Home / ADH.AX : ASX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ADH.AX make money? Does ADH.AX have pricing power? What's the Earnings Whisper? Will ADH.AX profit more as the business scales? What is ADH.AX's management track record? Is ADH.AX's current price justified?

Adairs Limited

AUD 1.26 -$0.54 (-29.72%)

ASX · 15 Sep 2026 23:59 UTC

Previous Close

AUD 1.26

Day Range

AUD 1.26 - AUD 1.26

Year Range

AUD 1.18AUD 2.87

Market Cap

225.95M

AVG Volume

493.06K

Trailing/Forward PE

-5.82/6.68

PEG ratio

-0.29

Dividend Yield

9.09%

Next Earnings Date

2027-02-22

Primary Exchange

Australian Securities Exchange

Revenue (AUD)

ADH.AX Revenue (AUD) by quarter
Period	Revenue (AUD)
26 Q4	312.78M
26 Q2	328.96M
25 Q4	307.58M
25 Q2	310.51M
24 Q4	291.95M
24 Q2	302.41M
23 Q4	297.11M
23 Q2	324.23M
22 Q4	322.72M
22 Q2	241.75M

Net Income (AUD)

ADH.AX Net Income (AUD) by quarter
Period	Net Income (AUD)
26 Q4	-52.22M
26 Q2	12.84M
25 Q4	6.3M
25 Q2	19.38M
24 Q4	13.42M
24 Q2	17.67M
23 Q4	16.06M
23 Q2	21.78M
22 Q4	27.29M
22 Q2	17.6M

Operating Income (AUD)

ADH.AX Operating Income (AUD) by quarter
Period	Operating Income (AUD)
26 Q4	16.56M
26 Q2	27.87M
25 Q4	20.9M
25 Q2	77M
24 Q4	69M
24 Q2	32.23M
23 Q4	32.91M
23 Q2	40.26M
22 Q4	46.99M
22 Q2	33.95M

EBITDA (AUD)

ADH.AX EBITDA (AUD) by quarter
Period	EBITDA (AUD)
26 Q4	49.87M
26 Q2	61.2M
25 Q4	53.34M
25 Q2	41.01M
24 Q4	33.53M
24 Q2	62.78M
23 Q4	62.87M
23 Q2	69.18M
22 Q4	75.53M
22 Q2	54.69M

Cash Flows (AUD)

ADH.AX Cash Flows (AUD) by quarter
Period	Cash Flows (AUD)
26 Q4	38.02M
26 Q2	44.53M
25 Q4	24.4M
25 Q2	40.84M
24 Q4	25.75M
24 Q2	40.52M
23 Q4	44.37M
23 Q2	51.7M
22 Q4	26.65M
22 Q2	25.51M

EPS (AUD)

ADH.AX EPS (AUD) by quarter
Period	EPS (AUD)
26 Q4	-0.29
26 Q2	0.07
25 Q4	0.03
25 Q2	0.11
24 Q4	0.08
24 Q2	0.1
23 Q4	0.09
23 Q2	0.13
22 Q4	0.16
22 Q2	0.1

Expenses (AUD)

ADH.AX Expenses (AUD) by quarter
Period	Expenses (AUD)
26 Q4	47.6M
26 Q2	40.28M
25 Q4	82.69M
25 Q2	79.84M
24 Q4	74.86M
24 Q2	44.09M
23 Q4	10.96M
23 Q2	49.34M
22 Q4	39.88M
22 Q2	36.7M

Cash & Debt (AUD)

ADH.AX Cash & Debt (AUD) by quarter
Period	Cash & Debt (AUD)
26 Q4	11.39M
26 Q2	12.44M
25 Q4	8.43M
25 Q2	12.17M
24 Q4	12.87M
24 Q2	21.38M
23 Q4	25.9M
23 Q2	28.2M
22 Q4	26.07M
22 Q2	29.12M

Debt ratios

ADH.AX Debt ratios by quarter
Period	Debt ratios
26 Q4	1.36
26 Q2	2.39
25 Q4	1.59
25 Q2	1.27
24 Q4	1.15
24 Q2	0.94
23 Q4	0.97
23 Q2	1.08
22 Q4	1.02
22 Q2	1.03

Margins

ADH.AX Margins by quarter
Period	Margins
26 Q4	17.55%
26 Q2	18.78%
25 Q4	16.22%
25 Q2	47.87%
24 Q4	47.49%
24 Q2	19.57%
23 Q4	12.82%
23 Q2	25.3%
22 Q4	25.71%
22 Q2	26.91%

