Home / 8413.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8413.HK make money? Does 8413.HK have pricing power? What's the Earnings Whisper? Will 8413.HK profit more as the business scales? What is 8413.HK's management track record? Is 8413.HK's current price justified?

Asia Grocery Distribution Limited

HKD 0.07 -$0.11 (-62.64%)

HKSE · 16 Sep 2026 07:59 UTC

Previous Close

HKD 0.06

Day Range

HKD 0.06HKD 0.07

Year Range

HKD 0.04HKD 0.32

Market Cap

79.02M

AVG Volume

1.64M

Trailing/Forward PE

28.33/-

PEG ratio

0.2

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8413.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
25 Q4	144.91M
25 Q3	72.46M
25 Q2	68.54M
25 Q1	68.54M
24 Q4	77.13M
24 Q3	77.13M
24 Q2	74.14M
24 Q1	74.14M
23 Q4	73.43M
23 Q3	73.43M

Net Income (HKD)

8413.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
25 Q4	2.19M
25 Q3	1.09M
25 Q2	-188.5K
25 Q1	-188.5K
24 Q4	579K
24 Q3	579K
24 Q2	-48.5K
24 Q1	-48.5K
23 Q4	1.12M
23 Q3	1.12M

Operating Income (HKD)

8413.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
25 Q4	412K
25 Q3	1.35M
25 Q2	42.5K
25 Q1	42.5K
24 Q4	1.08M
24 Q3	1.08M
24 Q2	191K
24 Q1	191K
23 Q4	-246K
23 Q3	1.15M

EBITDA (HKD)

8413.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
25 Q4	3.81M
25 Q3	742K
25 Q2	445.5K
25 Q1	445.5K
24 Q4	999K
24 Q3	999K
24 Q2	626K
24 Q1	626K
23 Q4	2.56M
23 Q3	2.56M

Cash Flows (HKD)

8413.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q4	2.79M
25 Q3	2.79M
25 Q2	4.7M
24 Q4	3.56M
24 Q3	3.56M
24 Q2	7.23M
24 Q1	7.23M
23 Q4	7M
23 Q3	7M
23 Q2	5.02M

EPS (HKD)

8413.HK EPS (HKD) by quarter
Period	EPS (HKD)
25 Q4	0
25 Q3	0
25 Q2	-0
25 Q1	-0
24 Q4	0
24 Q3	0
24 Q2	0
24 Q1	0
23 Q4	0
23 Q3	0

Expenses (HKD)

8413.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
23 Q2	0
25 Q4	17.02M
25 Q3	17.57M
25 Q2	15.47M
25 Q1	15.47M
24 Q4	19.16M
24 Q3	19.16M
24 Q2	17.06M
24 Q1	17.06M
23 Q4	17.4M
23 Q3	17.4M

Cash & Debt (HKD)

8413.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
25 Q4	70.04M
25 Q3	69.43M
25 Q2	67.75M
24 Q4	60.87M
24 Q3	60.87M
24 Q2	55.38M
24 Q1	55.38M
23 Q4	47.03M
23 Q3	47.03M
23 Q2	36.58M

Debt ratios

8413.HK Debt ratios by quarter
Period	Debt ratios
25 Q4	-11.08
25 Q3	-22.7
25 Q2	-21.32
24 Q4	-17.26
24 Q3	-11.66
24 Q2	-7.09
24 Q1	-7.97
23 Q4	-6.61
23 Q3	16.6
23 Q2	6.9

Margins

8413.HK Margins by quarter
Period	Margins
25 Q4	21.23%
25 Q3	23.58%
25 Q2	21.36%
25 Q1	21.36%
24 Q4	25.46%
24 Q3	25.46%
24 Q2	21.67%
24 Q1	21.67%
23 Q4	23.03%
23 Q3	23.03%

Return on Capital

8413.HK Return on Capital by quarter
Period	Return on Capital
25 Q4	2.15%
25 Q3	1.07%
25 Q2	-0.19%
24 Q4	0.58%
24 Q3	0.58%
24 Q2	-0.05%
24 Q1	-0.05%
23 Q4	1.13%
23 Q3	1.13%
23 Q2	-0.55%

