Home / ADS.F : FSX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ADS.F make money? Does ADS.F have pricing power? What's the Earnings Whisper? Will ADS.F profit more as the business scales? What is ADS.F's management track record? Is ADS.F's current price justified?

adidas AG

€142.85 -$25.20 (-15.00%)

FSX · 16 Sep 2026 07:04 UTC

Previous Close

€141.9

Day Range

€141.75€142.85

Year Range

€130.05€200.1

Market Cap

25.01B

AVG Volume

2.44K

Trailing/Forward PE

18.39/12.22

PEG ratio

0.75

Dividend Yield

1.96%

Next Earnings Date

2026-10-29

Primary Exchange

Frankfurt Stock Exchange

Revenue (EUR)

ADS.F Revenue (EUR) by quarter
Period	Revenue (EUR)
26 Q2	6.74B
26 Q1	6.59B
25 Q4	6.08B
25 Q3	6.63B
25 Q2	5.95B
25 Q1	6.15B
24 Q4	5.96B
24 Q3	6.44B
24 Q2	5.82B
24 Q1	5.46B

Net Income (EUR)

ADS.F Net Income (EUR) by quarter
Period	Net Income (EUR)
26 Q2	355M
26 Q1	482M
25 Q4	81M
25 Q3	461M
25 Q2	369M
25 Q1	428M
24 Q4	-39M
24 Q3	443M
24 Q2	190M
24 Q1	170M

Operating Income (EUR)

ADS.F Operating Income (EUR) by quarter
Period	Operating Income (EUR)
26 Q2	574M
26 Q1	706M
25 Q4	144M
25 Q3	713M
25 Q2	546M
25 Q1	610M
24 Q4	57M
24 Q3	598M
24 Q2	328M
24 Q1	336M

EBITDA (EUR)

ADS.F EBITDA (EUR) by quarter
Period	EBITDA (EUR)
26 Q2	846M
26 Q1	996M
25 Q4	462M
25 Q3	1.02B
25 Q2	833M
25 Q1	926M
24 Q4	292M
24 Q3	936M
24 Q2	653M
24 Q1	462.25M

Cash Flows (EUR)

ADS.F Cash Flows (EUR) by quarter
Period	Cash Flows (EUR)
26 Q2	895M
26 Q1	-422M
25 Q4	802M
25 Q3	522M
25 Q2	-88M
25 Q1	-999M
24 Q4	944M
24 Q3	835M
24 Q2	776M
24 Q1	-185M

EPS (EUR)

ADS.F EPS (EUR) by quarter
Period	EPS (EUR)
26 Q2	2.02
26 Q1	2.7
25 Q4	0.45
25 Q3	2.58
25 Q2	2.07
25 Q1	2.4
24 Q4	-0.22
24 Q3	2.48
24 Q2	1.06
24 Q1	0.96

Expenses (EUR)

ADS.F Expenses (EUR) by quarter
Period	Expenses (EUR)
26 Q2	3.08B
26 Q1	828M
25 Q4	3.12B
25 Q3	917M
25 Q2	818M
25 Q1	2.68B
24 Q4	9.07B
24 Q3	845M
24 Q2	2.75B
24 Q1	2.55B

Cash & Debt (EUR)

ADS.F Cash & Debt (EUR) by quarter
Period	Cash & Debt (EUR)
26 Q2	1.81B
26 Q1	1.49B
25 Q4	1.64B
25 Q3	1.7B
25 Q2	1.43B
25 Q1	2.11B
24 Q4	2.21B
24 Q3	2.59B
24 Q2	2.58B
24 Q1	1.09B

Debt ratios

ADS.F Debt ratios by quarter
Period	Debt ratios
26 Q2	1.25
26 Q1	1.34
25 Q4	1.21
25 Q3	1.21
25 Q2	1.36
25 Q1	1.23
24 Q4	1.44
24 Q3	1.59
24 Q2	2
24 Q1	2.89

Margins

ADS.F Margins by quarter
Period	Margins
26 Q2	52.5%
26 Q1	51.11%
25 Q4	50.82%
25 Q3	51.81%
25 Q2	51.7%
25 Q1	52.09%
24 Q4	49.77%
24 Q3	51.27%
24 Q2	50.82%
24 Q1	51.23%

