Home / EDRWY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does EDRWY make money? Does EDRWY have pricing power? What's the Earnings Whisper? Will EDRWY profit more as the business scales? What is EDRWY's management track record? Is EDRWY's current price justified?

Electric Power Development Co., Ltd.

$24.95 +$6.35 (+34.14%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$24.95

Day Range

$24.95$25.2

Year Range

$17.2$25.2

Market Cap

4.39B

AVG Volume

140

Trailing/Forward PE

21.53/-

PEG ratio

-2.27

Dividend Yield

2.37%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

EDRWY Revenue (JPY) by quarter
Period	Revenue (JPY)
27 Q1	283.96B
26 Q4	323.54B
26 Q3	298.44B
26 Q2	326.72B
26 Q1	250.29B
25 Q4	357.71B
25 Q3	318.23B
25 Q2	381.67B
25 Q1	259.06B
24 Q4	297.16B

Net Income (JPY)

EDRWY Net Income (JPY) by quarter
Period	Net Income (JPY)
27 Q1	27.79B
26 Q4	-25.98B
26 Q3	21.36B
26 Q2	11.17B
26 Q1	52.09B
25 Q4	12.86B
25 Q3	31.28B
25 Q2	22.87B
25 Q1	25.47B
24 Q4	21.42B

Operating Income (JPY)

EDRWY Operating Income (JPY) by quarter
Period	Operating Income (JPY)
27 Q1	36.76B
26 Q4	12.96B
26 Q3	35.29B
26 Q2	21.5B
26 Q1	32.48B
25 Q4	24.12B
25 Q3	43.4B
25 Q2	38.11B
25 Q1	32.68B
24 Q4	21.98B

EBITDA (JPY)

EDRWY EBITDA (JPY) by quarter
Period	EBITDA (JPY)
27 Q1	65.44B
26 Q4	44.23B
26 Q3	74.01B
26 Q2	59.72B
26 Q1	61.58B
25 Q4	53.22B
25 Q3	70.98B
25 Q2	73.67B
25 Q1	60.26B
24 Q4	70.27B

Cash Flows (JPY)

EDRWY Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
27 Q1	0
26 Q4	0
26 Q3	0
26 Q2	0
26 Q1	0
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0

EPS (JPY)

EDRWY EPS (JPY) by quarter
Period	EPS (JPY)
27 Q1	158.22
26 Q4	-142.2
26 Q3	120.51
26 Q2	62
26 Q1	284.81
25 Q4	70.31
25 Q3	171.02
25 Q2	125.04
25 Q1	139.27
24 Q4	117.12

Expenses (JPY)

EDRWY Expenses (JPY) by quarter
Period	Expenses (JPY)
27 Q1	0
26 Q4	0
26 Q3	0
26 Q2	0
26 Q1	0
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	16.04B

Cash & Debt (JPY)

EDRWY Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
27 Q1	375.04B
26 Q4	398.69B
26 Q3	330.62B
26 Q2	353.44B
26 Q1	352.72B
25 Q4	416.46B
25 Q3	387.64B
25 Q2	418.66B
25 Q1	408.39B
24 Q4	431.96B

Debt ratios

EDRWY Debt ratios by quarter
Period	Debt ratios
27 Q1	6.47
26 Q4	6.23
26 Q3	6.26
26 Q2	6.16
26 Q1	4.86
25 Q4	4.82
25 Q3	4.71
25 Q2	5.38
25 Q1	4.75
24 Q4	5.53

Margins

EDRWY Margins by quarter
Period	Margins
27 Q1	12.95%
26 Q4	4.01%
26 Q3	11.82%
26 Q2	6.58%
26 Q1	21%
25 Q4	13.49%
25 Q3	35.13%
25 Q2	4.45%
25 Q1	20.77%
24 Q4	12.8%

Return on Capital

EDRWY Return on Capital by quarter
Period	Return on Capital
27 Q1	1.79%
26 Q4	-1.69%
26 Q3	1.42%
26 Q2	0.75%
26 Q1	3.56%
25 Q4	0.88%
25 Q3	2.23%
25 Q2	1.59%
25 Q1	1.86%
24 Q4	1.61%

Shares Outstanding

EDRWY Shares Outstanding by quarter
Period	Shares Outstanding
27 Q1	176.02M
26 Q4	183.36M
26 Q3	177.25M
26 Q2	179.54M
26 Q1	182.88M
25 Q4	182.88M
25 Q3	182.88M
25 Q2	182.88M
25 Q1	182.87M
24 Q4	183.05M

Dividends (JPY)

EDRWY Dividends (JPY) by quarter
Period	Dividends (JPY)
Sep 26	0.32
Mar 26	0.31
Sep 25	0.32
Mar 25	0.35
Sep 24	0.33
Mar 24	0.34
Sep 23	0.3
Mar 23	0.35
Sep 22	0.29
Mar 22	0.29