Shares Outstanding

8413.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	1.16B
25 Q3	1.16B
25 Q2	1.16B
25 Q1	1.16B
24 Q4	1.16B
24 Q3	1.16B
24 Q2	1.18B
24 Q1	1.18B
23 Q4	1.16B
23 Q3	1.16B

Book Value Per Share (HKD)

8413.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
25 Q4	0.09
25 Q3	0.09
25 Q2	0.09
24 Q4	0.09
24 Q3	0.09
24 Q2	0.08
24 Q1	0.08
23 Q4	0.09
23 Q3	0.09
23 Q2	0.08

Total Assets (HKD)

8413.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
25 Q4	131.63M
25 Q3	131.63M
25 Q2	125.63M
24 Q4	125.13M
24 Q3	125.13M
24 Q2	128.48M
24 Q1	128.48M
23 Q4	132.3M
23 Q3	132.3M
23 Q2	132.11M

PE Ratio

8413.HK PE Ratio by quarter
Period	PE Ratio
Sep 26	25.64
Sep 26	26.44
Sep 26	26.04
Aug 26	27.24
Aug 26	20.83
Aug 26	21.23
Aug 26	21.63
Jul 26	18.43
Jul 26	18.03
Jul 26	18.43
Jul 26	19.23
Jul 26	18.43
Jun 26	39.5
Jun 26	48.47
Jun 26	44.88
Jun 26	62.84
May 26	64.63
May 26	64.63
May 26	73.61
May 26	83.48
Apr 26	91.56
Apr 26	91.56
Apr 26	115.8
Apr 26	118.49
Apr 26	133.75
Mar 26	263.35
Mar 26	267.81
Mar 26	270.79
Mar 26	276.74
Feb 26	282.69
Feb 26	279.71
Feb 26	273.76
Feb 26	261.86
Jan 26	270.79
Jan 26	275.25
Jan 26	264.83
Jan 26	263.35
Jan 26	270.79
Dec 25	232.15
Dec 25	228.36
Dec 25	235.93
Dec 25	145.09
Nov 25	145.09
Nov 25	145.09
Nov 25	145.09
Nov 25	143.83
Oct 25	150.14
Oct 25	142.57
Oct 25	136.26
Oct 25	146.35
Oct 25	126.17
Sep 25	100.81
Sep 25	107.39
Sep 25	109.58
Sep 25	115.06
Aug 25	115.06
Aug 25	116.16
Aug 25	116.16
Aug 25	110.68
Aug 25	112.87
Jul 25	120.54
Jul 25	115.06
Jul 25	122.73
Jul 25	121.63
Jun 25	81.18
Jun 25	79.73
Jun 25	102.2
Jun 25	101.48
May 25	81.91
May 25	72.48
May 25	68.86
May 25	70.31
May 25	76.11
Apr 25	69.59
Apr 25	81.91
Apr 25	81.91
Apr 25	70.31
Mar 25	57.3
Mar 25	61.71
Mar 25	62.26
Mar 25	68.87
Feb 25	57.85
Feb 25	65.01
Feb 25	67.22
Feb 25	66.67
Jan 25	66.67
Jan 25	62.26
Jan 25	65.57
Jan 25	74.93
Jan 25	73.83
Dec 24	91.57
Dec 24	75.24
Dec 24	84.47
Dec 24	80.92
Nov 24	80.92
Nov 24	79.5
Nov 24	75.24
Nov 24	79.5
Nov 24	87.31
Oct 24	91.57