Return on Capital

ADS.F Return on Capital by quarter
Period	Return on Capital
26 Q2	5.59%
26 Q1	7.59%
25 Q4	1.32%
25 Q3	7.58%
25 Q2	6.64%
25 Q1	7.03%
24 Q4	-0.66%
24 Q3	7.99%
24 Q2	3.55%
24 Q1	3.26%

Shares Outstanding

ADS.F Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	189.52M
26 Q1	178.67M
25 Q4	178.67M
25 Q3	178.68M
25 Q2	178.26M
25 Q1	178.55M
24 Q4	178.59M
24 Q3	178.63M
24 Q2	178.55M
24 Q1	178.95M

Dividends (EUR)

ADS.F Dividends (EUR) by quarter
Period	Dividends (EUR)
May 26	2.8
May 25	2
May 24	0.7
May 23	0.7
May 22	3.3
May 21	3
May 19	3.35
May 18	2.6
May 17	2
May 16	1.6

Book Value Per Share (EUR)

ADS.F Book Value Per Share (EUR) by quarter
Period	Book Value Per Share (EUR)
26 Q2	33.51
26 Q1	35.54
25 Q4	34.28
25 Q3	34.03
25 Q2	31.16
25 Q1	34.09
24 Q4	32.86
24 Q3	31.03
24 Q2	29.99
24 Q1	29.15

Total Assets (EUR)

ADS.F Total Assets (EUR) by quarter
Period	Total Assets (EUR)
26 Q2	21.06B
26 Q1	20.45B
25 Q4	20.26B
25 Q3	20.15B
25 Q2	19.5B
25 Q1	20.09B
24 Q4	20.66B
24 Q3	19.61B
24 Q2	19.62B
24 Q1	18.39B

PE Ratio

ADS.F PE Ratio by quarter
Period	PE Ratio
Sep 26	18.2
Sep 26	18.24
Sep 26	18.94
Aug 26	19.66
Aug 26	19.77
Aug 26	20.23
Aug 26	21.09
Jul 26	20.52
Jul 26	22.17
Jul 26	23.2
Jul 26	23.14
Jul 26	23.7
Jun 26	24.1
Jun 26	23.26
Jun 26	23.54
Jun 26	21.46
May 26	22.28
May 26	20.62
May 26	19.44
May 26	19.59
Apr 26	19.67
Apr 26	18.18
Apr 26	19.53
Apr 26	18.39
Apr 26	18
Mar 26	19.36
Mar 26	19.57
Mar 26	20.36
Mar 26	20.92
Feb 26	23.19
Feb 26	23.26
Feb 26	22.71
Feb 26	22.4
Jan 26	21.86
Jan 26	21.07
Jan 26	23.54
Jan 26	24.41
Jan 26	24.63
Dec 25	24.42
Dec 25	24.5
Dec 25	24.78
Dec 25	24.34
Nov 25	23.81
Nov 25	22.5
Nov 25	23.99
Nov 25	23.38
Oct 25	24.31
Oct 25	27.82
Oct 25	28.41
Oct 25	27.83
Oct 25	27.84
Sep 25	31.5
Sep 25	31.33
Sep 25	30.92
Sep 25	30.7
Aug 25	29.06
Aug 25	29.95
Aug 25	29.04
Aug 25	29.26
Aug 25	29.22
Jul 25	34.76
Jul 25	35.95
Jul 25	36.37
Jul 25	35.87
Jun 25	46.66
Jun 25	45.68
Jun 25	46.75
Jun 25	49.42
May 25	51.31
May 25	50.02
May 25	51.22
May 25	48.85
May 25	48.32
Apr 25	50.72
Apr 25	46.44
Apr 25	45.78
Apr 25	45.85
Mar 25	103.76
Mar 25	104.79
Mar 25	104.28
Mar 25	110.54
Feb 25	115.13
Feb 25	114.99
Feb 25	121.02
Feb 25	118.59
Jan 25	119.2
Jan 25	119.01
Jan 25	113.02
Jan 25	114
Jan 25	109.23
Dec 24	212.82
Dec 24	213.18
Dec 24	216.42
Dec 24	217.87
Nov 24	201.18
Nov 24	193.34
Nov 24	193.88
Nov 24	197.49
Nov 24	200.28
Oct 24	195.68