Return on Capital

ADH.AX Return on Capital by quarter
Period	Return on Capital
26 Q4	-30.47%
26 Q2	5.54%
25 Q4	2.8%
25 Q2	8.2%
24 Q4	6.01%
24 Q2	8.19%
23 Q4	7.94%
23 Q2	10.84%
22 Q4	13.79%
22 Q2	9.97%

Shares Outstanding

ADH.AX Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	177.35M
26 Q2	177.01M
25 Q4	176.74M
25 Q2	174.96M
24 Q4	173.95M
24 Q2	173.05M
23 Q4	172.99M
23 Q2	171.53M
22 Q4	171.32M
22 Q2	169.33M

Dividends (AUD)

ADH.AX Dividends (AUD) by quarter
Period	Dividends (AUD)
Sep 26	0.06
Mar 26	0.06
Sep 25	0.04
Mar 25	0.07
Sep 24	0.07
Mar 24	0.05
Mar 23	0.08
Sep 22	0.1
Mar 22	0.08
Sep 21	0.1

Book Value Per Share (AUD)

ADH.AX Book Value Per Share (AUD) by quarter
Period	Book Value Per Share (AUD)
26 Q4	0.97
26 Q2	1.31
25 Q4	1.27
25 Q2	1.35
24 Q4	1.28
24 Q2	1.25
23 Q4	1.17
23 Q2	1.17
22 Q4	1.16
22 Q2	1.04

Total Assets (AUD)

ADH.AX Total Assets (AUD) by quarter
Period	Total Assets (AUD)
26 Q4	575.17M
26 Q2	641.69M
25 Q4	655.95M
25 Q2	632.71M
24 Q4	610.5M
24 Q2	610.46M
23 Q4	595.95M
23 Q2	633.01M
22 Q4	627.46M
22 Q2	606.71M

PE Ratio

ADH.AX PE Ratio by quarter
Period	PE Ratio
Sep 26	4.29
Sep 26	4.26
Sep 26	4.7
Aug 26	4.81
Aug 26	4.84
Aug 26	4.94
Aug 26	5.11
Jul 26	4.87
Jul 26	4.84
Jul 26	4.87
Jul 26	5.08
Jul 26	5.15
Jun 26	4.7
Jun 26	4.81
Jun 26	4.33
Jun 26	4.33
May 26	4.67
May 26	4.26
May 26	4.33
May 26	4.16
May 26	4.43
Apr 26	4.36
Apr 26	4.43
Apr 26	4.43
Apr 26	4.4
Mar 26	4.2
Mar 26	4.02
Mar 26	4.7
Mar 26	5.26
Feb 26	5.88
Feb 26	5.63
Feb 26	5.67
Feb 26	5.54
Jan 26	5.45
Jan 26	5.54
Jan 26	5.85
Jan 26	5.79
Jan 26	5.6
Dec 25	5.54
Dec 25	5.26
Dec 25	5.42
Dec 25	5.63
Nov 25	5.82
Nov 25	5.6
Nov 25	5.82
Nov 25	6.07
Oct 25	6.32
Oct 25	6.51
Oct 25	7.04
Oct 25	8.03
Oct 25	8.09
Sep 25	6.73
Sep 25	7.55
Sep 25	6.71
Sep 25	6.84
Aug 25	7.18
Aug 25	5.97
Aug 25	5.89
Aug 25	5.73
Aug 25	5.47
Jul 25	5.39
Jul 25	5.63
Jul 25	5.63
Jul 25	5.63
Jun 25	5.55
Jun 25	6.78
Jun 25	6.81
Jun 25	7.15
May 25	7.15
May 25	7.05
May 25	7.13
May 25	6.78
May 25	6.86
Apr 25	5.71
Apr 25	5.6
Apr 25	5.65
Apr 25	5.23
Mar 25	5.55
Mar 25	5.6
Mar 25	5.4
Mar 25	5.6
Feb 25	5.83
Feb 25	7.27
Feb 25	7.27
Feb 25	6.96
Jan 25	6.71
Jan 25	6.31
Jan 25	6.51
Jan 25	6.76
Jan 25	6.86
Dec 24	6.84
Dec 24	6.74
Dec 24	6.84
Dec 24	6.86
Nov 24	6.71
Nov 24	6.36
Nov 24	6.49
Nov 24	6.54
Nov 24	6.46
Oct 24	6.74

