Home / 3962.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3962.T make money? Does 3962.T have pricing power? What's the Earnings Whisper? Will 3962.T profit more as the business scales? What is 3962.T's management track record? Is 3962.T's current price justified?

Change Inc.

¥994 -$6.00 (-0.60%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥990

Day Range

¥983¥995

Year Range

¥888¥1210

Market Cap

69.16B

AVG Volume

274.8K

Trailing/Forward PE

10.53/-

PEG ratio

-3

Dividend Yield

2.31%

Next Earnings Date

2026-11-18

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3962.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	10.89B
25 Q4	11.3B
25 Q3	19.26B
25 Q2	12.36B
25 Q1	9.91B
24 Q4	11.45B
24 Q3	18.43B
24 Q2	8.37B
24 Q1	8.14B
23 Q4	8.22B

Net Income (JPY)

3962.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	99M
25 Q4	56M
25 Q3	5.32B
25 Q2	1.09B
25 Q1	469M
24 Q4	-727M
24 Q3	6.13B
24 Q2	689M
24 Q1	1.39B
23 Q4	-2.69B

Operating Income (JPY)

3962.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	464M
25 Q4	575M
25 Q3	8.12B
25 Q2	1.79B
25 Q1	585M
24 Q4	1.28B
24 Q3	9.15B
24 Q2	1.36B
24 Q1	755M
23 Q4	699M

EBITDA (JPY)

3962.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	1.17B
25 Q4	1.2B
25 Q3	8.79B
25 Q2	2.54B
25 Q1	1.19B
24 Q4	2B
24 Q3	9.74B
24 Q2	1.95B
24 Q1	1.32B
23 Q4	1.31B

Cash Flows (JPY)

3962.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q1	2.38B
25 Q4	2.5B
25 Q3	2.88B
25 Q2	311M
25 Q1	1.18B
24 Q4	8.06B
24 Q3	-714M
24 Q2	589M
24 Q1	-287M
23 Q4	6.44B

EPS (JPY)

3962.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	1.41
25 Q4	0.79
25 Q3	76.47
25 Q2	15.69
25 Q1	6.74
24 Q4	-10.46
24 Q3	86.79
24 Q2	9.92
24 Q1	19.11
23 Q4	-37.16

Expenses (JPY)

3962.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	4.65B
25 Q4	4.42B
25 Q3	4.95B
25 Q2	4.76B
25 Q1	4.01B
24 Q4	3.92B
24 Q3	4.42B
24 Q2	2.61B
24 Q1	2.57B
23 Q4	2.56B

Cash & Debt (JPY)

3962.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	24.44B
25 Q4	26.18B
25 Q3	25.52B
25 Q2	25.3B
25 Q1	27.87B
24 Q4	30.18B
24 Q3	30.83B
24 Q2	25.89B
24 Q1	27.74B
23 Q4	38.4B

Debt ratios

3962.T Debt ratios by quarter
Period	Debt ratios
26 Q1	0.23
25 Q4	0.21
25 Q3	0.34
25 Q2	0.42
25 Q1	0.35
24 Q4	0.29
24 Q3	0.81
24 Q2	-0.17
24 Q1	-0.36
23 Q4	-1.14

Margins

3962.T Margins by quarter
Period	Margins
26 Q1	46.33%
25 Q4	42.41%
25 Q3	67.57%
25 Q2	52.6%
25 Q1	45.68%
24 Q4	45.4%
24 Q3	73.38%
24 Q2	46.78%
24 Q1	39.96%
23 Q4	41.01%

Return on Capital

3962.T Return on Capital by quarter
Period	Return on Capital
26 Q1	0.19%
25 Q4	0.1%
25 Q3	9.64%
25 Q2	2.16%
25 Q1	0.95%
24 Q4	-1.46%
24 Q3	12.24%
24 Q2	1.57%
24 Q1	3.29%
23 Q4	-5.39%

Shares Outstanding

3962.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	69.58M
25 Q4	69.58M
25 Q3	69.58M
25 Q2	69.58M
25 Q1	69.58M
24 Q4	69.58M
24 Q3	69.58M
24 Q2	69.58M
24 Q1	71.5M
23 Q4	72.36M