Free Cash Flow Yield

ADS.F Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	3.21%
Sep 26	3.2%
Sep 26	3.08%
Aug 26	2.97%
Aug 26	2.96%
Aug 26	2.89%
Aug 26	2.77%
Jul 26	2.85%
Jul 26	2.64%
Jul 26	2.52%
Jul 26	2.53%
Jul 26	2.47%
Jun 26	0.73%
Jun 26	0.76%
Jun 26	0.75%
Jun 26	0.82%
May 26	0.79%
May 26	0.86%
May 26	0.91%
May 26	0.9%
Apr 26	0.9%
Apr 26	0.97%
Apr 26	0.91%
Apr 26	0.96%
Apr 26	0.98%
Mar 26	1.61%
Mar 26	1.59%
Mar 26	1.53%
Mar 26	1.49%
Feb 26	1.34%
Feb 26	1.34%
Feb 26	1.37%
Feb 26	1.39%
Jan 26	1.42%
Jan 26	1.48%
Jan 26	1.32%
Jan 26	1.27%
Jan 26	1.26%
Dec 25	2.36%
Dec 25	2.35%
Dec 25	2.33%
Dec 25	2.37%
Nov 25	2.42%
Nov 25	2.56%
Nov 25	2.4%
Nov 25	2.46%
Oct 25	2.37%
Oct 25	2.07%
Oct 25	2.03%
Oct 25	2.07%
Oct 25	2.07%
Sep 25	4.83%
Sep 25	4.86%
Sep 25	4.92%
Sep 25	4.96%
Aug 25	5.24%
Aug 25	5.08%
Aug 25	5.24%
Aug 25	5.2%
Aug 25	5.21%
Jul 25	4.38%
Jul 25	4.23%
Jul 25	4.19%
Jul 25	4.24%
Jun 25	6.65%
Jun 25	6.79%
Jun 25	6.64%
Jun 25	6.28%
May 25	6.05%
May 25	6.2%
May 25	6.06%
May 25	6.35%
May 25	6.42%
Apr 25	6.12%
Apr 25	6.68%
Apr 25	6.78%
Apr 25	6.77%
Mar 25	5.74%
Mar 25	5.68%
Mar 25	5.71%
Mar 25	5.39%
Feb 25	5.17%
Feb 25	5.18%
Feb 25	4.92%
Feb 25	5.02%
Jan 25	4.99%
Jan 25	5%
Jan 25	5.27%
Jan 25	5.22%
Jan 25	5.45%
Dec 24	5.77%
Dec 24	5.76%
Dec 24	5.68%
Dec 24	5.64%
Nov 24	6.11%
Nov 24	6.35%
Nov 24	6.34%
Nov 24	6.22%
Nov 24	6.13%
Oct 24	6.28%

Price to Sales

ADS.F Price to Sales by quarter
Period	Price to Sales
Sep 26	1
Sep 26	1.01
Sep 26	1.05
Aug 26	1.08
Aug 26	1.09
Aug 26	1.12
Aug 26	1.16
Jul 26	1.13
Jul 26	1.22
Jul 26	1.28
Jul 26	1.28
Jul 26	1.31
Jun 26	1.3
Jun 26	1.26
Jun 26	1.27
Jun 26	1.16
May 26	1.2
May 26	1.11
May 26	1.05
May 26	1.06
Apr 26	1.06
Apr 26	0.98
Apr 26	1.05
Apr 26	0.99
Apr 26	0.97
Mar 26	0.96
Mar 26	0.97
Mar 26	1
Mar 26	1.03
Feb 26	1.14
Feb 26	1.15
Feb 26	1.12
Feb 26	1.11
Jan 26	1.08
Jan 26	1.04
Jan 26	1.16
Jan 26	1.2
Jan 26	1.22
Dec 25	1.2
Dec 25	1.2
Dec 25	1.21
Dec 25	1.19
Nov 25	1.17
Nov 25	1.1
Nov 25	1.18
Nov 25	1.15
Oct 25	1.19
Oct 25	1.36
Oct 25	1.39
Oct 25	1.36
Oct 25	1.36
Sep 25	1.32
Sep 25	1.31
Sep 25	1.3
Sep 25	1.29
Aug 25	1.22
Aug 25	1.26
Aug 25	1.22
Aug 25	1.23
Aug 25	1.22
Jul 25	1.46
Jul 25	1.51
Jul 25	1.52
Jul 25	1.5
Jun 25	1.51
Jun 25	1.47
Jun 25	1.51
Jun 25	1.59
May 25	1.66
May 25	1.61
May 25	1.65
May 25	1.58
May 25	1.56
Apr 25	1.64
Apr 25	1.5
Apr 25	1.48
Apr 25	1.48
Mar 25	1.76
Mar 25	1.78
Mar 25	1.77
Mar 25	1.87
Feb 25	1.95
Feb 25	1.95
Feb 25	2.05
Feb 25	2.01
Jan 25	2.02
Jan 25	2.02
Jan 25	1.92
Jan 25	1.93
Jan 25	1.85
Dec 24	1.91
Dec 24	1.91
Dec 24	1.94
Dec 24	1.95
Nov 24	1.8
Nov 24	1.73
Nov 24	1.74
Nov 24	1.77
Nov 24	1.8
Oct 24	1.75

