Home / 3818.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3818.HK make money? Does 3818.HK have pricing power? What's the Earnings Whisper? Will 3818.HK profit more as the business scales? What is 3818.HK's management track record? Is 3818.HK's current price justified?

China Dongxiang (Group) Co., Ltd.

HKD 0.27 -$0.18 (-40.45%)

HKSE · 16 Sep 2026 07:01 UTC

Previous Close

HKD 0.26

Day Range

HKD 0.26HKD 0.27

Year Range

HKD 0.26HKD 0.56

Market Cap

1.56B

AVG Volume

2.91M

Trailing/Forward PE

-11.68/-

PEG ratio

0.08

Dividend Yield

12.98%

Next Earnings Date

2026-12-02

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

3818.HK Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q4	944.75M
26 Q2	374.04M
26 Q1	374.04M
25 Q4	465.62M
25 Q3	465.62M
25 Q2	374.44M
25 Q1	374.44M
24 Q4	484.01M
24 Q3	484.01M
24 Q2	388M

Net Income (CNY)

3818.HK Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q4	-353.4M
26 Q2	101.89M
26 Q1	101.89M
25 Q4	35.02M
25 Q3	35.02M
25 Q2	68.48M
25 Q1	68.48M
24 Q4	-114.82M
24 Q3	-114.82M
24 Q2	-204.86M

Operating Income (CNY)

3818.HK Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q4	80.04M
26 Q2	103.54M
26 Q1	103.54M
25 Q4	40.69M
25 Q3	40.69M
25 Q2	81.22M
25 Q1	81.22M
24 Q4	-153.37M
24 Q3	-153.37M
24 Q2	-235.74M

EBITDA (CNY)

3818.HK EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q4	132.22M
26 Q2	100.98M
26 Q1	100.98M
25 Q4	9.14M
25 Q3	9.14M
25 Q2	73.86M
25 Q1	73.86M
24 Q4	-181.98M
24 Q3	-181.98M
24 Q2	-227.18M

Cash Flows (CNY)

3818.HK Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
26 Q4	93.29M
26 Q2	44.05M
25 Q4	54.12M
25 Q3	54.12M
25 Q2	-16.23M
25 Q1	-16.23M
24 Q4	7.41M
24 Q3	7.41M
24 Q2	64.64M
24 Q1	64.64M

EPS (CNY)

3818.HK EPS (CNY) by quarter
Period	EPS (CNY)
26 Q4	-0.06
26 Q2	0.02
26 Q1	0.02
25 Q4	0.01
25 Q3	0.01
25 Q2	0.01
25 Q1	0.01
24 Q4	-0.02
24 Q3	-0.02
24 Q2	-0.03

Expenses (CNY)

3818.HK Expenses (CNY) by quarter
Period	Expenses (CNY)
24 Q1	11.34M
26 Q4	562.88M
26 Q2	310.6M
26 Q1	277.6M
25 Q4	359M
25 Q3	359M
25 Q2	285.03M
25 Q1	285.03M
24 Q4	367.96M
24 Q3	367.96M
24 Q2	277.41M

Cash & Debt (CNY)

3818.HK Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q4	4.86B
26 Q2	5.5B
25 Q4	4.7B
25 Q3	3.41B
25 Q2	3.2B
25 Q1	3.2B
24 Q4	3.83B
24 Q3	3.05B
24 Q2	4.01B
24 Q1	2.79B

Debt ratios

3818.HK Debt ratios by quarter
Period	Debt ratios
26 Q4	-13.47
26 Q2	-24.77
25 Q4	-28
25 Q3	133.88
25 Q2	14.57
25 Q1	6.09
24 Q4	4.63
24 Q3	7.92
24 Q2	-69.42
24 Q1	-53.63

Margins

3818.HK Margins by quarter
Period	Margins
26 Q4	65%
26 Q2	68.26%
26 Q1	68.26%
25 Q4	68.3%
25 Q3	68.3%
25 Q2	68.92%
25 Q1	68.92%
24 Q4	67.75%
24 Q3	67.75%
24 Q2	69.13%

Return on Capital

3818.HK Return on Capital by quarter
Period	Return on Capital
26 Q4	-4.06%
26 Q2	1%
25 Q4	0.38%
25 Q3	0.38%
25 Q2	0.75%
25 Q1	0.75%
24 Q4	-1.27%
24 Q3	-1.27%
24 Q2	-2.18%
24 Q1	-2.18%

Shares Outstanding

3818.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	5.87B
26 Q2	5.87B
26 Q1	5.87B
25 Q4	5.86B
25 Q3	5.86B
25 Q2	5.86B
25 Q1	5.86B
24 Q4	5.86B
24 Q3	5.86B
24 Q2	5.86B

Dividends (CNY)

3818.HK Dividends (CNY) by quarter
Period	Dividends (CNY)
Dec 25	0.02
Aug 25	0.01
Dec 24	0.02
Aug 24	0.01
Dec 23	0.01
Aug 23	0.01
Dec 22	0.01
Aug 21	0.06
Dec 20	0.07
Aug 20	0.03

Book Value Per Share (CNY)

3818.HK Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q4	1.48
26 Q2	1.73
25 Q4	1.57
25 Q3	1.57
25 Q2	1.56
25 Q1	1.56
24 Q4	1.55
24 Q3	1.55
24 Q2	1.6
24 Q1	1.6

Total Assets (CNY)

