Home / 8431.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8431.HK make money? Does 8431.HK have pricing power? What's the Earnings Whisper? Will 8431.HK profit more as the business scales? What is 8431.HK's management track record? Is 8431.HK's current price justified?

Hao Bai International (Cayman) Limited

HKD 1.35 +$1.12 (+486.58%)

HKSE · 16 Sep 2026 06:16 UTC

Previous Close

HKD 1.38

Day Range

HKD 1.33HKD 1.38

Year Range

HKD 0.18HKD 2

Market Cap

61.71M

AVG Volume

2.32M

Trailing/Forward PE

-10.59/-

PEG ratio

0.04

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8431.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
25 Q2	23.92M
24 Q4	8.64M
24 Q3	8.64M
24 Q2	3.88M
24 Q1	3.61M
23 Q4	4.43M
23 Q3	4.43M
23 Q2	6.07M
23 Q1	6.95M
22 Q4	-5.33M

Net Income (HKD)

8431.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
25 Q2	1.9M
24 Q4	-7.05M
24 Q3	-7.05M
24 Q2	-375K
24 Q1	-2.6M
23 Q4	14.5K
23 Q3	14.5K
23 Q2	-12.22M
23 Q1	1.47M
22 Q4	-27.77M

Operating Income (HKD)

8431.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
25 Q2	1.45M
24 Q4	-4.72M
24 Q3	-4.72M
24 Q2	-344K
24 Q1	-2.57M
23 Q4	934K
23 Q3	4.94M
23 Q2	-11.95M
23 Q1	-399K
22 Q4	-27.54M

EBITDA (HKD)

8431.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
25 Q2	2.13M
24 Q4	-4.72M
24 Q3	-4.72M
24 Q2	-337K
24 Q1	-2.56M
23 Q4	-246K
23 Q3	2.87M
23 Q2	-11.59M
23 Q1	-370.25K
22 Q4	-27.19M

Cash Flows (HKD)

8431.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q2	-2.32M
24 Q4	17.8M
24 Q3	17.8M
24 Q2	-12.75M
24 Q1	-12.75M
23 Q4	-2.02M
23 Q3	-2.02M
23 Q2	-12.14M
23 Q1	0
22 Q4	-20.09M

EPS (HKD)

8431.HK EPS (HKD) by quarter
Period	EPS (HKD)
25 Q2	0.04
24 Q4	-0.17
24 Q3	-0.17
24 Q2	-0
24 Q1	-0.01
23 Q4	0
23 Q3	0
23 Q2	-0.04
23 Q1	0
22 Q4	-0.14

Expenses (HKD)

8431.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
25 Q2	8.52M
24 Q4	7.51M
24 Q3	7.51M
24 Q2	2.35M
24 Q1	4.12M
23 Q4	969K
23 Q3	871K
23 Q2	12.17M
23 Q1	1.82M
22 Q4	19.97M

Cash & Debt (HKD)

8431.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
25 Q4	15.4M
25 Q3	15.4M
25 Q2	1.69M
24 Q4	1.82M
24 Q3	1.82M
24 Q2	221K
24 Q1	170K
23 Q4	170K
23 Q3	170K
23 Q2	17M

Debt ratios

8431.HK Debt ratios by quarter
Period	Debt ratios
25 Q2	-0.83
24 Q4	-0.31
24 Q3	-0.49
24 Q2	-27.22
24 Q1	0.01
23 Q4	-3.24
23 Q3	-0.23
23 Q2	0.23
23 Q1	0.01
22 Q4	-0.23

Margins

8431.HK Margins by quarter
Period	Margins
25 Q2	41.67%
24 Q4	32.27%
24 Q3	32.27%
24 Q2	51.62%
24 Q1	42.98%
23 Q4	42.93%
23 Q3	42.93%
23 Q2	3.64%
23 Q1	20.41%
22 Q4	135.97%

Return on Capital

8431.HK Return on Capital by quarter
Period	Return on Capital
25 Q2	16.45%
24 Q4	-117.83%
24 Q3	-117.83%
24 Q2	-3.61%
24 Q1	-22.87%
23 Q4	0.13%
23 Q3	0.13%
23 Q2	-60.8%
23 Q1	165.46%
22 Q4	-3134.2%

