Home / 7793.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7793.T make money? Does 7793.T have pricing power? What's the Earnings Whisper? Will 7793.T profit more as the business scales? What is 7793.T's management track record? Is 7793.T's current price justified?

IMAGE MAGIC Inc.

¥1528 +$62.00 (+4.23%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥1490

Day Range

¥1490¥1528

Year Range

¥1324¥1931

Market Cap

3.79B

AVG Volume

2.21K

Trailing/Forward PE

9.93/-

PEG ratio

0.28

Dividend Yield

2.09%

Next Earnings Date

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7793.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q2	2.87B
26 Q1	2.28B
25 Q4	2.52B
25 Q3	2.5B
25 Q2	2.52B
25 Q1	1.86B
24 Q4	2.18B
24 Q3	2.2B
24 Q2	1.87B
24 Q1	1.51B

Net Income (JPY)

7793.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q2	194.51M
26 Q1	-30.18M
25 Q4	32.92M
25 Q3	180.76M
25 Q2	140M
25 Q1	-24.22M
24 Q4	8M
24 Q3	155M
24 Q2	92.28M
24 Q1	3.38M

Operating Income (JPY)

7793.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q2	284.03M
26 Q1	-40.78M
25 Q4	58.49M
25 Q3	289.77M
25 Q2	210M
25 Q1	-3M
24 Q4	75M
24 Q3	228M
24 Q2	126.78M
24 Q1	9.48M

EBITDA (JPY)

7793.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q2	355.93M
26 Q1	20.86M
25 Q4	133.86M
25 Q3	325.41M
25 Q2	271.5M
25 Q1	27.01M
24 Q4	124M
24 Q3	278.88M
24 Q2	182.75M
24 Q1	9.73M

EPS (JPY)

7793.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q2	77.77
26 Q1	-12.06
25 Q4	12.3
25 Q3	71.42
25 Q2	52.52
25 Q1	-10.14
24 Q4	3.17
24 Q3	61.57
24 Q2	34.48
24 Q1	1.34

Expenses (JPY)

7793.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q2	909.14M
26 Q1	896.68M
25 Q4	913.52M
25 Q3	747.29M
25 Q2	851M
25 Q1	726M
24 Q4	741M
24 Q3	664M
24 Q2	600.34M
24 Q1	515.32M

Cash & Debt (JPY)

7793.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q2	552.12M
26 Q1	631.13M
25 Q4	1.17B
25 Q3	890.4M
25 Q2	579.23M
25 Q1	653.18M
24 Q4	940.86M
24 Q3	690.6M
24 Q2	818.98M
24 Q1	638.71M

Debt ratios

7793.T Debt ratios by quarter
Period	Debt ratios
26 Q2	-0.52
26 Q1	-0.4
25 Q4	-1.33
25 Q3	-0.94
25 Q2	-0.52
25 Q1	-0.68
24 Q4	-1.1
24 Q3	-0.7
24 Q2	-1
24 Q1	-0.89

Margins

7793.T Margins by quarter
Period	Margins
26 Q2	41.63%
26 Q1	37.47%
25 Q4	38.52%
25 Q3	41.44%
25 Q2	42.19%
25 Q1	38.86%
24 Q4	37.38%
24 Q3	40.59%
24 Q2	38.83%
24 Q1	34.7%

Return on Capital

7793.T Return on Capital by quarter
Period	Return on Capital
26 Q2	9.52%
26 Q1	-1.59%
25 Q4	1.6%
25 Q3	8.91%
25 Q2	7.57%
25 Q1	-1.41%
24 Q4	0.44%
24 Q3	8.62%
24 Q2	5.66%
24 Q1	0.22%

Shares Outstanding

7793.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	2.45M
26 Q1	2.5M
25 Q4	2.68M
25 Q3	2.43M
25 Q2	2.4M
25 Q1	2.39M
24 Q4	2.52M
24 Q3	2.52M
24 Q2	2.68M
24 Q1	2.31M

Dividends (JPY)

7793.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Dec 26	35
Dec 25	32
Dec 24	30

Book Value Per Share (JPY)

7793.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q2	832.59
26 Q1	757.63
25 Q4	767.69
25 Q3	834.69
25 Q2	772.51
25 Q1	718.25
24 Q4	716.6
24 Q3	714.43
24 Q2	609.56
24 Q1	665.59

Total Assets (JPY)

7793.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q2	3.5B
26 Q1	3.3B
25 Q4	3.51B
25 Q3	3.25B
25 Q2	3.09B
25 Q1	2.9B
24 Q4	3.04B
24 Q3	2.92B
24 Q2	2.86B
24 Q1	2.63B