Free Cash Flow Yield

ADH.AX Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	60.76%
Sep 26	61.25%
Sep 26	55.48%
Aug 26	54.3%
Aug 26	53.92%
Aug 26	52.8%
Aug 26	51.04%
Jul 26	53.54%
Jul 26	53.92%
Jul 26	53.54%
Jul 26	51.38%
Jul 26	50.7%
Jun 26	55.48%
Jun 26	54.3%
Jun 26	60.28%
Jun 26	60.28%
May 26	55.88%
May 26	61.25%
May 26	60.28%
May 26	62.76%
May 26	58.89%
Apr 26	59.81%
Apr 26	58.89%
Apr 26	58.89%
Apr 26	59.35%
Mar 26	55.12%
Mar 26	57.68%
Mar 26	49.28%
Mar 26	44.03%
Feb 26	39.37%
Feb 26	41.11%
Feb 26	40.88%
Feb 26	41.8%
Jan 26	42.52%
Jan 26	41.8%
Jan 26	39.58%
Jan 26	40.01%
Jan 26	41.34%
Dec 25	41.8%
Dec 25	44.03%
Dec 25	42.76%
Dec 25	41.11%
Nov 25	39.79%
Nov 25	41.34%
Nov 25	39.79%
Nov 25	38.16%
Oct 25	36.65%
Oct 25	35.6%
Oct 25	32.92%
Oct 25	28.84%
Oct 25	28.62%
Sep 25	33.82%
Sep 25	30.17%
Sep 25	33.95%
Sep 25	33.3%
Aug 25	31.71%
Aug 25	38.14%
Aug 25	38.65%
Aug 25	39.72%
Aug 25	41.63%
Jul 25	42.23%
Jul 25	40.46%
Jul 25	40.46%
Jul 25	40.46%
Jun 25	41.03%
Jun 25	33.56%
Jun 25	33.43%
Jun 25	31.83%
May 25	31.83%
May 25	32.31%
May 25	31.95%
May 25	33.56%
May 25	33.17%
Apr 25	39.9%
Apr 25	40.65%
Apr 25	40.27%
Apr 25	43.51%
Mar 25	41.03%
Mar 25	42.04%
Mar 25	43.61%
Mar 25	42.04%
Feb 25	40.4%
Feb 25	32.41%
Feb 25	32.41%
Feb 25	33.81%
Jan 25	35.09%
Jan 25	37.33%
Jan 25	36.17%
Jan 25	34.82%
Jan 25	34.31%
Dec 24	34.44%
Dec 24	34.95%
Dec 24	34.44%
Dec 24	34.31%
Nov 24	35.09%
Nov 24	37.03%
Nov 24	36.31%
Nov 24	36.03%
Nov 24	36.46%
Oct 24	34.95%

Price to Sales

ADH.AX Price to Sales by quarter
Period	Price to Sales
Sep 26	0.18
Sep 26	0.18
Sep 26	0.2
Aug 26	0.2
Aug 26	0.2
Aug 26	0.21
Aug 26	0.21
Jul 26	0.2
Jul 26	0.2
Jul 26	0.2
Jul 26	0.21
Jul 26	0.22
Jun 26	0.2
Jun 26	0.2
Jun 26	0.18
Jun 26	0.18
May 26	0.2
May 26	0.18
May 26	0.18
May 26	0.17
May 26	0.19
Apr 26	0.18
Apr 26	0.19
Apr 26	0.19
Apr 26	0.18
Mar 26	0.2
Mar 26	0.19
Mar 26	0.22
Mar 26	0.25
Feb 26	0.28
Feb 26	0.26
Feb 26	0.27
Feb 26	0.26
Jan 26	0.26
Jan 26	0.26
Jan 26	0.27
Jan 26	0.27
Jan 26	0.26
Dec 25	0.26
Dec 25	0.25
Dec 25	0.25
Dec 25	0.26
Nov 25	0.27
Nov 25	0.26
Nov 25	0.27
Nov 25	0.28
Oct 25	0.3
Oct 25	0.3
Oct 25	0.33
Oct 25	0.38
Oct 25	0.38
Sep 25	0.37
Sep 25	0.42
Sep 25	0.37
Sep 25	0.38
Aug 25	0.4
Aug 25	0.33
Aug 25	0.33
Aug 25	0.32
Aug 25	0.3
Jul 25	0.3
Jul 25	0.31
Jul 25	0.31
Jul 25	0.31
Jun 25	0.31
Jun 25	0.38
Jun 25	0.38
Jun 25	0.4
May 25	0.4
May 25	0.39
May 25	0.39
May 25	0.38
May 25	0.38
Apr 25	0.32
Apr 25	0.31
Apr 25	0.31
Apr 25	0.29
Mar 25	0.31
Mar 25	0.32
Mar 25	0.31
Mar 25	0.32
Feb 25	0.33
Feb 25	0.41
Feb 25	0.41
Feb 25	0.39
Jan 25	0.38
Jan 25	0.36
Jan 25	0.37
Jan 25	0.38
Jan 25	0.39
Dec 24	0.39
Dec 24	0.38
Dec 24	0.39
Dec 24	0.39
Nov 24	0.38
Nov 24	0.36
Nov 24	0.37
Nov 24	0.37
Nov 24	0.37
Oct 24	0.38