Shares Outstanding

8431.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q2	45.22M
24 Q4	40.5M
24 Q3	40.5M
24 Q2	327.51M
24 Q1	318.5M
23 Q4	309.51M
23 Q3	213.24M
23 Q2	293.01M
23 Q1	195.34M
22 Q4	200.87M

Book Value Per Share (HKD)

8431.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
25 Q2	0.26
24 Q4	0.15
24 Q3	0.15
24 Q2	0.03
24 Q1	0.04
23 Q4	0.04
23 Q3	0.05
23 Q2	0.07
23 Q1	0
22 Q4	0

Total Assets (HKD)

8431.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
25 Q4	46.28M
25 Q3	46.28M
25 Q2	83.77M
24 Q4	81.08M
24 Q3	81.08M
24 Q2	112.04M
24 Q1	0
23 Q4	107.17M
23 Q3	107.17M
23 Q2	106.87M

PE Ratio

8431.HK PE Ratio by quarter
Period	PE Ratio
Dec 19	927.56
Dec 19	1022.21
Dec 19	1263.56
Dec 19	1173.64
Nov 19	1197.31
Nov 19	1173.64
Nov 19	1055.33
Nov 19	1012.74
Nov 19	672.01
Oct 19	667.27
Oct 19	690.94
Oct 19	672.01
Oct 19	690.94
Sep 19	473.07
Sep 19	442.12
Sep 19	442.12
Sep 19	481.91
Aug 19	455.38
Aug 19	446.54
Aug 19	446.54
Aug 19	455.38
Aug 19	464.22
Jul 19	442.12
Jul 19	397.91
Jul 19	384.64
Jul 19	428.85
Jun 19	226.89
Jun 19	226.89
Jun 19	231.77
Jun 19	219.57
May 19	219.57
May 19	219.57
May 19	219.57
May 19	220.55
May 19	234.21
Apr 19	220.55
Apr 19	239.09
Apr 19	265.92
Apr 19	237.14
Mar 19	201.37
Mar 19	219.32
Mar 19	249.22
Mar 19	217.32
Mar 19	183.43
Feb 19	184.23
Feb 19	221.31
Feb 19	207.35
Feb 19	207.35
Jan 19	193.8
Jan 19	126.01
Jan 19	184.23
Jan 19	205.36
Dec 18	190.34
Dec 18	195.77
Dec 18	195.77
Dec 18	190.34
Nov 18	203.02
Nov 18	224.78
Nov 18	253.78
Nov 18	246.53
Nov 18	293.66
Oct 18	295.47
Oct 18	290.03
Oct 18	306.35
Oct 18	257.41
Sep 18	268.28
Sep 18	663.31
Sep 18	676.32
Sep 18	676.32
Aug 18	676.32
Aug 18	684.99
Aug 18	711
Aug 18	689.32
Aug 18	728.34
Jul 18	745.68
Jul 18	728.34
Jul 18	732.68
Jul 18	715.34
Jun 18	745.68
Jun 18	709.05
Jun 18	682.65
Jun 18	697.74
Jun 18	818.43
May 18	848.6
May 18	871.23
May 18	735.45
May 18	731.68
Apr 18	667.56
Apr 18	682.65
Apr 18	648.71
Apr 18	633.62
Mar 18	1161.91
Mar 18	1190.25
Mar 18	1211.5
Mar 18	1204.42
Mar 18	1154.82
Feb 18	1147.74
Feb 18	1133.57
Feb 18	1133.57
Feb 18	1168.99

