1%
Mar 25	-11.49%
Mar 25	-11.79%
Mar 25	-11.21%
Feb 25	-11.94%
Feb 25	-9.97%
Feb 25	-12.43%
Feb 25	-11.49%
Jan 25	-11.79%
Jan 25	-11.35%
Jan 25	-11.21%
Jan 25	-11.07%
Jan 25	-11.49%
Dec 24	-7.44%
Dec 24	-7.53%
Dec 24	-7.34%
Dec 24	-7.17%
Nov 24	-7.17%
Nov 24	-7.08%
Nov 24	-6.75%
Nov 24	-6%
Nov 24	-6%
Oct 24	-6%

Price to Sales

ESTA.JK Price to Sales by quarter
Period	Price to Sales
Sep 26	7.66
Sep 26	8.66
Sep 26	8.18
Sep 26	8.47
Aug 26	8.14
Aug 26	8.18
Aug 26	8.28
Aug 26	8.66
Jul 26	9.33
Jul 26	8.71
Jul 26	8.42
Jul 26	8.47
Jul 26	8.56
Jun 26	8.7
Jun 26	8.9
Jun 26	8.56
Jun 26	8.9
May 26	9.96
May 26	9.67
May 26	10.06
May 26	9.96
Apr 26	10.73
Apr 26	9.62
Apr 26	9.77
Apr 26	9.38
Apr 26	9.19
Mar 26	8.63
Mar 26	7.37
Mar 26	7.27
Mar 26	9.16
Feb 26	10.57
Feb 26	9.99
Feb 26	10.18
Feb 26	9.5
Jan 26	10.86
Jan 26	18.42
Jan 26	16.87
Jan 26	21.33
Jan 26	19.59
Dec 25	19.26
Dec 25	19.26
Dec 25	11.73
Dec 25	11.25
Nov 25	10.97
Nov 25	12.78
Nov 25	10.59
Nov 25	10.59
Oct 25	10.59
Oct 25	8.73
Oct 25	9.82
Oct 25	9.82
Oct 25	7.72
Sep 25	3.68
Sep 25	3.49
Sep 25	3.49
Sep 25	3.3
Aug 25	2.97
Aug 25	3.11
Aug 25	3.06
Aug 25	3.11
Aug 25	3.16
Jul 25	3.11
Jul 25	3.2
Jul 25	3.2
Jul 25	3.11
Jun 25	3.23
Jun 25	3.27
Jun 25	3.18
Jun 25	3.18
May 25	3.18
May 25	3.18
May 25	3.18
May 25	3.27
May 25	2.99
Apr 25	3.37
Apr 25	3.65
Apr 25	3.46
Mar 25	3.51
Mar 25	3.7
Mar 25	3.61
Mar 25	3.79
Feb 25	3.56
Feb 25	4.26
Feb 25	3.42
Feb 25	3.7
Jan 25	3.61
Jan 25	3.75
Jan 25	3.79
Jan 25	3.84
Jan 25	3.7
Dec 24	3.74
Dec 24	3.7
Dec 24	3.79
Dec 24	3.89
Nov 24	3.89
Nov 24	3.93
Nov 24	4.12
Nov 24	4.64
Nov 24	4.64
Oct 24	4.64

EV/EBITDA

ESTA.JK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	28.41
Sep 26	31.18
Sep 26	29.86
Sep 26	30.65
Aug 26	29.72
Aug 26	29.86
Aug 26	30.12
Aug 26	31.18
Jul 26	33.02
Jul 26	31.31
Jul 26	30.52
Jul 26	30.65
Jul 26	30.91
Jun 26	32.59
Jun 26	33.15
Jun 26	32.18
Jun 26	33.15
May 26	36.2
May 26	35.36
May 26	36.47
May 26	36.2
Apr 26	38.42
Apr 26	35.23
Apr 26	35.64
Apr 26	34.53
Apr 26	33.98
Mar 26	29.89
Mar 26	26.57
Mar 26	26.32
Mar 26	31.29
Feb 26	34.99
Feb 26	33.46
Feb 26	33.97
Feb 26	32.18
Jan 26	35.76
Jan 26	55.66
Jan 26	51.57
Jan 26	63.31
Jan 26	58.72
Dec 25	56.11
Dec 25	56.11
Dec 25	36.88
Dec 25	35.66
Nov 25	34.93
Nov 25	39.55
Nov 25	33.95
Nov 25	33.95
Oct 25	33.95
Oct 25	29.2
Oct 25	32
Oct 25	32
Oct 25	26.65
Sep 25	16.17
Sep 25	15.68
Sep 25	15.68
Sep 25	15.19
Aug 25	14.34
Aug 25	14.7
Aug 25	14.58
Aug 25	14.7
Aug 25	14.83
Jul 25	14.7
Jul 25	14.95
Jul 25	14.95
Jul 25	14.7
Jun 25	12.78
Jun 25	12.89
Jun 25	12.67
Jun 25	12.67
May 25	12.67
May 25	12.67
May 25	12.67
May 25	12.89
May 25	12.21
Apr 25	13.12
Apr 25	13.81
Apr 25	13.35
Mar 25	5.57
Mar 25	5.76
Mar 25	5.67
Mar 25	5.86
Feb 25	5.62
Feb 25	6.35
Feb 25	5.47
Feb 25	5.76
Jan 25	5.67
Jan 25	5.81
Jan 25	5.86
Jan 25	5.91
Jan 25	5.76
Dec 24	5.62
Dec 24	5.57
Dec 24	5.67
Dec 24	5.76
Nov 24	5.76
Nov 24	5.81
Nov 24	6.01
Nov 24	6.54
Nov 24	6.54
Oct 24	6.54