Book Value Per Share (JPY)

EDRWY Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
27 Q1	8803.64
26 Q4	8404.99
26 Q3	8480.12
26 Q2	8281.38
26 Q1	8010.19
25 Q4	8002.64
25 Q3	7678.9
25 Q2	7851.84
25 Q1	7490.12
24 Q4	7282.63

Total Assets (JPY)

EDRWY Total Assets (JPY) by quarter
Period	Total Assets (JPY)
27 Q1	3.81T
26 Q4	3.76T
26 Q3	3.69T
26 Q2	3.66T
26 Q1	3.62T
25 Q4	3.67T
25 Q3	3.6T
25 Q2	3.69T
25 Q1	3.51T
24 Q4	3.48T

PE Ratio

EDRWY PE Ratio by quarter
Period	PE Ratio
Sep 26	11.98
Sep 26	11.97
Sep 26	12.19
Aug 26	12.49
Aug 26	12.4
Aug 26	12.43
Aug 26	12.31
Jul 26	12.29
Jul 26	12.78
Jul 26	12.67
Jul 26	12.61
Jul 26	12.57
Jun 26	7.34
Jun 26	7.32
Jun 26	7.27
Jun 26	7.27
May 26	7.22
May 26	7.22
May 26	7.2
May 26	7.11
May 26	7.12
Apr 26	7.23
Apr 26	7.19
Apr 26	7.22
Apr 26	7.24
Mar 26	6.68
Mar 26	6.71
Mar 26	4.97
Mar 26	4.91
Feb 26	6.34
Feb 26	4.82
Feb 26	4.75
Feb 26	4.89
Jan 26	4.81
Jan 26	4.84
Jan 26	4.92
Jan 26	4.91
Jan 26	4.88
Dec 25	4.47
Dec 25	4.5
Dec 25	4.45
Dec 25	4.44
Nov 25	4.46
Nov 25	4.47
Nov 25	4.63
Nov 25	4.59
Oct 25	4.61
Oct 25	4.58
Oct 25	4.51
Oct 25	4.53
Oct 25	4.42
Sep 25	5.08
Sep 25	5.03
Sep 25	5.02
Sep 25	5.01
Aug 25	5
Aug 25	5
Aug 25	5
Aug 25	5.02
Aug 25	5.01
Jul 25	5.02
Jul 25	5.06
Jul 25	5.01
Jul 25	4.93
Jun 25	4.5
Jun 25	4.55
Jun 25	4.49
Jun 25	4.23
May 25	4.21
May 25	4.43
May 25	4.53
May 25	4.52
May 25	4.51
Apr 25	4.46
Apr 25	4.43
Apr 25	4.26
Apr 25	4.36
Mar 25	4.57
Mar 25	4.55
Mar 25	4.53
Mar 25	4.51
Feb 25	4.59
Feb 25	4.55
Feb 25	4.2
Feb 25	4.17
Jan 25	4.28
Jan 25	4.57
Jan 25	4.5
Jan 25	4.54
Jan 25	4.69
Dec 24	5.41
Dec 24	5.68
Dec 24	5.57
Dec 24	5.6
Nov 24	5.5
Nov 24	5.88
Nov 24	5.74
Nov 24	5.68
Nov 24	5.84
Oct 24	5.46

Free Cash Flow Yield

EDRWY Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	12.43%
Mar 25	12.47%
Mar 25	12.53%
Mar 25	12.58%
Feb 25	12.37%
Feb 25	12.48%
Feb 25	13.52%
Feb 25	13.6%
Jan 25	13.27%
Jan 25	12.43%
Jan 25	12.62%
Jan 25	12.5%
Jan 25	12.11%
Dec 24	23.74%
Dec 24	22.61%
Dec 24	23.04%
Dec 24	22.9%
Nov 24	23.34%
Nov 24	21.84%
Nov 24	22.35%
Nov 24	22.6%
Nov 24	21.98%
Oct 24	23.5%

