Home / 9514.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9514.T make money? Does 9514.T have pricing power? What's the Earnings Whisper? Will 9514.T profit more as the business scales? What is 9514.T's management track record? Is 9514.T's current price justified?

EF-ON Inc.

¥344 -$13.00 (-3.64%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥337

Day Range

¥337¥344

Year Range

¥310¥458

Market Cap

7.28B

AVG Volume

144.31K

Trailing/Forward PE

6.07/5.6

PEG ratio

0.09

Dividend Yield

2.33%

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9514.T Revenue (JPY) by quarter
Period	Revenue (JPY)
25 Q4	6.08B
25 Q3	4.88B
25 Q2	4.85B
25 Q1	4.92B
24 Q4	4.67B
24 Q3	4.14B
24 Q2	4.34B
24 Q1	4.45B
23 Q4	4.39B
23 Q3	4.2B

Net Income (JPY)

9514.T Net Income (JPY) by quarter
Period	Net Income (JPY)
25 Q4	-1.01B
25 Q3	1.94B
25 Q2	162M
25 Q1	106M
24 Q4	170M
24 Q3	137M
24 Q2	162M
24 Q1	237M
23 Q4	44M
23 Q3	-58M

Operating Income (JPY)

9514.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
25 Q4	-390M
25 Q3	228M
25 Q2	317M
25 Q1	266M
24 Q4	418M
24 Q3	299M
24 Q2	261M
24 Q1	343M
23 Q4	103M
23 Q3	33M

EBITDA (JPY)

9514.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
25 Q4	226M
25 Q3	822M
25 Q2	844M
25 Q1	765M
24 Q4	1.12B
24 Q3	855M
24 Q2	854M
24 Q1	926M
23 Q4	711M
23 Q3	606M

Cash Flows (JPY)

9514.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
25 Q4	33M
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q3	0
24 Q2	0
24 Q1	0
23 Q4	0
23 Q3	0

EPS (JPY)

9514.T EPS (JPY) by quarter
Period	EPS (JPY)
25 Q4	-47.65
25 Q3	91.61
25 Q2	7.66
25 Q1	5.01
24 Q4	8.01
24 Q3	6.48
24 Q2	7.62
24 Q1	11.1
23 Q4	2.06
23 Q3	-2.72

Expenses (JPY)

9514.T Expenses (JPY) by quarter
Period	Expenses (JPY)
25 Q4	221M
25 Q3	242M
25 Q2	235M
25 Q1	243M
24 Q4	233M
24 Q3	212M
24 Q2	225M
24 Q1	232M
23 Q4	211M
23 Q3	213M

Cash & Debt (JPY)

9514.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
25 Q4	5.37B
25 Q3	4.92B
25 Q2	5.27B
25 Q1	5.41B
24 Q4	5.76B
24 Q3	5.99B
24 Q2	6.16B
24 Q1	6.46B
23 Q4	5.57B
23 Q3	5.8B

Debt ratios

9514.T Debt ratios by quarter
Period	Debt ratios
25 Q4	5.66
25 Q3	4.52
25 Q2	4.39
25 Q1	4.48
24 Q4	4.33
24 Q3	4.95
24 Q2	5.47
24 Q1	5.67
23 Q4	6.29
23 Q3	6.81

Margins

9514.T Margins by quarter
Period	Margins
25 Q4	-2.78%
25 Q3	9.63%
25 Q2	11.37%
25 Q1	10.34%
24 Q4	13.94%
24 Q3	12.34%
24 Q2	11.2%
24 Q1	12.95%
23 Q4	7.16%
23 Q3	5.83%

Return on Capital

9514.T Return on Capital by quarter
Period	Return on Capital
25 Q4	-5.11%
25 Q3	9.35%
25 Q2	0.86%
25 Q1	0.57%
24 Q4	0.91%
24 Q3	0.74%
24 Q2	0.88%
24 Q1	1.3%
23 Q4	0.24%
23 Q3	-0.32%

Shares Outstanding

9514.T Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	21.16M
25 Q3	21.16M
25 Q2	21.16M
25 Q1	21.16M
24 Q4	21.23M
24 Q3	21.16M
24 Q2	21.27M
24 Q1	21.36M
23 Q4	21.31M
23 Q3	21.35M

Dividends (JPY)

9514.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Jun 27	8
Jun 26	8
Jun 25	8
Jun 24	8
Jun 23	8
Jun 22	8
Jun 21	8
Jun 20	8
Jun 19	8
Jun 18	8

Book Value Per Share (JPY)

9514.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
25 Q4	931.65
25 Q3	979.32
25 Q2	887.66
25 Q1	880
24 Q4	879.89
24 Q3	875.13
24 Q2	864.15
24 Q1	856.76
23 Q4	855.51
23 Q3	851.74

Total Assets (JPY)

9514.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
25 Q4	44.62B
25 Q3	46.37B
25 Q2	43.79B
25 Q1	44.12B
24 Q4	44.58B
24 Q3	44.61B
24 Q2	45.18B
24 Q1	45.66B
23 Q4	45.26B
23 Q3	45.73B