Dividends (JPY)

3962.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	26
Mar 26	23
Mar 25	20.9
Mar 24	18.7
Mar 23	10
Mar 22	4.5

Book Value Per Share (JPY)

3962.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	768.06
25 Q4	787.35
25 Q3	792.8
25 Q2	727.04
25 Q1	710.95
24 Q4	713.91
24 Q3	720.02
24 Q2	632.48
24 Q1	588.87
23 Q4	689.97

Total Assets (JPY)

3962.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	99.17B
25 Q4	105.61B
25 Q3	126.35B
25 Q2	120.65B
25 Q1	100.12B
24 Q4	104.79B
24 Q3	144.88B
24 Q2	83.8B
24 Q1	75.95B
23 Q4	93.83B

PE Ratio

3962.T PE Ratio by quarter
Period	PE Ratio
Sep 26	9.93
Sep 26	9.6
Sep 26	10.23
Aug 26	10.31
Aug 26	10.13
Aug 26	9.63
Aug 26	9.55
Jul 26	9.63
Jul 26	9.18
Jul 26	9.77
Jul 26	9.36
Jul 26	9.17
Jun 26	10.59
Jun 26	10.47
Jun 26	10.49
Jun 26	10.35
May 26	10.56
May 26	11.09
May 26	10.47
May 26	10.41
May 26	10.16
Apr 26	10.15
Apr 26	10.55
Apr 26	10.6
Apr 26	10.6
Mar 26	9.41
Mar 26	9.39
Mar 26	9.24
Mar 26	9.61
Feb 26	9.98
Feb 26	9.38
Feb 26	9.99
Feb 26	10.19
Jan 26	10.49
Jan 26	10.94
Jan 26	10.55
Jan 26	10.17
Dec 25	9.89
Dec 25	10.56
Dec 25	10.58
Dec 25	10.43
Dec 25	10.73
Nov 25	11.97
Nov 25	11.69
Nov 25	11.18
Nov 25	11.54
Oct 25	12
Oct 25	12.5
Oct 25	11.68
Oct 25	11.94
Oct 25	12.05
Sep 25	10.88
Sep 25	10.76
Sep 25	10.47
Sep 25	10.42
Aug 25	11.01
Aug 25	11.17
Aug 25	11.55
Aug 25	10.82
Aug 25	10.94
Jul 25	10.67
Jul 25	10.69
Jul 25	10.55
Jul 25	10.32
Jun 25	14.53
Jun 25	14.89
Jun 25	14.63
Jun 25	14.84
May 25	15.04
May 25	15.11
May 25	15.77
May 25	17.21
May 25	16.36
Apr 25	16.89
Apr 25	16.17
Apr 25	15.19
Apr 25	14.71
Mar 25	28.79
Mar 25	30.69
Mar 25	29.4
Mar 25	26.92
Feb 25	26.69
Feb 25	28.19
Feb 25	29.85
Feb 25	31.22
Jan 25	31.57
Jan 25	30.41
Jan 25	29.1
Jan 25	30
Dec 24	25.7
Dec 24	17.94
Dec 24	18.51
Dec 24	19.55
Dec 24	17.97
Nov 24	19.91
Nov 24	19.65
Nov 24	19.57
Nov 24	19.11
Nov 24	18.31
Oct 24	17.19