EV/EBITDA

ADS.F EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	8.99
Sep 26	9.01
Sep 26	9.31
Aug 26	9.61
Aug 26	9.65
Aug 26	9.84
Aug 26	10.21
Jul 26	9.97
Jul 26	10.66
Jul 26	11.09
Jul 26	11.07
Jul 26	11.3
Jun 26	11.15
Jun 26	10.81
Jun 26	10.92
Jun 26	10.06
May 26	10.4
May 26	9.71
May 26	9.23
May 26	9.29
Apr 26	9.32
Apr 26	8.71
Apr 26	9.27
Apr 26	8.79
Apr 26	8.63
Mar 26	8.89
Mar 26	8.97
Mar 26	9.28
Mar 26	9.51
Feb 26	10.41
Feb 26	10.43
Feb 26	10.22
Feb 26	10.09
Jan 26	9.88
Jan 26	9.57
Jan 26	10.55
Jan 26	10.89
Jan 26	10.98
Dec 25	11.17
Dec 25	11.21
Dec 25	11.32
Dec 25	11.14
Nov 25	10.93
Nov 25	10.4
Nov 25	11
Nov 25	10.76
Oct 25	11.13
Oct 25	12.54
Oct 25	12.78
Oct 25	12.55
Oct 25	12.55
Sep 25	12.7
Sep 25	12.64
Sep 25	12.49
Sep 25	12.41
Aug 25	11.81
Aug 25	12.14
Aug 25	11.8
Aug 25	11.89
Aug 25	11.87
Jul 25	13.89
Jul 25	14.32
Jul 25	14.48
Jul 25	14.29
Jun 25	16.66
Jun 25	16.34
Jun 25	16.69
Jun 25	17.55
May 25	18.17
May 25	17.75
May 25	18.14
May 25	17.37
May 25	17.2
Apr 25	17.98
Apr 25	16.58
Apr 25	16.37
Apr 25	16.39
Mar 25	22.67
Mar 25	22.88
Mar 25	22.78
Mar 25	24.05
Feb 25	24.98
Feb 25	24.95
Feb 25	26.18
Feb 25	25.68
Jan 25	25.81
Jan 25	25.77
Jan 25	24.55
Jan 25	24.75
Jan 25	23.78
Dec 24	25.98
Dec 24	26.02
Dec 24	26.38
Dec 24	26.55
Nov 24	24.67
Nov 24	23.78
Nov 24	23.84
Nov 24	24.25
Nov 24	24.57
Oct 24	24.05