Free Cash Flow Yield

8431.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Mar 26	100.9%
Mar 26	106.84%
Mar 26	104.38%
Mar 26	93.62%
Feb 26	85.67%
Feb 26	127.91%
Feb 26	131.61%
Feb 26	137.6%
Jan 26	126.13%
Jan 26	146.47%
Jan 26	194.05%
Jan 26	184.58%
Jan 26	196.57%
Dec 25	104.37%
Dec 25	109.4%
Dec 25	111.26%
Dec 25	105.87%
Nov 25	102.56%
Nov 25	70.26%
Nov 25	72.3%
Nov 25	80.46%
Oct 25	90.7%
Oct 25	90.7%
Oct 25	89.08%
Oct 25	97.82%
Oct 25	83.15%
Sep 25	95.94%
Sep 25	86.01%
Sep 25	83.15%
Sep 25	94.13%
Aug 25	131.98%
Aug 25	121.68%
Aug 25	113.9%
Aug 25	113.9%
Aug 25	97.82%
Jul 25	108.45%
Jul 25	101.81%
Jul 25	110.86%
Jul 25	116.56%
Jun 25	-118.81%
Jun 25	-118.81%
Jun 25	-115.38%
Jun 25	-96.77%
May 25	-82.76%
May 25	-78.69%
May 25	-105.26%
May 25	-90.56%
May 25	-87.27%
Apr 25	-80%
Apr 25	-92.31%
Apr 25	-88.89%
Apr 25	-82.76%
Mar 25	-28.19%
Mar 25	-34.7%
Mar 25	-37.59%
Mar 25	-32.22%
Feb 25	-36.08%
Feb 25	-36.08%
Feb 25	-31.11%
Feb 25	-36.08%
Jan 25	-33.41%
Jan 25	-32.22%
Jan 25	-33.41%
Jan 25	-32.22%
Jan 25	-33.41%
Dec 24	-36.34%
Dec 24	-27.53%
Dec 24	-26.72%
Dec 24	-32.45%
Nov 24	-24.55%
Nov 24	-29.31%
Nov 24	-24.55%
Nov 24	-29.31%
Nov 24	-28.39%
Oct 24	-23.91%
Oct 24	-25.24%
Oct 24	-24.55%
Oct 24	-22.71%
Sep 24	-13.41%
Sep 24	-10.9%
Sep 24	-12.76%
Sep 24	-8.86%
Aug 24	-9.87%
Aug 24	-5.18%
Aug 24	-3.85%
Aug 24	-3.82%
Aug 24	-3.49%
Jul 24	-3.9%
Jul 24	-3.23%
Jul 24	-3.11%
Jul 24	-2.92%
Jun 24	-8.97%
Jun 24	-8.64%
Jun 24	-9.62%
Jun 24	-9.5%
May 24	-9.5%
May 24	-9.13%
May 24	-9.18%
May 24	-8.92%
Apr 24	-8.92%

Price to Sales

8431.HK Price to Sales by quarter
Period	Price to Sales
Mar 26	0.45
Mar 26	0.43
Mar 26	0.44
Mar 26	0.49
Feb 26	0.53
Feb 26	0.36
Feb 26	0.35
Feb 26	0.33
Jan 26	0.36
Jan 26	0.31
Jan 26	0.23
Jan 26	0.25
Jan 26	0.23
Dec 25	0.39
Dec 25	0.37
Dec 25	0.37
Dec 25	0.39
Nov 25	0.4
Nov 25	0.58
Nov 25	0.56
Nov 25	0.51
Oct 25	0.45
Oct 25	0.45
Oct 25	0.46
Oct 25	0.42
Oct 25	0.49
Sep 25	0.43
Sep 25	0.47
Sep 25	0.49
Sep 25	0.43
Aug 25	0.31
Aug 25	0.34
Aug 25	0.36
Aug 25	0.36
Aug 25	0.42
Jul 25	0.38
Jul 25	0.4
Jul 25	0.37
Jul 25	0.35
Jun 25	0.4
Jun 25	0.4
Jun 25	0.41
Jun 25	0.49
May 25	0.57
May 25	0.6
May 25	0.45
May 25	0.52
May 25	0.54
Apr 25	0.59
Apr 25	0.51
Apr 25	0.53
Apr 25	0.57
Mar 25	6.41
Mar 25	5.21
Mar 25	4.81
Mar 25	5.61
Feb 25	5.01
Feb 25	5.01
Feb 25	5.81
Feb 25	5.01
Jan 25	5.41
Jan 25	5.61
Jan 25	5.41
Jan 25	5.61
Jan 25	5.41
Dec 24	4.29
Dec 24	5.67
Dec 24	5.84
Dec 24	4.81
Nov 24	6.36
Nov 24	5.33
Nov 24	6.36
Nov 24	5.33
Nov 24	5.5
Oct 24	6.53
Oct 24	6.18
Oct 24	6.36
Oct 24	6.87
Sep 24	5.52
Sep 24	6.79
Sep 24	5.8
Sep 24	8.34
Aug 24	7.5
Aug 24	14.28
Aug 24	19.23
Aug 24	19.38
Aug 24	21.21
Jul 24	18.95
Jul 24	22.91
Jul 24	23.76
Jul 24	25.32
Jun 24	31.49
Jun 24	32.73
Jun 24	29.38
Jun 24	29.73
May 24	29.73
May 24	30.97
May 24	30.79
May 24	31.67
Apr 24	31.67