Free Cash Flow Yield

8413.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 25	20.18%
Sep 25	18.94%
Sep 25	18.56%
Sep 25	17.68%
Aug 25	17.68%
Aug 25	17.51%
Aug 25	17.51%
Aug 25	18.38%
Aug 25	18.02%
Jul 25	16.87%
Jul 25	17.68%
Jul 25	16.57%
Jul 25	16.72%
Jun 25	19.21%
Jun 25	19.56%
Jun 25	15.26%
Jun 25	15.37%
May 25	19.04%
May 25	21.52%
May 25	22.65%
May 25	22.19%
May 25	20.5%
Apr 25	22.42%
Apr 25	19.04%
Apr 25	19.04%
Apr 25	22.19%
Mar 25	23.14%
Mar 25	21.48%
Mar 25	21.29%
Mar 25	19.25%
Feb 25	22.91%
Feb 25	20.39%
Feb 25	19.72%
Feb 25	19.88%
Jan 25	19.88%
Jan 25	21.29%
Jan 25	20.22%
Jan 25	17.69%
Jan 25	17.96%
Dec 24	17.2%
Dec 24	20.93%
Dec 24	18.64%
Dec 24	19.46%
Nov 24	19.46%
Nov 24	19.81%
Nov 24	20.93%
Nov 24	19.81%
Nov 24	18.04%
Oct 24	17.2%
Oct 24	18.04%
Oct 24	17.2%
Oct 24	16.08%
Sep 24	12.68%
Sep 24	12.68%
Sep 24	12.68%
Sep 24	11.85%
Aug 24	11.12%
Aug 24	11.36%
Aug 24	12.29%
Aug 24	11.2%
Aug 24	11.2%
Jul 24	11.12%
Jul 24	10.42%
Jul 24	11.43%
Jul 24	10.62%
Jun 24	13.02%
Jun 24	12.76%
Jun 24	15.11%
Jun 24	12.85%
May 24	14.64%
May 24	12.51%
May 24	12.76%
May 24	12.76%
May 24	13.49%
Apr 24	13.68%
Apr 24	13.11%
Apr 24	12.59%
Apr 24	12.59%
Mar 24	8.53%
Mar 24	8.58%
Mar 24	9%
Mar 24	9.68%
Mar 24	9.68%
Feb 24	9.47%
Feb 24	9.33%
Feb 24	9.33%
Feb 24	9.2%
Jan 24	9.83%
Jan 24	11.29%
Jan 24	11.92%
Jan 24	11.7%
Dec 23	12.38%
Dec 23	12.3%
Dec 23	10.97%
Dec 23	11.07%
Dec 23	9.44%
Nov 23	9.44%
Nov 23	9.74%
Nov 23	10.14%
Nov 23	10.06%

Price to Sales

8413.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.21
Sep 26	0.22
Sep 26	0.21
Aug 26	0.22
Aug 26	0.17
Aug 26	0.17
Aug 26	0.18
Jul 26	0.15
Jul 26	0.15
Jul 26	0.15
Jul 26	0.16
Jul 26	0.15
Jun 26	0.18
Jun 26	0.22
Jun 26	0.2
Jun 26	0.28
May 26	0.29
May 26	0.29
May 26	0.33
May 26	0.38
Apr 26	0.41
Apr 26	0.41
Apr 26	0.52
Apr 26	0.54
Apr 26	0.6
Mar 26	0.71
Mar 26	0.72
Mar 26	0.73
Mar 26	0.74
Feb 26	0.76
Feb 26	0.75
Feb 26	0.73
Feb 26	0.7
Jan 26	0.73
Jan 26	0.74
Jan 26	0.71
Jan 26	0.71
Jan 26	0.73
Dec 25	0.72
Dec 25	0.71
Dec 25	0.73
Dec 25	0.45
Nov 25	0.45
Nov 25	0.45
Nov 25	0.45
Nov 25	0.45
Oct 25	0.47
Oct 25	0.44
Oct 25	0.42
Oct 25	0.45
Oct 25	0.39
Sep 25	0.35
Sep 25	0.38
Sep 25	0.38
Sep 25	0.4
Aug 25	0.4
Aug 25	0.41
Aug 25	0.41
Aug 25	0.39
Aug 25	0.4
Jul 25	0.42
Jul 25	0.4
Jul 25	0.43
Jul 25	0.43
Jun 25	0.44
Jun 25	0.43
Jun 25	0.55
Jun 25	0.54
May 25	0.44
May 25	0.39
May 25	0.37
May 25	0.38
May 25	0.41
Apr 25	0.37
Apr 25	0.44
Apr 25	0.44
Apr 25	0.38
Mar 25	0.42
Mar 25	0.45
Mar 25	0.45
Mar 25	0.5
Feb 25	0.42
Feb 25	0.47
Feb 25	0.49
Feb 25	0.48
Jan 25	0.48
Jan 25	0.45
Jan 25	0.48
Jan 25	0.55
Jan 25	0.54
Dec 24	0.52
Dec 24	0.43
Dec 24	0.48
Dec 24	0.46
Nov 24	0.46
Nov 24	0.45
Nov 24	0.43
Nov 24	0.45
Nov 24	0.5
Oct 24	0.52

