Home / 461300.KQ : KOE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 461300.KQ make money? Does 461300.KQ have pricing power? What's the Earnings Whisper? Will 461300.KQ profit more as the business scales? What is 461300.KQ's management track record? Is 461300.KQ's current price justified?

i-Scream Media Co. Ltd.

₩18300 +$1110.00 (+6.46%)

KOE · 16 Sep 2026 06:30 UTC

Previous Close

₩19100

Day Range

₩18300₩19320

Year Range

₩14130₩27550

Market Cap

232.47B

AVG Volume

47.08K

Trailing/Forward PE

3.3/4.41

PEG ratio

0.25

Dividend Yield

16.43%

Next Earnings Date

Primary Exchange

KOSDAQ

Revenue (KRW)

461300.KQ Revenue (KRW) by quarter
Period	Revenue (KRW)
26 Q2	77.18B
26 Q1	15.3B
25 Q4	102B
25 Q3	15.87B
25 Q2	64.69B
25 Q1	13.35B
24 Q4	76.34B
24 Q3	14.9B
24 Q2	48.4B
24 Q1	12.55B

Net Income (KRW)

461300.KQ Net Income (KRW) by quarter
Period	Net Income (KRW)
26 Q2	41.81B
26 Q1	-7.34B
25 Q4	41.63B
25 Q3	-4.05B
25 Q2	19.01B
25 Q1	-7.41B
24 Q4	23.92B
24 Q3	-3.43B
24 Q2	17.07B
24 Q1	-6.49B

Operating Income (KRW)

461300.KQ Operating Income (KRW) by quarter
Period	Operating Income (KRW)
26 Q2	32.63B
26 Q1	-8.43B
25 Q4	55.3B
25 Q3	-8.07B
25 Q2	24.06B
25 Q1	-9.52B
24 Q4	39.63B
24 Q3	-4.85B
24 Q2	18.64B
24 Q1	-7.31B

EBITDA (KRW)

461300.KQ EBITDA (KRW) by quarter
Period	EBITDA (KRW)
26 Q2	34.93B
26 Q1	-6.69B
25 Q4	57.36B
25 Q3	-3.55B
25 Q2	24.17B
25 Q1	9.59B
24 Q4	32.07B
24 Q3	-2.76B
24 Q2	20.92B
24 Q1	-5.34B

Cash Flows (KRW)

461300.KQ Cash Flows (KRW) by quarter
Period	Cash Flows (KRW)
26 Q2	4.62B
26 Q1	4.03B
25 Q4	38.93B
25 Q3	9.47B
25 Q2	3.31B
25 Q1	-2.3B
24 Q4	24.55B
24 Q3	4.49B
24 Q2	-444.42M
24 Q1	-5.52B

EPS (KRW)

461300.KQ EPS (KRW) by quarter
Period	EPS (KRW)
26 Q2	3125.81
26 Q1	-551.83
25 Q4	3130.36
25 Q3	-319
25 Q2	1494
25 Q1	-568.14
24 Q4	1894.11
24 Q3	-298
24 Q2	1306.83
24 Q1	-612

Expenses (KRW)

461300.KQ Expenses (KRW) by quarter
Period	Expenses (KRW)
26 Q2	19.14B
26 Q1	9.47B
25 Q4	9.47B
25 Q3	10.5B
25 Q2	17.68B
25 Q1	21.25B
24 Q4	20.76B
24 Q3	12.14B
24 Q2	11.92B
24 Q1	9.02B

Cash & Debt (KRW)

461300.KQ Cash & Debt (KRW) by quarter
Period	Cash & Debt (KRW)
26 Q2	154.92B
26 Q1	138.91B
25 Q4	109.25B
25 Q3	77.29B
25 Q2	83.57B
25 Q1	96.79B
24 Q4	142.74B
24 Q3	127.79B
24 Q2	59.65B
24 Q1	66.94B

Debt ratios

461300.KQ Debt ratios by quarter
Period	Debt ratios
26 Q2	-1.54
26 Q1	-1.77
25 Q4	-1.1
25 Q3	-1.22
25 Q2	-1.29
25 Q1	-1.57
24 Q4	-3.11
24 Q3	-3.58
24 Q2	-1.51
24 Q1	-1.68