Free Cash Flow Yield

3962.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	9.98%
Sep 26	10.33%
Sep 26	9.69%
Aug 26	9.61%
Aug 26	9.78%
Aug 26	10.29%
Aug 26	10.38%
Jul 26	10.29%
Jul 26	10.8%
Jul 26	10.15%
Jul 26	10.59%
Jul 26	10.81%
Jun 26	19.07%
Jun 26	19.3%
Jun 26	19.26%
Jun 26	19.51%
May 26	19.14%
May 26	18.22%
May 26	19.3%
May 26	19.41%
May 26	19.88%
Apr 26	19.9%
Apr 26	19.16%
Apr 26	19.05%
Apr 26	19.05%
Mar 26	13.48%
Mar 26	13.51%
Mar 26	13.73%
Mar 26	13.2%
Feb 26	12.71%
Feb 26	13.53%
Feb 26	12.7%
Feb 26	12.45%
Jan 26	12.09%
Jan 26	11.59%
Jan 26	12.02%
Jan 26	12.48%
Dec 25	12.83%
Dec 25	13.15%
Dec 25	13.13%
Dec 25	13.31%
Dec 25	12.95%
Nov 25	11.6%
Nov 25	11.88%
Nov 25	12.42%
Nov 25	12.03%
Oct 25	11.57%
Oct 25	11.11%
Oct 25	11.89%
Oct 25	11.64%
Oct 25	11.52%
Sep 25	9.4%
Sep 25	9.51%
Sep 25	9.77%
Sep 25	9.81%
Aug 25	9.29%
Aug 25	9.16%
Aug 25	8.85%
Aug 25	9.46%
Aug 25	9.35%
Jul 25	9.59%
Jul 25	9.56%
Jul 25	9.69%
Jul 25	9.91%
Jun 25	7.51%
Jun 25	7.33%
Jun 25	7.46%
Jun 25	7.36%
May 25	7.26%
May 25	7.22%
May 25	6.92%
May 25	6.34%
May 25	6.67%
Apr 25	6.46%
Apr 25	6.75%
Apr 25	7.19%
Apr 25	7.42%
Mar 25	9.07%
Mar 25	8.51%
Mar 25	8.88%
Mar 25	9.7%
Feb 25	9.79%
Feb 25	9.26%
Feb 25	8.75%
Feb 25	8.37%
Jan 25	8.27%
Jan 25	8.59%
Jan 25	8.98%
Jan 25	8.71%
Dec 24	10.16%
Dec 24	9.79%
Dec 24	9.48%
Dec 24	8.98%
Dec 24	9.77%
Nov 24	8.82%
Nov 24	8.93%
Nov 24	8.97%
Nov 24	9.19%
Nov 24	9.59%
Oct 24	10.21%

Price to Sales

3962.T Price to Sales by quarter
Period	Price to Sales
Sep 26	1.3
Sep 26	1.26
Sep 26	1.34
Aug 26	1.35
Aug 26	1.33
Aug 26	1.26
Aug 26	1.25
Jul 26	1.26
Jul 26	1.21
Jul 26	1.28
Jul 26	1.23
Jul 26	1.2
Jun 26	1.23
Jun 26	1.22
Jun 26	1.22
Jun 26	1.2
May 26	1.23
May 26	1.29
May 26	1.22
May 26	1.21
May 26	1.18
Apr 26	1.18
Apr 26	1.23
Apr 26	1.23
Apr 26	1.23
Mar 26	1.26
Mar 26	1.25
Mar 26	1.23
Mar 26	1.28
Feb 26	1.33
Feb 26	1.25
Feb 26	1.33
Feb 26	1.36
Jan 26	1.4
Jan 26	1.46
Jan 26	1.41
Jan 26	1.36
Dec 25	1.32
Dec 25	1.44
Dec 25	1.44
Dec 25	1.42
Dec 25	1.46
Nov 25	1.63
Nov 25	1.59
Nov 25	1.52
Nov 25	1.57
Oct 25	1.64
Oct 25	1.7
Oct 25	1.59
Oct 25	1.63
Oct 25	1.64
Sep 25	1.75
Sep 25	1.74
Sep 25	1.69
Sep 25	1.68
Aug 25	1.78
Aug 25	1.8
Aug 25	1.86
Aug 25	1.74
Aug 25	1.76
Jul 25	1.72
Jul 25	1.72
Jul 25	1.7
Jul 25	1.66
Jun 25	1.86
Jun 25	1.9
Jun 25	1.87
Jun 25	1.9
May 25	1.92
May 25	1.93
May 25	2.02
May 25	2.2
May 25	2.09
Apr 25	2.16
Apr 25	2.07
Apr 25	1.94
Apr 25	1.88
Mar 25	2.4
Mar 25	2.56
Mar 25	2.45
Mar 25	2.24
Feb 25	2.22
Feb 25	2.35
Feb 25	2.49
Feb 25	2.6
Jan 25	2.63
Jan 25	2.53
Jan 25	2.42
Jan 25	2.5
Dec 24	2.14
Dec 24	2.16
Dec 24	2.23
Dec 24	2.36
Dec 24	2.16
Nov 24	2.4
Nov 24	2.37
Nov 24	2.36
Nov 24	2.3
Nov 24	2.21
Oct 24	2.07