PE Ratio

9514.T PE Ratio by quarter
Period	PE Ratio
Sep 26	3
Sep 26	2.91
Sep 26	3.03
Aug 26	3.1
Aug 26	3.15
Aug 26	3.09
Aug 26	2.88
Jul 26	2.88
Jul 26	3.01
Jul 26	2.96
Jul 26	2.91
Jul 26	2.89
Jun 26	11.99
Jun 26	12.14
Jun 26	12.58
Jun 26	12.8
May 26	12.8
May 26	14.57
May 26	15.45
May 26	13.65
May 26	13.69
Apr 26	13.28
Apr 26	13.83
Apr 26	13.69
Apr 26	14.53
Mar 26	13.28
Mar 26	13.65
Mar 26	14.79
Mar 26	12.8
Feb 26	13.21
Feb 26	12.58
Feb 26	12.62
Feb 26	13.72
Jan 26	13.61
Jan 26	13.98
Jan 26	14.24
Jan 26	13.39
Dec 25	12.99
Dec 25	10.53
Dec 25	10.71
Dec 25	9.99
Dec 25	9.96
Nov 25	10.44
Nov 25	10.17
Nov 25	10.38
Nov 25	10.2
Oct 25	11.91
Oct 25	12.54
Oct 25	12.39
Oct 25	12.84
Oct 25	12.96
Sep 25	16.49
Sep 25	15.61
Sep 25	15.65
Sep 25	15.98
Aug 25	16.09
Aug 25	15.87
Aug 25	14.55
Aug 25	14.48
Aug 25	13.64
Jul 25	12.69
Jul 25	12.44
Jul 25	12.07
Jul 25	11.82
Jun 25	18.12
Jun 25	18.34
Jun 25	18.34
Jun 25	18.84
May 25	19.11
May 25	18.28
May 25	18.51
May 25	18.45
May 25	18.73
Apr 25	18.51
Apr 25	18.17
Apr 25	17.51
Apr 25	17.62
Mar 25	18.5
Mar 25	17.84
Mar 25	17.74
Mar 25	17.79
Feb 25	18.5
Feb 25	20.08
Feb 25	19.37
Feb 25	20.18
Jan 25	19.37
Jan 25	17.89
Jan 25	18.04
Jan 25	18.35
Dec 24	19.73
Dec 24	29.13
Dec 24	28.14
Dec 24	30.34
Dec 24	29.88
Nov 24	31.02
Nov 24	31.93
Nov 24	30.19
Nov 24	29.58
Nov 24	26.62
Oct 24	26.17

Price to Sales

9514.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.37
Sep 26	0.36
Sep 26	0.37
Aug 26	0.38
Aug 26	0.39
Aug 26	0.38
Aug 26	0.35
Jul 26	0.35
Jul 26	0.37
Jul 26	0.36
Jul 26	0.36
Jul 26	0.36
Jun 26	0.37
Jun 26	0.38
Jun 26	0.39
Jun 26	0.4
May 26	0.4
May 26	0.45
May 26	0.48
May 26	0.42
May 26	0.42
Apr 26	0.41
Apr 26	0.43
Apr 26	0.42
Apr 26	0.45
Mar 26	0.42
Mar 26	0.43
Mar 26	0.47
Mar 26	0.41
Feb 26	0.42
Feb 26	0.4
Feb 26	0.4
Feb 26	0.44
Jan 26	0.43
Jan 26	0.44
Jan 26	0.45
Jan 26	0.43
Dec 25	0.41
Dec 25	0.42
Dec 25	0.43
Dec 25	0.4
Dec 25	0.4
Nov 25	0.42
Nov 25	0.41
Nov 25	0.42
Nov 25	0.41
Oct 25	0.48
Oct 25	0.5
Oct 25	0.5
Oct 25	0.52
Oct 25	0.52
Sep 25	0.55
Sep 25	0.52
Sep 25	0.52
Sep 25	0.54
Aug 25	0.54
Aug 25	0.53
Aug 25	0.49
Aug 25	0.49
Aug 25	0.46
Jul 25	0.43
Jul 25	0.42
Jul 25	0.4
Jul 25	0.4
Jun 25	0.4
Jun 25	0.41
Jun 25	0.41
Jun 25	0.42
May 25	0.42
May 25	0.41
May 25	0.41
May 25	0.41
May 25	0.41
Apr 25	0.41
Apr 25	0.4
Apr 25	0.39
Apr 25	0.39
Mar 25	0.45
Mar 25	0.43
Mar 25	0.43
Mar 25	0.43
Feb 25	0.45
Feb 25	0.48
Feb 25	0.47
Feb 25	0.49
Jan 25	0.47
Jan 25	0.43
Jan 25	0.44
Jan 25	0.44
Dec 24	0.48
Dec 24	0.47
Dec 24	0.45
Dec 24	0.49
Dec 24	0.48
Nov 24	0.5
Nov 24	0.51
Nov 24	0.49
Nov 24	0.48
Nov 24	0.43
Oct 24	0.42