EV/EBITDA

8431.HK EV/EBITDA by quarter
Period	EV/EBITDA
Mar 20	574.8
Mar 20	626.53
Mar 20	556.65
Mar 20	592.05
Feb 20	707.3
Feb 20	539.41
Feb 20	539.41
Feb 20	636.51
Jan 20	644.68
Jan 20	750.86
Jan 20	900.61
Jan 20	3594.16
Jan 20	2223.79
Dec 19	393.17
Dec 19	433.66
Dec 19	536.92
Dec 19	498.45
Nov 19	508.57
Nov 19	498.45
Nov 19	447.84
Nov 19	429.61
Nov 19	283.84
Oct 19	281.82
Oct 19	291.94
Oct 19	283.84
Oct 19	291.94
Sep 19	225.8
Sep 19	211.34
Sep 19	211.34
Sep 19	229.93
Aug 19	217.54
Aug 19	213.41
Aug 19	213.41
Aug 19	217.54
Aug 19	221.67
Jul 19	211.34
Jul 19	190.68
Jul 19	184.49
Jul 19	205.14
Mar 19	237.86
Mar 19	258.81
Mar 19	293.73
Mar 19	256.48
Mar 19	216.91
Feb 19	217.84
Feb 19	261.14
Feb 19	244.85
Feb 19	244.85
Jan 19	229.02
Jan 19	149.88
Jan 19	217.84
Jan 19	242.52
Dec 18	227.66
Dec 18	234.3
Dec 18	234.3
Dec 18	227.66
Nov 18	243.16
Nov 18	269.72
Nov 18	305.14
Nov 18	296.29
Nov 18	353.84
Oct 18	356.06
Oct 18	349.42
Oct 18	369.34
Oct 18	309.57
Sep 18	322.85
Sep 18	1638.53
Sep 18	1670.55
Sep 18	1670.55
Aug 18	1670.55
Aug 18	1691.9
Aug 18	1755.93
Aug 18	1702.57
Aug 18	1798.62
Jul 18	1841.31
Jul 18	1798.62
Jul 18	1809.29
Jul 18	1766.6
Jun 18	1841.31
Mar 18	511.05
Mar 18	523.5
Mar 18	532.84
Mar 18	529.73
Mar 18	507.94
Feb 18	504.82
Feb 18	498.6
Feb 18	498.6
Feb 18	514.16
Jan 18	504.82
Jan 18	495.48
Jan 18	504.82
Jan 18	489.26
Dec 17	486.14
Dec 17	963.98
Dec 17	963.98
Dec 17	969.9
Dec 17	1017.24
Nov 17	1034.99
Nov 17	1064.58
Nov 17	993.57