Price to Sales

EDRWY Price to Sales by quarter
Period	Price to Sales
Sep 26	0.59
Sep 26	0.59
Sep 26	0.6
Aug 26	0.61
Aug 26	0.61
Aug 26	0.61
Aug 26	0.6
Jul 26	0.6
Jul 26	0.63
Jul 26	0.62
Jul 26	0.62
Jul 26	0.61
Jun 26	0.58
Jun 26	0.58
Jun 26	0.57
Jun 26	0.57
May 26	0.57
May 26	0.57
May 26	0.57
May 26	0.56
May 26	0.56
Apr 26	0.57
Apr 26	0.57
Apr 26	0.57
Apr 26	0.57
Mar 26	0.57
Mar 26	0.57
Mar 26	0.43
Mar 26	0.42
Feb 26	0.54
Feb 26	0.41
Feb 26	0.41
Feb 26	0.42
Jan 26	0.41
Jan 26	0.42
Jan 26	0.42
Jan 26	0.42
Jan 26	0.42
Dec 25	0.41
Dec 25	0.41
Dec 25	0.41
Dec 25	0.4
Nov 25	0.41
Nov 25	0.41
Nov 25	0.42
Nov 25	0.42
Oct 25	0.42
Oct 25	0.42
Oct 25	0.41
Oct 25	0.41
Oct 25	0.4
Sep 25	0.36
Sep 25	0.35
Sep 25	0.35
Sep 25	0.35
Aug 25	0.35
Aug 25	0.35
Aug 25	0.35
Aug 25	0.35
Aug 25	0.35
Jul 25	0.35
Jul 25	0.36
Jul 25	0.35
Jul 25	0.35
Jun 25	0.36
Jun 25	0.37
Jun 25	0.36
Jun 25	0.34
May 25	0.34
May 25	0.36
May 25	0.36
May 25	0.36
May 25	0.36
Apr 25	0.36
Apr 25	0.36
Apr 25	0.34
Apr 25	0.35
Mar 25	0.35
Mar 25	0.35
Mar 25	0.35
Mar 25	0.35
Feb 25	0.36
Feb 25	0.35
Feb 25	0.33
Feb 25	0.32
Jan 25	0.33
Jan 25	0.35
Jan 25	0.35
Jan 25	0.35
Jan 25	0.36
Dec 24	0.37
Dec 24	0.39
Dec 24	0.39
Dec 24	0.39
Nov 24	0.38
Nov 24	0.41
Nov 24	0.4
Nov 24	0.39
Nov 24	0.4
Oct 24	0.38

EV/EBITDA

EDRWY EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	9.17
Sep 26	9.17
Sep 26	9.22
Aug 26	9.29
Aug 26	9.27
Aug 26	9.28
Aug 26	9.25
Jul 26	9.24
Jul 26	9.36
Jul 26	9.34
Jul 26	9.32
Jul 26	9.31
Jun 26	9.14
Jun 26	9.14
Jun 26	9.11
Jun 26	9.12
May 26	9.1
May 26	9.1
May 26	9.09
May 26	9.05
May 26	9.06
Apr 26	9.1
Apr 26	9.09
Apr 26	9.1
Apr 26	9.1
Mar 26	9.09
Mar 26	9.1
Mar 26	8.34
Mar 26	8.31
Feb 26	8.94
Feb 26	8.27
Feb 26	8.24
Feb 26	8.3
Jan 26	8.27
Jan 26	8.28
Jan 26	8.31
Jan 26	8.31
Jan 26	8.3
Dec 25	6.91
Dec 25	6.93
Dec 25	6.9
Dec 25	6.89
Nov 25	6.9
Nov 25	6.91
Nov 25	6.98
Nov 25	6.97
Oct 25	6.97
Oct 25	6.96
Oct 25	6.93
Oct 25	6.93
Oct 25	6.88
Sep 25	6.64
Sep 25	6.63
Sep 25	6.62
Sep 25	6.62
Aug 25	6.61
Aug 25	6.61
Aug 25	6.62
Aug 25	6.62
Aug 25	6.62
Jul 25	6.62
Jul 25	6.64
Jul 25	6.62
Jul 25	6.59
Jun 25	6.36
Jun 25	6.38
Jun 25	6.36
Jun 25	6.26
May 25	6.26
May 25	6.34
May 25	6.37
May 25	6.37
May 25	6.36
Apr 25	6.35
Apr 25	6.34
Apr 25	6.27
Apr 25	6.31
Mar 25	6.97
Mar 25	6.97
Mar 25	6.96
Mar 25	6.96
Feb 25	6.98
Feb 25	6.97
Feb 25	6.85
Feb 25	6.84
Jan 25	6.87
Jan 25	6.97
Jan 25	6.95
Jan 25	6.97
Jan 25	7.02
Dec 24	6.53
Dec 24	6.62
Dec 24	6.59
Dec 24	6.6
Nov 24	6.57
Nov 24	6.69
Nov 24	6.65
Nov 24	6.62
Nov 24	6.68
Oct 24	6.55