PE Ratio

7793.T PE Ratio by quarter
Period	PE Ratio
Sep 26	11.52
Sep 26	11.6
Sep 26	11.61
Aug 26	11.82
Aug 26	11.82
Aug 26	11.21
Aug 26	10.44
Jul 26	10.54
Jul 26	10.61
Jul 26	10.32
Jul 26	10.31
Jul 26	10.55
Jun 26	11.01
Jun 26	11.01
Jun 26	11.62
Jun 26	11.94
May 26	12.3
May 26	12.6
May 26	13.31
May 26	13.75
May 26	13.73
Apr 26	13.73
Apr 26	13.81
Apr 26	13.73
Apr 26	13.35
Mar 26	13.57
Mar 26	13.97
Mar 26	14.2
Mar 26	14.45
Feb 26	14.69
Feb 26	14.37
Feb 26	13.45
Feb 26	13.13
Jan 26	12.79
Jan 26	12.36
Jan 26	11.74
Jan 26	11.54
Dec 25	11.48
Dec 25	12.64
Dec 25	12.66
Dec 25	12.63
Dec 25	13.21
Nov 25	13.32
Nov 25	13.09
Nov 25	13.98
Nov 25	14.56
Oct 25	14.57
Oct 25	14.52
Oct 25	14.14
Oct 25	14.6
Oct 25	15.34
Sep 25	19.07
Sep 25	18
Sep 25	17.57
Sep 25	16.32
Aug 25	16.46
Aug 25	16.93
Aug 25	16.6
Aug 25	14.37
Aug 25	14.24
Jul 25	13.95
Jul 25	13.8
Jul 25	13.43
Jul 25	13.85
Jun 25	12.6
Jun 25	12.38
Jun 25	12.2
Jun 25	12.66
May 25	12.6
May 25	12
May 25	13.27
May 25	12.44
May 25	12.59
Apr 25	12.13
Apr 25	11.81
Apr 25	11.81
Apr 25	12.06
Mar 25	9.94
Mar 25	9.98
Mar 25	10.55
Mar 25	10.47
Feb 25	10.24
Feb 25	9.19
Feb 25	9.31
Feb 25	10.43
Jan 25	10.6
Jan 25	10.54
Jan 25	10.97
Jan 25	9.83
Dec 24	9.89
Dec 24	11.67
Dec 24	12.01
Dec 24	11.9
Dec 24	11.62
Nov 24	12.2
Nov 24	13.22
Nov 24	12.44
Nov 24	11.23
Nov 24	11.18
Oct 24	10.63

Price to Sales

7793.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.38
Sep 26	0.38
Sep 26	0.38
Aug 26	0.39
Aug 26	0.39
Aug 26	0.37
Aug 26	0.34
Jul 26	0.35
Jul 26	0.35
Jul 26	0.34
Jul 26	0.34
Jul 26	0.35
Jun 26	0.39
Jun 26	0.39
Jun 26	0.41
Jun 26	0.42
May 26	0.43
May 26	0.44
May 26	0.47
May 26	0.48
May 26	0.48
Apr 26	0.48
Apr 26	0.48
Apr 26	0.48
Apr 26	0.47
Mar 26	0.46
Mar 26	0.47
Mar 26	0.48
Mar 26	0.49
Feb 26	0.49
Feb 26	0.48
Feb 26	0.45
Feb 26	0.44
Jan 26	0.43
Jan 26	0.42
Jan 26	0.39
Jan 26	0.39
Dec 25	0.39
Dec 25	0.4
Dec 25	0.4
Dec 25	0.4
Dec 25	0.42
Nov 25	0.42
Nov 25	0.42
Nov 25	0.44
Nov 25	0.46
Oct 25	0.46
Oct 25	0.46
Oct 25	0.45
Oct 25	0.46
Oct 25	0.49
Sep 25	0.54
Sep 25	0.51
Sep 25	0.5
Sep 25	0.46
Aug 25	0.47
Aug 25	0.48
Aug 25	0.47
Aug 25	0.41
Aug 25	0.41
Jul 25	0.4
Jul 25	0.39
Jul 25	0.38
Jul 25	0.39
Jun 25	0.42
Jun 25	0.41
Jun 25	0.41
Jun 25	0.42
May 25	0.42
May 25	0.4
May 25	0.44
May 25	0.41
May 25	0.42
Apr 25	0.4
Apr 25	0.39
Apr 25	0.39
Apr 25	0.4
Mar 25	0.46
Mar 25	0.46
Mar 25	0.48
Mar 25	0.48
Feb 25	0.47
Feb 25	0.42
Feb 25	0.43
Feb 25	0.48
Jan 25	0.49
Jan 25	0.48
Jan 25	0.5
Jan 25	0.45
Dec 24	0.45
Dec 24	0.51
Dec 24	0.52
Dec 24	0.52
Dec 24	0.5
Nov 24	0.53
Nov 24	0.57
Nov 24	0.54
Nov 24	0.49
Nov 24	0.49
Oct 24	0.46