EV/EBITDA

ADH.AX EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	3.57
Sep 26	3.56
Sep 26	3.68
Aug 26	3.71
Aug 26	3.72
Aug 26	3.74
Aug 26	3.79
Jul 26	3.73
Jul 26	3.72
Jul 26	3.73
Jul 26	3.78
Jul 26	3.8
Jun 26	3.68
Jun 26	3.71
Jun 26	3.58
Jun 26	3.58
May 26	3.67
May 26	3.56
May 26	3.58
May 26	3.53
May 26	3.6
Apr 26	3.59
Apr 26	3.6
Apr 26	3.6
Apr 26	3.59
Mar 26	2.85
Mar 26	2.79
Mar 26	2.99
Mar 26	3.16
Feb 26	3.35
Feb 26	3.27
Feb 26	3.28
Feb 26	3.24
Jan 26	3.22
Jan 26	3.24
Jan 26	3.34
Jan 26	3.32
Jan 26	3.26
Dec 25	3.24
Dec 25	3.16
Dec 25	3.21
Dec 25	3.27
Nov 25	3.33
Nov 25	3.26
Nov 25	3.33
Nov 25	3.4
Oct 25	3.48
Oct 25	3.53
Oct 25	3.69
Oct 25	3.99
Oct 25	4
Sep 25	3.51
Sep 25	3.78
Sep 25	3.5
Sep 25	3.55
Aug 25	3.66
Aug 25	3.26
Aug 25	3.23
Aug 25	3.18
Aug 25	3.09
Jul 25	3.06
Jul 25	3.14
Jul 25	3.14
Jul 25	3.14
Jun 25	3.12
Jun 25	3.53
Jun 25	3.54
Jun 25	3.65
May 25	3.65
May 25	3.62
May 25	3.64
May 25	3.53
May 25	3.55
Apr 25	3.17
Apr 25	3.13
Apr 25	3.15
Apr 25	3.01
Mar 25	3.12
Mar 25	2.84
Mar 25	2.78
Mar 25	2.84
Feb 25	2.91
Feb 25	3.35
Feb 25	3.35
Feb 25	3.25
Jan 25	3.18
Jan 25	3.06
Jan 25	3.12
Jan 25	3.19
Jan 25	3.22
Dec 24	3.22
Dec 24	3.19
Dec 24	3.22
Dec 24	3.22
Nov 24	3.18
Nov 24	3.07
Nov 24	3.11
Nov 24	3.12
Nov 24	3.1
Oct 24	3.19