Margins

461300.KQ Margins by quarter
Period	Margins
26 Q2	66.51%
26 Q1	60.35%
25 Q4	65.58%
25 Q3	57.22%
25 Q2	68.95%
25 Q1	60.82%
24 Q4	71.64%
24 Q3	67.51%
24 Q2	64.01%
24 Q1	63.6%

Return on Capital

461300.KQ Return on Capital by quarter
Period	Return on Capital
26 Q2	17.48%
26 Q1	-3.72%
25 Q4	20.36%
25 Q3	-2.29%
25 Q2	10.29%
25 Q1	-4.49%
24 Q4	13.05%
24 Q3	-2.1%
24 Q2	18.02%
24 Q1	-8.39%

Shares Outstanding

461300.KQ Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	12.72M
26 Q1	13.3M
25 Q4	13.3M
25 Q3	12.7M
25 Q2	12.59M
25 Q1	13.05M
24 Q4	12.63M
24 Q3	11.51M
24 Q2	13.06M
24 Q1	10.6M

Dividends (KRW)

461300.KQ Dividends (KRW) by quarter
Period	Dividends (KRW)
Jun 26	1083
Dec 25	738
Sep 25	1186
Jun 25	368
Dec 24	738

Book Value Per Share (KRW)

461300.KQ Book Value Per Share (KRW) by quarter
Period	Book Value Per Share (KRW)
26 Q2	18795.87
26 Q1	14819.44
25 Q4	15372.88
25 Q3	13911.14
25 Q2	14680.27
25 Q1	12645.09
24 Q4	14511.69
24 Q3	14165.76
24 Q2	7250.65
24 Q1	7295.86

Total Assets (KRW)

461300.KQ Total Assets (KRW) by quarter
Period	Total Assets (KRW)
26 Q2	306.14B
26 Q1	255.09B
25 Q4	270.27B
25 Q3	208.71B
25 Q2	216.54B
25 Q1	214.56B
24 Q4	222.88B
24 Q3	188.9B
24 Q2	118.5B
24 Q1	111.96B

PE Ratio

461300.KQ PE Ratio by quarter
Period	PE Ratio
Sep 26	5.16
Sep 26	5.19
Sep 26	5.28
Aug 26	5.28
Aug 26	4.94
Aug 26	4.91
Aug 26	4.86
Jul 26	4.23
Jul 26	4.38
Jul 26	4.22
Jul 26	4.28
Jul 26	4.45
Jun 26	4.48
Jun 26	4.61
Jun 26	4.44
Jun 26	4.63
May 26	4.48
May 26	5.01
May 26	4.84
May 26	4.74
Apr 26	5.03
Apr 26	4.48
Apr 26	4.37
Apr 26	4.2
Apr 26	4.35
Mar 26	7.08
Mar 26	7.59
Mar 26	6.79
Mar 26	6.08
Feb 26	6.18
Feb 26	6.24
Feb 26	6.36
Feb 26	6.47
Jan 26	6.83
Jan 26	6.11
Jan 26	5.86
Jan 26	6.24
Jan 26	6.94
Dec 25	7.17
Dec 25	6.92
Dec 25	6.87
Dec 25	6.8
Nov 25	6.82
Nov 25	6.85
Nov 25	7.13
Nov 25	7.06
Oct 25	6.94
Oct 25	6.96
Oct 25	6.88
Oct 25	7.54
Oct 25	7.89
Sep 25	11.02
Sep 25	9.52
Sep 25	8.79
Sep 25	8.72
Aug 25	8.85
Aug 25	8.01
Aug 25	8.98
Aug 25	9.13
Aug 25	8.87
Jul 25	8.94
Jul 25	8.92
Jul 25	9.83
Jul 25	9.78
Jun 25	8.17
Jun 25	8.43
Jun 25	8.55
Jun 25	7.51
May 25	6.44
May 25	6.72
May 25	6.79
May 25	6.4
May 25	6.35
Apr 25	6.63
Apr 25	6.46
Apr 25	5.88
Apr 25	5.38
Mar 25	6.58
Mar 25	6.1
Mar 25	6.27
Mar 25	6.22
Feb 25	6.13
Feb 25	6.62
Feb 25	6.65
Feb 25	5.88
Jan 25	5.27
Jan 25	5.31
Jan 25	5.7
Jan 25	5.89
Jan 25	5.87
Dec 24	5.6
Dec 24	6.03
Dec 24	5.91
Dec 24	5.99
Nov 24	6.15
Nov 24	6.3
Nov 24	6.77
Nov 24	7.73
Nov 24	7.9
Oct 24	6.27