EV/EBITDA

8413.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	2.57
Sep 26	3
Sep 26	2.78
Aug 26	3.42
Aug 26	0.01
Aug 26	0.22
Aug 26	0.44
Jul 26	-1.27
Jul 26	-1.48
Jul 26	-1.27
Jul 26	-0.84
Jul 26	-1.27
Jun 26	-3.28
Jun 26	1.14
Jun 26	-0.63
Jun 26	8.2
May 26	9.08
May 26	9.08
May 26	13.5
May 26	18.35
Apr 26	22.33
Apr 26	22.33
Apr 26	34.25
Apr 26	35.57
Apr 26	43.08
Mar 26	49.87
Mar 26	51.07
Mar 26	51.88
Mar 26	53.49
Feb 26	55.1
Feb 26	54.29
Feb 26	52.68
Feb 26	49.47
Jan 26	51.88
Jan 26	53.09
Jan 26	50.27
Jan 26	49.87
Jan 26	51.88
Sep 25	15.65
Sep 25	17.79
Sep 25	18.51
Sep 25	20.3
Aug 25	20.3
Aug 25	20.66
Aug 25	20.66
Aug 25	18.87
Aug 25	19.58
Jul 25	22.09
Jul 25	20.3
Jul 25	22.8
Jul 25	22.44
Jun 25	15.41
Jun 25	14.92
Jun 25	22.41
Jun 25	22.17
May 25	15.65
May 25	12.5
May 25	11.3
May 25	11.78
May 25	13.71
Apr 25	11.54
Apr 25	15.65
Apr 25	15.65
Apr 25	11.78
Mar 25	12.22
Mar 25	13.7
Mar 25	13.89
Mar 25	16.11
Feb 25	12.4
Feb 25	14.82
Feb 25	15.56
Feb 25	15.37
Jan 25	15.37
Jan 25	13.89
Jan 25	15
Jan 25	18.16
Jan 25	17.79
Dec 24	18.94
Dec 24	14.14
Dec 24	16.85
Dec 24	15.81
Nov 24	15.81
Nov 24	15.39
Nov 24	14.14
Nov 24	15.39
Nov 24	17.68
Oct 24	18.94
Oct 24	17.68
Oct 24	18.94
Oct 24	20.81
Sep 24	23.07
Sep 24	23.07
Sep 24	23.07
Sep 24	25.15
Aug 24	27.22
Aug 24	26.53
Aug 24	24
Aug 24	26.99
Aug 24	26.99
Jul 24	27.22