EV/EBITDA

7793.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	4.56
Sep 26	4.6
Sep 26	4.6
Aug 26	4.69
Aug 26	4.69
Aug 26	4.43
Aug 26	4.1
Jul 26	4.14
Jul 26	4.17
Jul 26	4.05
Jul 26	4.04
Jul 26	4.14
Jun 26	3.46
Jun 26	3.46
Jun 26	3.72
Jun 26	3.86
May 26	4.02
May 26	4.15
May 26	4.46
May 26	4.65
May 26	4.64
Apr 26	4.64
Apr 26	4.68
Apr 26	4.64
Apr 26	4.48
Mar 26	4.58
Mar 26	4.74
Mar 26	4.84
Mar 26	4.94
Feb 26	5.04
Feb 26	4.91
Feb 26	4.53
Feb 26	4.4
Jan 26	4.26
Jan 26	4.09
Jan 26	3.83
Jan 26	3.76
Dec 25	3.73
Dec 25	4.5
Dec 25	4.51
Dec 25	4.5
Dec 25	4.73
Nov 25	4.77
Nov 25	4.68
Nov 25	5.03
Nov 25	5.26
Oct 25	5.27
Oct 25	5.25
Oct 25	5.1
Oct 25	5.28
Oct 25	5.57
Sep 25	6.52
Sep 25	6.11
Sep 25	5.95
Sep 25	5.48
Aug 25	5.53
Aug 25	5.71
Aug 25	5.58
Aug 25	4.75
Aug 25	4.7
Jul 25	4.59
Jul 25	4.53
Jul 25	4.39
Jul 25	4.55
Jun 25	4.37
Jun 25	4.28
Jun 25	4.2
Jun 25	4.4
May 25	4.37
May 25	4.11
May 25	4.66
May 25	4.3
May 25	4.37
Apr 25	4.17
Apr 25	4.03
Apr 25	4.03
Apr 25	4.14
Mar 25	4.83
Mar 25	4.85
Mar 25	5.17
Mar 25	5.12
Feb 25	5
Feb 25	4.41
Feb 25	4.48
Feb 25	5.1
Jan 25	5.19
Jan 25	5.16
Jan 25	5.4
Jan 25	4.77
Dec 24	4.8
Dec 24	5.93
Dec 24	6.13
Dec 24	6.07
Dec 24	5.9
Nov 24	6.24
Nov 24	6.85
Nov 24	6.39
Nov 24	5.67
Nov 24	5.64
Oct 24	5.31

Price to Book

7793.T Price to Book by quarter
Period	Price to Book
Sep 26	1.97
Sep 26	1.98
Sep 26	1.98
Aug 26	2.02
Aug 26	2.02
Aug 26	1.91
Aug 26	1.78
Jul 26	1.8
Jul 26	1.81
Jul 26	1.76
Jul 26	1.76
Jul 26	1.8
Jun 26	1.77
Jun 26	1.76
Jun 26	1.86
Jun 26	1.91
May 26	1.97
May 26	2.02
May 26	2.13
May 26	2.2
May 26	2.2
Apr 26	2.2
Apr 26	2.21
Apr 26	2.2
Apr 26	2.14
Mar 26	2.04
Mar 26	2.1
Mar 26	2.13
Mar 26	2.17
Feb 26	2.2
Feb 26	2.16
Feb 26	2.02
Feb 26	1.97
Jan 26	1.92
Jan 26	1.85
Jan 26	1.76
Jan 26	1.73
Dec 25	1.72
Dec 25	1.9
Dec 25	1.91
Dec 25	1.9
Dec 25	1.99
Nov 25	2.01
Nov 25	1.97
Nov 25	2.11
Nov 25	2.19
Oct 25	2.2
Oct 25	2.19
Oct 25	2.13
Oct 25	2.2
Oct 25	2.31
Sep 25	2.57
Sep 25	2.43
Sep 25	2.37
Sep 25	2.2
Aug 25	2.22
Aug 25	2.28
Aug 25	2.24
Aug 25	1.94
Aug 25	1.92
Jul 25	1.88
Jul 25	1.86
Jul 25	1.81
Jul 25	1.87
Jun 25	1.8
Jun 25	1.77
Jun 25	1.74
Jun 25	1.81
May 25	1.8
May 25	1.72
May 25	1.9
May 25	1.78
May 25	1.8
Apr 25	1.73
Apr 25	1.69
Apr 25	1.69
Apr 25	1.72
Mar 25	1.85
Mar 25	1.85
Mar 25	1.96
Mar 25	1.94
Feb 25	1.9
Feb 25	1.71
Feb 25	1.73
Feb 25	1.94
Jan 25	1.97
Jan 25	1.96
Jan 25	2.04
Jan 25	1.83
Dec 24	1.84
Dec 24	2.07
Dec 24	2.13
Dec 24	2.11
Dec 24	2.06
Nov 24	2.17
Nov 24	2.35
Nov 24	2.21
Nov 24	1.99
Nov 24	1.99
Oct 24	1.89

No video analysis for this stock yet. Request one from our team.

AI Analysis

IMAGE MAGIC Inc.

Video analysis: 7793.T

Similar companies