Free Cash Flow Yield

461300.KQ Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	21.95%
Sep 26	21.83%
Sep 26	21.45%
Aug 26	21.43%
Aug 26	22.91%
Aug 26	23.03%
Aug 26	23.29%
Jul 26	26.73%
Jul 26	25.86%
Jul 26	26.84%
Jul 26	26.43%
Jul 26	25.45%
Jun 26	22.42%
Jun 26	21.82%
Jun 26	22.66%
Jun 26	21.73%
May 26	22.45%
May 26	20.06%
May 26	20.75%
May 26	21.2%
Apr 26	19.98%
Apr 26	22.44%
Apr 26	22.98%
Apr 26	23.91%
Apr 26	23.12%
Mar 26	15.73%
Mar 26	14.66%
Mar 26	16.41%
Mar 26	18.3%
Feb 26	18.03%
Feb 26	17.85%
Feb 26	17.52%
Feb 26	17.2%
Jan 26	16.31%
Jan 26	18.23%
Jan 26	19.01%
Jan 26	17.84%
Jan 26	16.04%
Dec 25	13.07%
Dec 25	13.54%
Dec 25	13.64%
Dec 25	13.78%
Nov 25	13.74%
Nov 25	13.67%
Nov 25	13.13%
Nov 25	13.27%
Oct 25	13.5%
Oct 25	13.47%
Oct 25	13.62%
Oct 25	12.43%
Oct 25	11.88%
Sep 25	7.92%
Sep 25	9.16%
Sep 25	9.93%
Sep 25	10%
Aug 25	9.85%
Aug 25	10.89%
Aug 25	9.71%
Aug 25	9.55%
Aug 25	9.83%
Jul 25	9.76%
Jul 25	9.78%
Jul 25	8.88%
Jul 25	8.92%
Jun 25	9.09%
Jun 25	8.81%
Jun 25	8.68%
Jun 25	9.89%
May 25	11.53%
May 25	11.06%
May 25	10.93%
May 25	11.6%
May 25	11.7%
Apr 25	11.2%
Apr 25	11.5%
Apr 25	12.62%
Apr 25	13.79%
Mar 25	8.29%
Mar 25	8.93%
Mar 25	8.7%
Mar 25	8.76%
Feb 25	8.9%
Feb 25	8.23%
Feb 25	8.2%
Feb 25	9.28%
Jan 25	10.34%
Jan 25	10.27%
Jan 25	9.57%
Jan 25	9.26%
Jan 25	9.29%

Price to Sales

461300.KQ Price to Sales by quarter
Period	Price to Sales
Sep 26	1.28
Sep 26	1.29
Sep 26	1.31
Aug 26	1.31
Aug 26	1.23
Aug 26	1.22
Aug 26	1.21
Jul 26	1.05
Jul 26	1.09
Jul 26	1.05
Jul 26	1.07
Jul 26	1.11
Jun 26	1.12
Jun 26	1.16
Jun 26	1.11
Jun 26	1.16
May 26	1.12
May 26	1.26
May 26	1.22
May 26	1.19
Apr 26	1.26
Apr 26	1.12
Apr 26	1.1
Apr 26	1.05
Apr 26	1.09
Mar 26	1.31
Mar 26	1.4
Mar 26	1.25
Mar 26	1.12
Feb 26	1.14
Feb 26	1.15
Feb 26	1.17
Feb 26	1.2
Jan 26	1.26
Jan 26	1.13
Jan 26	1.08
Jan 26	1.15
Jan 26	1.28
Dec 25	1.36
Dec 25	1.31
Dec 25	1.3
Dec 25	1.29
Nov 25	1.29
Nov 25	1.3
Nov 25	1.35
Nov 25	1.34
Oct 25	1.31
Oct 25	1.32
Oct 25	1.3
Oct 25	1.43
Oct 25	1.49
Sep 25	2.17
Sep 25	1.88
Sep 25	1.73
Sep 25	1.72
Aug 25	1.74
Aug 25	1.58
Aug 25	1.77
Aug 25	1.8
Aug 25	1.75
Jul 25	1.76
Jul 25	1.76
Jul 25	1.94
Jul 25	1.93
Jun 25	1.67
Jun 25	1.72
Jun 25	1.75
Jun 25	1.53
May 25	1.32
May 25	1.37
May 25	1.39
May 25	1.31
May 25	1.3
Apr 25	1.35
Apr 25	1.32
Apr 25	1.2
Apr 25	1.1
Mar 25	1.27
Mar 25	1.18
Mar 25	1.21
Mar 25	1.21
Feb 25	1.19
Feb 25	1.28
Feb 25	1.29
Feb 25	1.14
Jan 25	1.02
Jan 25	1.03
Jan 25	1.1
Jan 25	1.14
Jan 25	1.14
Dec 24	1.22
Dec 24	1.32
Dec 24	1.29
Dec 24	1.31
Nov 24	1.34
Nov 24	1.37
Nov 24	1.48
Nov 24	1.69
Nov 24	1.72
Oct 24	1.37