Price/Operating Cashflow

8431.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Mar 26	0.99
Mar 26	0.94
Mar 26	0.96
Mar 26	1.07
Feb 26	1.17
Feb 26	0.78
Feb 26	0.76
Feb 26	0.73
Jan 26	0.79
Jan 26	0.68
Jan 26	0.52
Jan 26	0.54
Jan 26	0.51
Dec 25	0.96
Dec 25	0.91
Dec 25	0.9
Dec 25	0.94
Nov 25	0.97
Nov 25	1.42
Nov 25	1.38
Nov 25	1.24
Oct 25	1.1
Oct 25	1.1
Oct 25	1.12
Oct 25	1.02
Oct 25	1.2
Sep 25	1.04
Sep 25	1.16
Sep 25	1.2
Sep 25	1.06
Aug 25	0.76
Aug 25	0.82
Aug 25	0.88
Aug 25	0.88
Aug 25	1.02
Jul 25	0.92
Jul 25	0.98
Jul 25	0.9
Jul 25	0.86
Jun 23	17.04
Jun 23	18.37
Jun 23	18.99
Jun 23	15.32
May 23	16.18
May 23	18.84
May 23	18.76
May 23	18.68
Apr 23	19.31
Apr 23	18.76
Apr 23	18.6
Apr 23	18.68
Mar 23	18.6
Mar 23	20.17
Mar 23	20.57
Mar 23	28.31
Mar 23	44.97
Feb 23	38.75
Feb 23	26.39
Feb 23	22.33
Feb 23	21.13
Jan 23	25.59
Jan 23	25.59
Jan 23	25.59
Jan 23	24
Dec 22	27.11
Dec 22	24.8
Dec 22	27.54
Dec 22	29.33
Dec 22	26.59
Nov 22	27.54
Nov 22	27.35
Nov 22	22.63
Nov 22	16.98
Oct 22	16.98
Oct 22	17.92
Oct 22	19.24
Oct 22	18.39
Sep 22	15.56
Sep 22	17.36
Sep 22	29.38
Sep 22	27.69
Sep 22	26
Aug 22	76.56
Aug 22	76.56
Aug 22	76.56
Aug 22	76.56
Jul 22	74.43
Jul 22	70.96
Jul 22	65.79
Jul 22	61.43
Jun 22	19.59
Jun 20	2716.83
Jun 20	2716.83
Jun 20	2591.85
Jun 20	2445.15
May 20	2640.76
May 20	2640.76
May 20	2907.01
May 20	2907.01
Apr 20	3167.82

Price to Book

8431.HK Price to Book by quarter
Period	Price to Book
Mar 26	1.76
Mar 26	1.66
Mar 26	1.7
Mar 26	1.9
Feb 26	2.07
Feb 26	1.39
Feb 26	1.35
Feb 26	1.29
Jan 26	1.41
Jan 26	1.21
Jan 26	0.92
Jan 26	0.96
Jan 26	0.9
Dec 25	1.62
Dec 25	1.54
Dec 25	1.52
Dec 25	1.59
Nov 25	1.65
Nov 25	2.4
Nov 25	2.33
Nov 25	2.1
Oct 25	1.86
Oct 25	1.86
Oct 25	1.89
Oct 25	1.73
Oct 25	2.03
Sep 25	1.76
Sep 25	1.96
Sep 25	2.03
Sep 25	1.79
Aug 25	1.28
Aug 25	1.39
Aug 25	1.48
Aug 25	1.48
Aug 25	1.73
Jul 25	1.56
Jul 25	1.66
Jul 25	1.52
Jul 25	1.45
Jun 25	1.37
Jun 25	1.37
Jun 25	1.41
Jun 25	1.68
May 25	1.96
May 25	2.06
May 25	1.54
May 25	1.79
May 25	1.86
Apr 25	2.03
Apr 25	1.76
Apr 25	1.83
Apr 25	1.96
Mar 25	10.09
Mar 25	8.2
Mar 25	7.57
Mar 25	8.83
Feb 25	7.88
Feb 25	7.88
Feb 25	9.14
Feb 25	7.88
Jan 25	8.51
Jan 25	8.83
Jan 25	8.51
Jan 25	8.83
Jan 25	8.51
Dec 24	6.99
Dec 24	9.23
Dec 24	9.51
Dec 24	7.83
Nov 24	10.35
Nov 24	8.67
Nov 24	10.35
Nov 24	8.67
Nov 24	8.95
Oct 24	10.63
Oct 24	10.07
Oct 24	10.35
Oct 24	11.19
Sep 24	10.6
Sep 24	13.04
Sep 24	11.14
Sep 24	16.03
Aug 24	14.4
Aug 24	27.45
Aug 24	36.96
Aug 24	37.23
Aug 24	40.76
Jul 24	36.41
Jul 24	44.02
Jul 24	45.65
Jul 24	48.64
Jun 24	33.51
Jun 24	34.82
Jun 24	31.26
Jun 24	31.64
May 24	31.64
May 24	32.95
May 24	32.76
May 24	33.7
Apr 24	33.7

No video analysis for this stock yet. Request one from our team.

AI Analysis

Hao Bai International (Cayman) Limited

Video analysis: 8431.HK

Similar companies