Price/Operating Cashflow

EDRWY Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Mar 25	8.04
Mar 25	8.02
Mar 25	7.98
Mar 25	7.95
Feb 25	8.09
Feb 25	8.01
Feb 25	7.39
Feb 25	7.35
Jan 25	7.53
Jan 25	8.04
Jan 25	7.92
Jan 25	8
Jan 25	8.26
Dec 24	4.21
Dec 24	4.42
Dec 24	4.34
Dec 24	4.37
Nov 24	4.28
Nov 24	4.58
Nov 24	4.47
Nov 24	4.43
Nov 24	4.55
Oct 24	4.26
Oct 24	4.18
Oct 24	4.17
Oct 24	4.16
Sep 24	2.69
Sep 24	2.73
Sep 24	2.67
Sep 24	2.7
Aug 24	2.77
Aug 24	2.74
Aug 24	2.8
Aug 24	2.78
Aug 24	2.78
Jul 24	2.91
Jul 24	2.98
Jul 24	2.99
Jul 24	3.05
Jun 24	2.24
Jun 24	2.23
Jun 24	2.19
Jun 24	2.18
May 24	2.19
May 24	2.19
May 24	2.17
May 24	2.17
May 24	2.13
Apr 24	2.21
Apr 24	2.16
Apr 24	2.14
Apr 24	2.11
Mar 24	2.13
Mar 24	2.13
Mar 24	2.1
Mar 24	2.07
Mar 24	2.11
Feb 24	2.12
Feb 24	2.12
Feb 24	2.1
Feb 24	1.87
Jan 24	1.86
Jan 24	1.86
Jan 24	1.82
Jan 24	1.82
Dec 23	1.77
Dec 23	1.8
Dec 23	1.8
Dec 23	1.83
Dec 23	1.85
Nov 23	1.89
Nov 23	1.89
Nov 23	1.91
Nov 23	1.89
Oct 23	1.96
Oct 23	1.96
Oct 23	1.96
Oct 23	1.96
Sep 23	1.96
Sep 23	2.56
Sep 23	2.55
Sep 23	2.55
Sep 23	2.53
Aug 23	2.53
Aug 23	2.51
Aug 23	2.5
Aug 23	2.45
Jul 23	2.44
Jul 23	2.45
Jul 23	2.39
Jul 23	2.45
Jun 23	2.49
Jun 23	3.84
Jun 23	3.79
Jun 23	3.72
Jun 23	3.74
May 23	3.76
May 23	3.68
May 23	3.63
May 23	3.6

Price to Book

EDRWY Price to Book by quarter
Period	Price to Book
Sep 26	0.46
Sep 26	0.46
Sep 26	0.46
Aug 26	0.48
Aug 26	0.47
Aug 26	0.47
Aug 26	0.47
Jul 26	0.47
Jul 26	0.49
Jul 26	0.48
Jul 26	0.48
Jul 26	0.48
Jun 26	0.48
Jun 26	0.47
Jun 26	0.47
Jun 26	0.47
May 26	0.47
May 26	0.47
May 26	0.47
May 26	0.46
May 26	0.46
Apr 26	0.47
Apr 26	0.47
Apr 26	0.47
Apr 26	0.47
Mar 26	0.48
Mar 26	0.48
Mar 26	0.36
Mar 26	0.35
Feb 26	0.46
Feb 26	0.35
Feb 26	0.34
Feb 26	0.35
Jan 26	0.35
Jan 26	0.35
Jan 26	0.36
Jan 26	0.35
Jan 26	0.35
Dec 25	0.36
Dec 25	0.37
Dec 25	0.36
Dec 25	0.36
Nov 25	0.36
Nov 25	0.36
Nov 25	0.38
Nov 25	0.37
Oct 25	0.37
Oct 25	0.37
Oct 25	0.37
Oct 25	0.37
Oct 25	0.36
Sep 25	0.32
Sep 25	0.32
Sep 25	0.32
Sep 25	0.32
Aug 25	0.32
Aug 25	0.32
Aug 25	0.32
Aug 25	0.32
Aug 25	0.32
Jul 25	0.32
Jul 25	0.32
Jul 25	0.32
Jul 25	0.31
Jun 25	0.32
Jun 25	0.33
Jun 25	0.32
Jun 25	0.3
May 25	0.3
May 25	0.32
May 25	0.33
May 25	0.33
May 25	0.32
Apr 25	0.32
Apr 25	0.32
Apr 25	0.31
Apr 25	0.31
Mar 25	0.31
Mar 25	0.31
Mar 25	0.31
Mar 25	0.31
Feb 25	0.31
Feb 25	0.31
Feb 25	0.29
Feb 25	0.29
Jan 25	0.29
Jan 25	0.31
Jan 25	0.31
Jan 25	0.31
Jan 25	0.32
Dec 24	0.34
Dec 24	0.35
Dec 24	0.35
Dec 24	0.35
Nov 24	0.34
Nov 24	0.37
Nov 24	0.36
Nov 24	0.36
Nov 24	0.37
Oct 24	0.34

No video analysis for this stock yet. Request one from our team.

AI Analysis

Electric Power Development Co., Ltd.

Video analysis: EDRWY

Similar companies