EV/EBITDA

3962.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	5.24
Sep 26	5.07
Sep 26	5.39
Aug 26	5.43
Aug 26	5.34
Aug 26	5.08
Aug 26	5.04
Jul 26	5.08
Jul 26	4.86
Jul 26	5.16
Jul 26	4.95
Jul 26	4.85
Jun 26	4.83
Jun 26	4.77
Jun 26	4.78
Jun 26	4.73
May 26	4.81
May 26	5.04
May 26	4.77
May 26	4.75
May 26	4.64
Apr 26	4.64
Apr 26	4.81
Apr 26	4.83
Apr 26	4.83
Mar 26	4.66
Mar 26	4.65
Mar 26	4.58
Mar 26	4.75
Feb 26	4.92
Feb 26	4.65
Feb 26	4.92
Feb 26	5.01
Jan 26	5.15
Jan 26	5.35
Jan 26	5.18
Jan 26	5
Dec 25	4.88
Dec 25	5
Dec 25	5.01
Dec 25	4.94
Dec 25	5.08
Nov 25	5.62
Nov 25	5.5
Nov 25	5.28
Nov 25	5.44
Oct 25	5.64
Oct 25	5.86
Oct 25	5.5
Oct 25	5.61
Oct 25	5.66
Sep 25	5.71
Sep 25	5.65
Sep 25	5.51
Sep 25	5.48
Aug 25	5.77
Aug 25	5.85
Aug 25	6.04
Aug 25	5.68
Aug 25	5.74
Jul 25	5.6
Jul 25	5.62
Jul 25	5.55
Jul 25	5.43
Jun 25	6.41
Jun 25	6.55
Jun 25	6.45
Jun 25	6.53
May 25	6.6
May 25	6.63
May 25	6.89
May 25	7.44
May 25	7.11
Apr 25	7.32
Apr 25	7.04
Apr 25	6.66
Apr 25	6.48
Mar 25	8.27
Mar 25	8.83
Mar 25	8.45
Mar 25	7.72
Feb 25	7.66
Feb 25	8.1
Feb 25	8.58
Feb 25	8.98
Jan 25	9.09
Jan 25	8.75
Jan 25	8.36
Jan 25	8.63
Dec 24	7.37
Dec 24	6.3
Dec 24	6.52
Dec 24	6.9
Dec 24	6.31
Nov 24	7.04
Nov 24	6.94
Nov 24	6.91
Nov 24	6.74
Nov 24	6.44
Oct 24	6.03