EV/EBITDA

461300.KQ EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	1.79
Sep 26	1.81
Sep 26	1.87
Aug 26	1.88
Aug 26	1.64
Aug 26	1.62
Aug 26	1.59
Jul 26	1.15
Jul 26	1.25
Jul 26	1.14
Jul 26	1.19
Jul 26	1.3
Jun 26	1.42
Jun 26	1.49
Jun 26	1.39
Jun 26	1.5
May 26	1.41
May 26	1.71
May 26	1.62
May 26	1.56
Apr 26	1.73
Apr 26	1.42
Apr 26	1.36
Apr 26	1.26
Apr 26	1.34
Mar 26	2.35
Mar 26	2.61
Mar 26	2.21
Mar 26	1.85
Feb 26	1.9
Feb 26	1.93
Feb 26	1.99
Feb 26	2.05
Jan 26	2.23
Jan 26	1.86
Jan 26	1.74
Jan 26	1.93
Jan 26	2.28
Dec 25	2.35
Dec 25	2.22
Dec 25	2.2
Dec 25	2.16
Nov 25	2.17
Nov 25	2.19
Nov 25	2.33
Nov 25	2.3
Oct 25	2.23
Oct 25	2.24
Oct 25	2.2
Oct 25	2.54
Oct 25	2.72
Sep 25	3.98
Sep 25	3.23
Sep 25	2.85
Sep 25	2.82
Aug 25	2.89
Aug 25	2.46
Aug 25	2.95
Aug 25	3.03
Aug 25	2.9
Jul 25	2.93
Jul 25	2.92
Jul 25	3.38
Jul 25	3.36
Jun 25	2.54
Jun 25	2.72
Jun 25	2.81
Jun 25	2.08
May 25	1.34
May 25	1.54
May 25	1.59
May 25	1.32
May 25	1.28
Apr 25	1.48
Apr 25	1.36
Apr 25	0.96
Apr 25	0.61
Mar 25	0.92
Mar 25	0.6
Mar 25	0.71
Mar 25	0.68
Feb 25	0.61
Feb 25	0.95
Feb 25	0.97
Feb 25	0.44
Jan 25	0.03
Jan 25	0.05
Jan 25	0.32
Jan 25	0.45
Jan 25	0.44
Dec 24	2.48
Dec 24	2.78
Dec 24	2.69
Dec 24	2.75
Nov 24	2.87
Nov 24	2.97
Nov 24	3.31
Nov 24	3.99
Nov 24	4.11
Oct 24	2.95