Price/Operating Cashflow

ADS.F Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	20.11
Sep 26	20.15
Sep 26	20.93
Aug 26	21.72
Aug 26	21.84
Aug 26	22.34
Aug 26	23.29
Jul 26	22.67
Jul 26	24.49
Jul 26	25.62
Jul 26	25.56
Jul 26	26.18
Jun 26	47.66
Jun 26	46.01
Jun 26	46.57
Jun 26	42.44
May 26	44.07
May 26	40.77
May 26	38.45
May 26	38.75
Apr 26	38.9
Apr 26	35.96
Apr 26	38.64
Apr 26	36.37
Apr 26	35.6
Mar 26	25.9
Mar 26	26.18
Mar 26	27.24
Mar 26	27.99
Feb 26	31.03
Feb 26	31.13
Feb 26	30.39
Feb 26	29.98
Jan 26	29.25
Jan 26	28.19
Jan 26	31.5
Jan 26	32.67
Jan 26	32.96
Dec 25	23.92
Dec 25	24
Dec 25	24.27
Dec 25	23.85
Nov 25	23.32
Nov 25	22.04
Nov 25	23.5
Nov 25	22.91
Oct 25	23.82
Oct 25	27.25
Oct 25	27.83
Oct 25	27.26
Oct 25	27.28
Sep 25	15.39
Sep 25	15.31
Sep 25	15.11
Sep 25	15
Aug 25	14.2
Aug 25	14.63
Aug 25	14.18
Aug 25	14.3
Aug 25	14.27
Jul 25	16.98
Jul 25	17.56
Jul 25	17.77
Jul 25	17.52
Jun 25	12.25
Jun 25	11.99
Jun 25	12.27
Jun 25	12.97
May 25	13.47
May 25	13.13
May 25	13.45
May 25	12.83
May 25	12.69
Apr 25	13.32
Apr 25	12.19
Apr 25	12.02
Apr 25	12.04
Mar 25	14.24
Mar 25	14.38
Mar 25	14.31
Mar 25	15.17
Feb 25	15.8
Feb 25	15.78
Feb 25	16.61
Feb 25	16.28
Jan 25	16.36
Jan 25	16.34
Jan 25	15.51
Jan 25	15.65
Jan 25	14.99
Dec 24	14.34
Dec 24	14.37
Dec 24	14.59
Dec 24	14.68
Nov 24	13.56
Nov 24	13.03
Nov 24	13.07
Nov 24	13.31
Nov 24	13.5
Oct 24	13.19

Price to Book

ADS.F Price to Book by quarter
Period	Price to Book
Sep 26	3.99
Sep 26	4
Sep 26	4.16
Aug 26	4.31
Aug 26	4.34
Aug 26	4.44
Aug 26	4.63
Jul 26	4.5
Jul 26	4.86
Jul 26	5.09
Jul 26	5.08
Jul 26	5.2
Jun 26	5.27
Jun 26	5.09
Jun 26	5.15
Jun 26	4.69
May 26	4.87
May 26	4.51
May 26	4.25
May 26	4.28
Apr 26	4.3
Apr 26	3.97
Apr 26	4.27
Apr 26	4.02
Apr 26	3.94
Mar 26	3.88
Mar 26	3.92
Mar 26	4.08
Mar 26	4.19
Feb 26	4.65
Feb 26	4.66
Feb 26	4.55
Feb 26	4.49
Jan 26	4.38
Jan 26	4.22
Jan 26	4.72
Jan 26	4.89
Jan 26	4.94
Dec 25	5.28
Dec 25	5.3
Dec 25	5.36
Dec 25	5.26
Nov 25	5.15
Nov 25	4.86
Nov 25	5.19
Nov 25	5.06
Oct 25	5.26
Oct 25	6.01
Oct 25	6.14
Oct 25	6.02
Oct 25	6.02
Sep 25	5.29
Sep 25	5.26
Sep 25	5.19
Sep 25	5.15
Aug 25	4.88
Aug 25	5.03
Aug 25	4.88
Aug 25	4.91
Aug 25	4.91
Jul 25	5.84
Jul 25	6.04
Jul 25	6.11
Jul 25	6.02
Jun 25	6.07
Jun 25	5.95
Jun 25	6.09
Jun 25	6.43
May 25	6.68
May 25	6.51
May 25	6.67
May 25	6.36
May 25	6.29
Apr 25	6.6
Apr 25	6.05
Apr 25	5.96
Apr 25	5.97
Mar 25	7.15
Mar 25	7.22
Mar 25	7.19
Mar 25	7.62
Feb 25	7.93
Feb 25	7.92
Feb 25	8.34
Feb 25	8.17
Jan 25	8.21
Jan 25	8.2
Jan 25	7.79
Jan 25	7.86
Jan 25	7.53
Dec 24	7.87
Dec 24	7.88
Dec 24	8
Dec 24	8.06
Nov 24	7.44
Nov 24	7.15
Nov 24	7.17
Nov 24	7.3
Nov 24	7.41
Oct 24	7.24

No video analysis for this stock yet. Request one from our team.

AI Analysis

adidas AG

Video analysis: ADS.F

Similar companies