Price/Operating Cashflow

ADH.AX Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	1.39
Sep 26	1.38
Sep 26	1.52
Aug 26	1.55
Aug 26	1.57
Aug 26	1.6
Aug 26	1.65
Jul 26	1.58
Jul 26	1.57
Jul 26	1.58
Jul 26	1.64
Jul 26	1.66
Jun 26	1.52
Jun 26	1.55
Jun 26	1.4
Jun 26	1.4
May 26	1.51
May 26	1.38
May 26	1.4
May 26	1.35
May 26	1.43
Apr 26	1.41
Apr 26	1.43
Apr 26	1.43
Apr 26	1.42
Mar 26	1.38
Mar 26	1.32
Mar 26	1.55
Mar 26	1.73
Feb 26	1.94
Feb 26	1.86
Feb 26	1.87
Feb 26	1.83
Jan 26	1.79
Jan 26	1.83
Jan 26	1.93
Jan 26	1.91
Jan 26	1.85
Dec 25	1.83
Dec 25	1.73
Dec 25	1.78
Dec 25	1.86
Nov 25	1.92
Nov 25	1.85
Nov 25	1.92
Nov 25	2
Oct 25	2.08
Oct 25	2.14
Oct 25	2.32
Oct 25	2.65
Oct 25	2.67
Sep 25	2.32
Sep 25	2.61
Sep 25	2.32
Sep 25	2.36
Aug 25	2.48
Aug 25	2.06
Aug 25	2.03
Aug 25	1.98
Aug 25	1.89
Jul 25	1.86
Jul 25	1.94
Jul 25	1.94
Jul 25	1.94
Jun 25	1.92
Jun 25	2.34
Jun 25	2.35
Jun 25	2.47
May 25	2.47
May 25	2.43
May 25	2.46
May 25	2.34
May 25	2.37
Apr 25	1.97
Apr 25	1.93
Apr 25	1.95
Apr 25	1.81
Mar 25	1.92
Mar 25	1.91
Mar 25	1.84
Mar 25	1.91
Feb 25	1.99
Feb 25	2.48
Feb 25	2.48
Feb 25	2.38
Jan 25	2.29
Jan 25	2.15
Jan 25	2.22
Jan 25	2.31
Jan 25	2.34
Dec 24	2.33
Dec 24	2.3
Dec 24	2.33
Dec 24	2.34
Nov 24	2.29
Nov 24	2.17
Nov 24	2.21
Nov 24	2.23
Nov 24	2.2
Oct 24	2.3

Price to Book

ADH.AX Price to Book by quarter
Period	Price to Book
Sep 26	0.96
Sep 26	0.95
Sep 26	1.05
Aug 26	1.08
Aug 26	1.08
Aug 26	1.11
Aug 26	1.14
Jul 26	1.09
Jul 26	1.08
Jul 26	1.09
Jul 26	1.14
Jul 26	1.15
Jun 26	1.05
Jun 26	1.08
Jun 26	0.97
Jun 26	0.97
May 26	1.05
May 26	0.95
May 26	0.97
May 26	0.93
May 26	0.99
Apr 26	0.98
Apr 26	0.99
Apr 26	0.99
Apr 26	0.98
Mar 26	1.06
Mar 26	1.01
Mar 26	1.19
Mar 26	1.33
Feb 26	1.48
Feb 26	1.42
Feb 26	1.43
Feb 26	1.4
Jan 26	1.37
Jan 26	1.4
Jan 26	1.48
Jan 26	1.46
Jan 26	1.41
Dec 25	1.4
Dec 25	1.33
Dec 25	1.37
Dec 25	1.42
Nov 25	1.47
Nov 25	1.41
Nov 25	1.47
Nov 25	1.53
Oct 25	1.59
Oct 25	1.64
Oct 25	1.77
Oct 25	2.03
Oct 25	2.04
Sep 25	1.89
Sep 25	2.12
Sep 25	1.89
Sep 25	1.92
Aug 25	2.02
Aug 25	1.68
Aug 25	1.66
Aug 25	1.61
Aug 25	1.54
Jul 25	1.52
Jul 25	1.58
Jul 25	1.58
Jul 25	1.58
Jun 25	1.56
Jun 25	1.91
Jun 25	1.92
Jun 25	2.01
May 25	2.01
May 25	1.98
May 25	2
May 25	1.91
May 25	1.93
Apr 25	1.61
Apr 25	1.58
Apr 25	1.59
Apr 25	1.47
Mar 25	1.56
Mar 25	1.73
Mar 25	1.67
Mar 25	1.73
Feb 25	1.8
Feb 25	2.24
Feb 25	2.24
Feb 25	2.15
Jan 25	2.07
Jan 25	1.95
Jan 25	2.01
Jan 25	2.09
Jan 25	2.12
Dec 24	2.11
Dec 24	2.08
Dec 24	2.11
Dec 24	2.12
Nov 24	2.07
Nov 24	1.96
Nov 24	2
Nov 24	2.02
Nov 24	2
Oct 24	2.08

No video analysis for this stock yet. Request one from our team.

AI Analysis

Adairs Limited

Video analysis: ADH.AX

Similar companies