EV/EBITDA

9514.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	6.53
Sep 26	6.47
Sep 26	6.54
Aug 26	6.59
Aug 26	6.63
Aug 26	6.58
Aug 26	6.44
Jul 26	6.44
Jul 26	6.53
Jul 26	6.5
Jul 26	6.47
Jul 26	6.45
Jun 26	6.31
Jun 26	6.34
Jun 26	6.41
Jun 26	6.44
May 26	6.44
May 26	6.73
May 26	6.87
May 26	6.58
May 26	6.58
Apr 26	6.52
Apr 26	6.61
Apr 26	6.58
Apr 26	6.72
Mar 26	6.61
Mar 26	6.67
Mar 26	6.85
Mar 26	6.53
Feb 26	6.59
Feb 26	6.49
Feb 26	6.5
Feb 26	6.68
Jan 26	6.66
Jan 26	6.72
Jan 26	6.76
Jan 26	6.62
Dec 25	6.56
Dec 25	6.32
Dec 25	6.35
Dec 25	6.21
Dec 25	6.21
Nov 25	6.3
Nov 25	6.25
Nov 25	6.29
Nov 25	6.25
Oct 25	6.58
Oct 25	6.69
Oct 25	6.67
Oct 25	6.75
Oct 25	6.77
Sep 25	7.81
Sep 25	7.66
Sep 25	7.66
Sep 25	7.72
Aug 25	7.74
Aug 25	7.7
Aug 25	7.47
Aug 25	7.46
Aug 25	7.32
Jul 25	7.15
Jul 25	7.11
Jul 25	7.04
Jul 25	7
Jun 25	7.72
Jun 25	7.75
Jun 25	7.75
Jun 25	7.81
May 25	7.85
May 25	7.75
May 25	7.77
May 25	7.77
May 25	7.8
Apr 25	7.77
Apr 25	7.73
Apr 25	7.65
Apr 25	7.66
Mar 25	8.16
Mar 25	8.08
Mar 25	8.06
Mar 25	8.07
Feb 25	8.16
Feb 25	8.38
Feb 25	8.28
Feb 25	8.39
Jan 25	8.28
Jan 25	8.08
Jan 25	8.1
Jan 25	8.14
Dec 24	8.33
Dec 24	9.1
Dec 24	9
Dec 24	9.21
Dec 24	9.17
Nov 24	9.28
Nov 24	9.37
Nov 24	9.2
Nov 24	9.14
Nov 24	8.85
Oct 24	8.81

Price to Book

9514.T Price to Book by quarter
Period	Price to Book
Sep 26	0.34
Sep 26	0.33
Sep 26	0.35
Aug 26	0.36
Aug 26	0.36
Aug 26	0.35
Aug 26	0.33
Jul 26	0.33
Jul 26	0.35
Jul 26	0.34
Jul 26	0.33
Jul 26	0.33
Jun 26	0.37
Jun 26	0.37
Jun 26	0.39
Jun 26	0.39
May 26	0.39
May 26	0.45
May 26	0.47
May 26	0.42
May 26	0.42
Apr 26	0.41
Apr 26	0.42
Apr 26	0.42
Apr 26	0.44
Mar 26	0.41
Mar 26	0.42
Mar 26	0.46
Mar 26	0.4
Feb 26	0.41
Feb 26	0.39
Feb 26	0.39
Feb 26	0.42
Jan 26	0.42
Jan 26	0.43
Jan 26	0.44
Jan 26	0.41
Dec 25	0.4
Dec 25	0.4
Dec 25	0.4
Dec 25	0.38
Dec 25	0.38
Nov 25	0.39
Nov 25	0.38
Nov 25	0.39
Nov 25	0.39
Oct 25	0.45
Oct 25	0.47
Oct 25	0.47
Oct 25	0.49
Oct 25	0.49
Sep 25	0.52
Sep 25	0.49
Sep 25	0.49
Sep 25	0.5
Aug 25	0.5
Aug 25	0.5
Aug 25	0.46
Aug 25	0.45
Aug 25	0.43
Jul 25	0.4
Jul 25	0.39
Jul 25	0.38
Jul 25	0.37
Jun 25	0.38
Jun 25	0.38
Jun 25	0.38
Jun 25	0.39
May 25	0.4
May 25	0.38
May 25	0.39
May 25	0.39
May 25	0.39
Apr 25	0.39
Apr 25	0.38
Apr 25	0.37
Apr 25	0.37
Mar 25	0.42
Mar 25	0.41
Mar 25	0.41
Mar 25	0.41
Feb 25	0.42
Feb 25	0.46
Feb 25	0.44
Feb 25	0.46
Jan 25	0.44
Jan 25	0.41
Jan 25	0.41
Jan 25	0.42
Dec 24	0.45
Dec 24	0.45
Dec 24	0.43
Dec 24	0.47
Dec 24	0.46
Nov 24	0.48
Nov 24	0.49
Nov 24	0.47
Nov 24	0.46
Nov 24	0.41
Oct 24	0.4

No video analysis for this stock yet. Request one from our team.

AI Analysis

EF-ON Inc.

Video analysis: 9514.T

Similar companies