Price/Operating Cashflow

3962.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	9.5
Sep 26	9.18
Sep 26	9.78
Aug 26	9.86
Aug 26	9.69
Aug 26	9.21
Aug 26	9.13
Jul 26	9.21
Jul 26	8.78
Jul 26	9.34
Jul 26	8.95
Jul 26	8.77
Jun 26	5.17
Jun 26	5.11
Jun 26	5.12
Jun 26	5.05
May 26	5.15
May 26	5.41
May 26	5.11
May 26	5.08
May 26	4.96
Apr 26	4.95
Apr 26	5.15
Apr 26	5.17
Apr 26	5.17
Mar 26	7.27
Mar 26	7.26
Mar 26	7.14
Mar 26	7.43
Feb 26	7.71
Feb 26	7.25
Feb 26	7.72
Feb 26	7.87
Jan 26	8.11
Jan 26	8.46
Jan 26	8.16
Jan 26	7.86
Dec 25	7.64
Dec 25	7.46
Dec 25	7.47
Dec 25	7.37
Dec 25	7.58
Nov 25	8.45
Nov 25	8.26
Nov 25	7.9
Nov 25	8.15
Oct 25	8.47
Oct 25	8.83
Oct 25	8.25
Oct 25	8.43
Oct 25	8.51
Sep 25	10.39
Sep 25	10.27
Sep 25	10
Sep 25	9.95
Aug 25	10.51
Aug 25	10.66
Aug 25	11.03
Aug 25	10.33
Aug 25	10.44
Jul 25	10.18
Jul 25	10.21
Jul 25	10.08
Jul 25	9.86
Jun 25	13.19
Jun 25	13.51
Jun 25	13.28
Jun 25	13.46
May 25	13.65
May 25	13.71
May 25	14.31
May 25	15.61
May 25	14.85
Apr 25	15.33
Apr 25	14.68
Apr 25	13.78
Apr 25	13.35
Mar 25	10.1
Mar 25	10.77
Mar 25	10.32
Mar 25	9.45
Feb 25	9.37
Feb 25	9.89
Feb 25	10.47
Feb 25	10.96
Jan 25	11.08
Jan 25	10.67
Jan 25	10.21
Jan 25	10.53
Dec 24	9.02
Dec 24	9.1
Dec 24	9.39
Dec 24	9.91
Dec 24	9.11
Nov 24	10.09
Nov 24	9.97
Nov 24	9.92
Nov 24	9.69
Nov 24	9.28
Oct 24	8.72

Price to Book

3962.T Price to Book by quarter
Period	Price to Book
Sep 26	1.26
Sep 26	1.22
Sep 26	1.3
Aug 26	1.31
Aug 26	1.28
Aug 26	1.22
Aug 26	1.21
Jul 26	1.22
Jul 26	1.16
Jul 26	1.24
Jul 26	1.18
Jul 26	1.16
Jun 26	1.18
Jun 26	1.17
Jun 26	1.17
Jun 26	1.16
May 26	1.18
May 26	1.24
May 26	1.17
May 26	1.16
May 26	1.13
Apr 26	1.13
Apr 26	1.18
Apr 26	1.18
Apr 26	1.18
Mar 26	1.3
Mar 26	1.29
Mar 26	1.27
Mar 26	1.32
Feb 26	1.37
Feb 26	1.29
Feb 26	1.38
Feb 26	1.4
Jan 26	1.45
Jan 26	1.51
Jan 26	1.45
Jan 26	1.4
Dec 25	1.36
Dec 25	1.4
Dec 25	1.4
Dec 25	1.38
Dec 25	1.42
Nov 25	1.59
Nov 25	1.55
Nov 25	1.48
Nov 25	1.53
Oct 25	1.59
Oct 25	1.66
Oct 25	1.55
Oct 25	1.58
Oct 25	1.6
Sep 25	1.64
Sep 25	1.62
Sep 25	1.58
Sep 25	1.57
Aug 25	1.66
Aug 25	1.68
Aug 25	1.74
Aug 25	1.63
Aug 25	1.65
Jul 25	1.61
Jul 25	1.61
Jul 25	1.59
Jul 25	1.55
Jun 25	1.6
Jun 25	1.64
Jun 25	1.61
Jun 25	1.63
May 25	1.66
May 25	1.67
May 25	1.74
May 25	1.9
May 25	1.8
Apr 25	1.86
Apr 25	1.78
Apr 25	1.67
Apr 25	1.62
Mar 25	2.12
Mar 25	2.26
Mar 25	2.16
Mar 25	1.98
Feb 25	1.96
Feb 25	2.07
Feb 25	2.2
Feb 25	2.3
Jan 25	2.32
Jan 25	2.24
Jan 25	2.14
Jan 25	2.21
Dec 24	1.89
Dec 24	2.05
Dec 24	2.12
Dec 24	2.24
Dec 24	2.06
Nov 24	2.28
Nov 24	2.25
Nov 24	2.24
Nov 24	2.19
Nov 24	2.1
Oct 24	1.97

No video analysis for this stock yet. Request one from our team.

AI Analysis

Change Inc.

Video analysis: 3962.T

Similar companies