Price/Operating Cashflow

461300.KQ Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	3.98
Sep 26	4
Sep 26	4.07
Aug 26	4.08
Aug 26	3.82
Aug 26	3.79
Aug 26	3.75
Jul 26	3.27
Jul 26	3.38
Jul 26	3.26
Jul 26	3.31
Jul 26	3.43
Jun 26	3.85
Jun 26	3.95
Jun 26	3.81
Jun 26	3.97
May 26	3.84
May 26	4.3
May 26	4.16
May 26	4.07
Apr 26	4.32
Apr 26	3.84
Apr 26	3.75
Apr 26	3.61
Apr 26	3.73
Mar 26	4.07
Mar 26	4.37
Mar 26	3.9
Mar 26	3.5
Feb 26	3.55
Feb 26	3.59
Feb 26	3.66
Feb 26	3.72
Jan 26	3.93
Jan 26	3.51
Jan 26	3.37
Jan 26	3.59
Jan 26	3.99
Dec 25	4.47
Dec 25	4.31
Dec 25	4.28
Dec 25	4.24
Nov 25	4.25
Nov 25	4.28
Nov 25	4.45
Nov 25	4.4
Oct 25	4.33
Oct 25	4.34
Oct 25	4.29
Oct 25	4.7
Oct 25	4.92
Sep 25	7.82
Sep 25	6.76
Sep 25	6.23
Sep 25	6.19
Aug 25	6.28
Aug 25	5.68
Aug 25	6.37
Aug 25	6.48
Aug 25	6.3
Jul 25	6.34
Jul 25	6.33
Jul 25	6.97
Jul 25	6.94
Jun 25	6.34
Jun 25	6.55
Jun 25	6.64
Jun 25	5.83
May 25	5
May 25	5.22
May 25	5.28
May 25	4.97
May 25	4.93
Apr 25	5.15
Apr 25	5.02
Apr 25	4.57
Apr 25	4.18
Mar 25	7.15
Mar 25	6.63
Mar 25	6.81
Mar 25	6.76
Feb 25	6.66
Feb 25	7.19
Feb 25	7.23
Feb 25	6.38
Jan 25	5.73
Jan 25	5.77
Jan 25	6.19
Jan 25	6.4
Jan 25	6.38

Price to Book

461300.KQ Price to Book by quarter
Period	Price to Book
Sep 26	1.29
Sep 26	1.3
Sep 26	1.32
Aug 26	1.32
Aug 26	1.23
Aug 26	1.23
Aug 26	1.21
Jul 26	1.06
Jul 26	1.09
Jul 26	1.05
Jul 26	1.07
Jul 26	1.11
Jun 26	1.08
Jun 26	1.11
Jun 26	1.07
Jun 26	1.11
May 26	1.08
May 26	1.2
May 26	1.17
May 26	1.14
Apr 26	1.21
Apr 26	1.08
Apr 26	1.05
Apr 26	1.01
Apr 26	1.05
Mar 26	1.26
Mar 26	1.35
Mar 26	1.21
Mar 26	1.08
Feb 26	1.1
Feb 26	1.11
Feb 26	1.13
Feb 26	1.15
Jan 26	1.22
Jan 26	1.09
Jan 26	1.04
Jan 26	1.11
Jan 26	1.24
Dec 25	1.24
Dec 25	1.2
Dec 25	1.19
Dec 25	1.18
Nov 25	1.18
Nov 25	1.19
Nov 25	1.24
Nov 25	1.23
Oct 25	1.2
Oct 25	1.21
Oct 25	1.19
Oct 25	1.31
Oct 25	1.37
Sep 25	2.01
Sep 25	1.74
Sep 25	1.61
Sep 25	1.59
Aug 25	1.62
Aug 25	1.46
Aug 25	1.64
Aug 25	1.67
Aug 25	1.62
Jul 25	1.63
Jul 25	1.63
Jul 25	1.8
Jul 25	1.79
Jun 25	1.39
Jun 25	1.43
Jun 25	1.45
Jun 25	1.27
May 25	1.09
May 25	1.14
May 25	1.15
May 25	1.09
May 25	1.08
Apr 25	1.12
Apr 25	1.09
Apr 25	1
Apr 25	0.91
Mar 25	0.98
Mar 25	0.91
Mar 25	0.93
Mar 25	0.92
Feb 25	0.91
Feb 25	0.98
Feb 25	0.99
Feb 25	0.87
Jan 25	0.78
Jan 25	0.79
Jan 25	0.85
Jan 25	0.88
Jan 25	0.87
Dec 24	1.62
Dec 24	1.74
Dec 24	1.7
Dec 24	1.73
Nov 24	1.77
Nov 24	1.82
Nov 24	1.95
Nov 24	2.23
Nov 24	2.28
Oct 24	1.81

No video analysis for this stock yet. Request one from our team.

AI Analysis

i-Scream Media Co. Ltd.

Video analysis: 461300.KQ

Similar companies