Price/Operating Cashflow

8413.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 25	4.47
Sep 25	4.76
Sep 25	4.86
Sep 25	5.1
Aug 25	5.1
Aug 25	5.15
Aug 25	5.15
Aug 25	4.9
Aug 25	5
Jul 25	5.34
Jul 25	5.1
Jul 25	5.44
Jul 25	5.39
Jun 25	4.92
Jun 25	4.83
Jun 25	6.2
Jun 25	6.15
May 25	4.97
May 25	4.4
May 25	4.18
May 25	4.26
May 25	4.61
Apr 25	4.22
Apr 25	4.97
Apr 25	4.97
Apr 25	4.26
Mar 25	4.25
Mar 25	4.57
Mar 25	4.62
Mar 25	5.11
Feb 25	4.29
Feb 25	4.82
Feb 25	4.98
Feb 25	4.94
Jan 25	4.94
Jan 25	4.62
Jan 25	4.86
Jan 25	5.55
Jan 25	5.47
Dec 24	5.71
Dec 24	4.69
Dec 24	5.26
Dec 24	5.04
Nov 24	5.04
Nov 24	4.95
Nov 24	4.69
Nov 24	4.95
Nov 24	5.44
Oct 24	5.71
Oct 24	5.44
Oct 24	5.71
Oct 24	6.1
Sep 24	7.69
Sep 24	7.69
Sep 24	7.69
Sep 24	8.22
Aug 24	8.76
Aug 24	8.58
Aug 24	7.92
Aug 24	8.7
Aug 24	8.7
Jul 24	8.76
Jul 24	9.35
Jul 24	8.52
Jul 24	9.18
Jun 24	7.59
Jun 24	7.75
Jun 24	6.54
Jun 24	7.7
May 24	6.75
May 24	7.91
May 24	7.75
May 24	7.75
May 24	7.33
Apr 24	7.22
Apr 24	7.54
Apr 24	7.85
Apr 24	7.85
Mar 24	11.73
Mar 24	11.65
Mar 24	11.11
Mar 24	10.33
Mar 24	10.33
Feb 24	10.56
Feb 24	10.72
Feb 24	10.72
Feb 24	10.87
Jan 24	10.18
Jan 24	8.85
Jan 24	8.39
Jan 24	8.54
Dec 23	8.08
Dec 23	8.13
Dec 23	9.12
Dec 23	9.04
Dec 23	10.6
Nov 23	10.6
Nov 23	10.27
Nov 23	9.86
Nov 23	9.94

Price to Book

8413.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.73
Sep 26	0.75
Sep 26	0.74
Aug 26	0.78
Aug 26	0.59
Aug 26	0.61
Aug 26	0.62
Jul 26	0.53
Jul 26	0.51
Jul 26	0.53
Jul 26	0.55
Jul 26	0.53
Jun 26	0.5
Jun 26	0.62
Jun 26	0.57
Jun 26	0.8
May 26	0.82
May 26	0.82
May 26	0.94
May 26	1.06
Apr 26	1.16
Apr 26	1.16
Apr 26	1.47
Apr 26	1.51
Apr 26	1.7
Mar 26	2.07
Mar 26	2.1
Mar 26	2.12
Mar 26	2.17
Feb 26	2.22
Feb 26	2.19
Feb 26	2.15
Feb 26	2.05
Jan 26	2.12
Jan 26	2.16
Jan 26	2.08
Jan 26	2.07
Jan 26	2.12
Sep 25	1.07
Sep 25	1.14
Sep 25	1.16
Sep 25	1.22
Aug 25	1.22
Aug 25	1.23
Aug 25	1.23
Aug 25	1.18
Aug 25	1.2
Jul 25	1.28
Jul 25	1.22
Jul 25	1.3
Jul 25	1.29
Jun 25	1.3
Jun 25	1.28
Jun 25	1.64
Jun 25	1.63
May 25	1.31
May 25	1.16
May 25	1.11
May 25	1.13
May 25	1.22
Apr 25	1.12
Apr 25	1.31
Apr 25	1.31
Apr 25	1.13
Mar 25	1.25
Mar 25	1.34
Mar 25	1.35
Mar 25	1.5
Feb 25	1.26
Feb 25	1.41
Feb 25	1.46
Feb 25	1.45
Jan 25	1.45
Jan 25	1.35
Jan 25	1.43
Jan 25	1.63
Jan 25	1.6
Dec 24	1.54
Dec 24	1.27
Dec 24	1.43
Dec 24	1.37
Nov 24	1.37
Nov 24	1.34
Nov 24	1.27
Nov 24	1.34
Nov 24	1.47
Oct 24	1.54
Oct 24	1.47
Oct 24	1.54
Oct 24	1.65
Sep 24	1.52
Sep 24	1.52
Sep 24	1.52
Sep 24	1.62
Aug 24	1.73
Aug 24	1.69
Aug 24	1.56
Aug 24	1.72
Aug 24	1.72
Jul 24	1.73

No video analysis for this stock yet. Request one from our team.

AI Analysis

Asia Grocery Distribution Limited

Video analysis: 8413.HK

Similar companies