Price/Operating Cashflow

ESTA.JK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	51.61
Sep 26	58.34
Sep 26	55.13
Sep 26	57.05
Aug 26	54.81
Aug 26	55.13
Aug 26	55.77
Aug 26	58.34
Jul 26	62.82
Jul 26	58.66
Jul 26	56.73
Jul 26	57.05
Jul 26	57.7
Jun 26	63.92
Jun 26	65.34
Jun 26	62.85
Jun 26	65.34
May 26	73.15
May 26	71.02
May 26	73.86
May 26	73.15
Apr 26	78.83
Apr 26	70.66
Apr 26	71.73
Apr 26	68.89
Apr 26	67.47
Dec 25	185.53
Dec 25	185.53
Dec 25	112.97
Dec 25	108.38
Nov 25	105.62
Nov 25	123.07
Nov 25	101.95
Nov 25	101.95
Oct 25	101.95
Oct 25	84.04
Oct 25	94.6
Oct 25	94.6
Oct 25	74.4
Sep 25	40.63
Sep 25	38.52
Sep 25	38.52
Sep 25	36.41
Aug 25	32.72
Aug 25	34.3
Aug 25	33.77
Aug 25	34.3
Aug 25	34.83
Jul 25	34.3
Jul 25	35.36
Jul 25	35.36
Jul 25	34.3
Jun 25	30.57
Jun 25	31.02
Jun 25	30.12
Jun 25	30.12
May 25	30.12
May 25	30.12
May 25	30.12
May 25	31.02
May 25	28.32
Apr 25	31.91
Apr 25	34.61
Apr 25	32.81
Mar 25	14.01
Mar 25	14.76
Mar 25	14.38
Mar 25	15.13
Feb 25	14.2
Feb 25	17
Feb 25	13.64
Feb 25	14.76
Jan 25	14.38
Jan 25	14.94
Jan 25	15.13
Jan 25	15.32
Jan 25	14.76
Dec 24	19.27
Dec 24	19.02
Dec 24	19.51
Dec 24	20
Nov 24	20
Nov 24	20.24
Nov 24	21.22
Nov 24	23.9
Nov 24	23.9
Oct 24	23.9
Oct 24	23.9
Oct 24	24.14
Oct 24	24.14
Sep 24	28.05
Sep 24	26.71
Sep 24	27.25
Sep 24	26.18
Aug 24	31.79
Aug 24	31.52
Aug 24	32.06
Aug 24	32.32
Aug 24	32.86
Jul 24	33.39

Price to Book

ESTA.JK Price to Book by quarter
Period	Price to Book
Sep 26	2.19
Sep 26	2.48
Sep 26	2.34
Sep 26	2.42
Aug 26	2.33
Aug 26	2.34
Aug 26	2.37
Aug 26	2.48
Jul 26	2.67
Jul 26	2.49
Jul 26	2.41
Jul 26	2.42
Jul 26	2.45
Jun 26	2.41
Jun 26	2.46
Jun 26	2.37
Jun 26	2.46
May 26	2.76
May 26	2.68
May 26	2.79
May 26	2.76
Apr 26	2.97
Apr 26	2.67
Apr 26	2.71
Apr 26	2.6
Apr 26	2.54
Mar 26	2.36
Mar 26	2.01
Mar 26	1.99
Mar 26	2.5
Feb 26	2.89
Feb 26	2.73
Feb 26	2.78
Feb 26	2.6
Jan 26	2.97
Jan 26	5.03
Jan 26	4.61
Jan 26	5.83
Jan 26	5.35
Dec 25	5.31
Dec 25	5.31
Dec 25	3.23
Dec 25	3.1
Nov 25	3.02
Nov 25	3.52
Nov 25	2.92
Nov 25	2.92
Oct 25	2.92
Oct 25	2.4
Oct 25	2.71
Oct 25	2.71
Oct 25	2.13
Sep 25	1
Sep 25	0.95
Sep 25	0.95
Sep 25	0.9
Aug 25	0.81
Aug 25	0.85
Aug 25	0.83
Aug 25	0.85
Aug 25	0.86
Jul 25	0.85
Jul 25	0.87
Jul 25	0.87
Jul 25	0.85
Jun 25	0.87
Jun 25	0.88
Jun 25	0.86
Jun 25	0.86
May 25	0.86
May 25	0.86
May 25	0.86
May 25	0.88
May 25	0.81
Apr 25	0.91
Apr 25	0.98
Apr 25	0.93
Mar 25	0.97
Mar 25	1.02
Mar 25	0.99
Mar 25	1.05
Feb 25	0.98
Feb 25	1.17
Feb 25	0.94
Feb 25	1.02
Jan 25	0.99
Jan 25	1.03
Jan 25	1.05
Jan 25	1.06
Jan 25	1.02
Dec 24	1.02
Dec 24	1.01
Dec 24	1.03
Dec 24	1.06
Nov 24	1.06
Nov 24	1.07
Nov 24	1.12
Nov 24	1.26
Nov 24	1.26
Oct 24	1.26

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Esta Multi Usaha Tbk

Video analysis: ESTA.JK

Similar companies