3818.HK Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q4	9.68B
26 Q2	10.25B
25 Q4	10.04B
25 Q3	10.04B
25 Q2	9.98B
25 Q1	9.98B
24 Q4	9.74B
24 Q3	9.74B
24 Q2	10.25B
24 Q1	10.25B

PE Ratio

3818.HK PE Ratio by quarter
Period	PE Ratio
Jun 26	5.67
Jun 26	5.83
Jun 26	6.29
Jun 26	7.04
May 26	7.22
May 26	7.81
May 26	7.83
May 26	8.2
Apr 26	7.76
Apr 26	7.86
Apr 26	7.84
Apr 26	8.04
Apr 26	7.82
Mar 26	7.95
Mar 26	8.11
Mar 26	8.31
Mar 26	8.41
Feb 26	8.93
Feb 26	8.53
Feb 26	8.25
Feb 26	8.19
Jan 26	8.49
Jan 26	8.81
Jan 26	8.62
Jan 26	8.25
Jan 26	8.57
Dec 25	10.03
Dec 25	10.39
Dec 25	10.52
Dec 25	10.87
Nov 25	10.99
Nov 25	10.71
Nov 25	10.93
Nov 25	10.96
Oct 25	11.19
Oct 25	11.63
Oct 25	10.42
Oct 25	11.08
Oct 25	11.84
Sep 25	12.99
Sep 25	12.84
Sep 25	12.97
Sep 25	12.44
Aug 25	12.57
Aug 25	13.51
Aug 25	12.61
Aug 25	12.71
Aug 25	11.71
Jul 25	12.42
Jul 25	10.88
Jul 25	10.61
Jul 25	10.47
Jun 25	37.5
Jun 25	37.43
Jun 25	38.02
Jun 25	38.54
May 25	36.74
May 25	36.68
May 25	37.87
May 25	38.18
May 25	37.54
Apr 25	32.77
Apr 25	32.81
Apr 25	32.81
Apr 25	36.98
Mar 24	36.94
Mar 24	40.14
Mar 24	39.95
Mar 24	38.33
Mar 24	42.02
Feb 24	39.42
Feb 24	32.06
Feb 24	32.59
Feb 24	31
Jan 24	32.01
Jan 24	29.45
Jan 24	30.9
Jan 24	31.86
Dec 23	29.61
Dec 23	15.06
Dec 23	15.12
Dec 23	15.27
Dec 23	16.74
Nov 23	17.14
Nov 23	17.28
Nov 23	17.11
Nov 23	17.43
Oct 23	16.82
Oct 23	17.14
Oct 23	17.77
Oct 23	17.42
Sep 23	17.75
Sep 23	12.61
Sep 23	12.56
Sep 23	12.87
Aug 23	12.75
Aug 23	13.03
Aug 23	13.51
Aug 23	14.17
Aug 23	14.51

Free Cash Flow Yield

3818.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 25	2.82%
Sep 25	2.85%
Sep 25	2.82%
Sep 25	2.94%
Aug 25	2.91%
Aug 25	2.71%
Aug 25	2.9%
Aug 25	2.88%
Aug 25	3.12%
Jul 25	2.95%
Jul 25	3.36%
Jul 25	3.45%
Jul 25	3.49%
Jun 25	1.36%
Jun 25	1.36%
Jun 25	1.34%
Jun 25	1.32%
May 25	1.38%
May 25	1.39%
May 25	1.34%
May 25	1.33%
May 25	1.35%
Apr 25	1.55%
Apr 25	1.55%
Apr 25	1.55%
Apr 25	1.37%
Mar 25	-0.8%
Mar 25	-0.81%
Mar 25	-0.75%
Mar 25	-0.74%
Feb 25	-0.83%
Feb 25	-0.79%
Feb 25	-0.83%
Feb 25	-0.95%
Jan 25	-0.98%
Jan 25	-1%
Jan 25	-0.98%
Jan 25	-0.94%
Jan 25	-0.93%
Dec 24	3.37%
Dec 24	3.33%
Dec 24	3.34%
Dec 24	3.34%
Nov 24	3.17%
Nov 24	3.51%
Nov 24	3.32%
Nov 24	3.2%
Nov 24	3.32%
Oct 24	3.18%
Oct 24	3.23%
Oct 24	3.16%
Oct 24	2.88%
Sep 24	8.38%
Sep 24	9.2%
Sep 24	9.48%
Sep 24	9.82%
Aug 24	9.65%
Aug 24	9.43%
Aug 24	9.22%
Aug 24	9.38%
Aug 24	8.78%
Jul 24	8.67%
Jul 24	8.25%
Jul 24	8.27%
Jul 24	8.52%
Jun 24	9.38%
Jun 24	8.45%
Jun 24	8.11%
Jun 24	8.01%
May 24	8.03%
May 24	7.61%
May 24	7.72%
May 24	7.83%
May 24	7.71%
Apr 24	8.03%
Apr 24	8.38%
Apr 24	8.05%
Apr 24	8.39%
Mar 24	9.42%
Mar 24	8.67%
Mar 24	8.71%
Mar 24	9.08%
Mar 24	8.28%
Feb 24	8.83%
Feb 24	10.86%
Feb 24	10.68%
Feb 24	11.23%
Jan 24	10.87%
Jan 24	11.82%
Jan 24	11.27%
Jan 24	10.93%
Dec 23	11.76%
Dec 23	8.34%
Dec 23	8.31%
Dec 23	8.22%
Dec 23	7.5%
Nov 23	7.32%
Nov 23	7.27%
Nov 23	7.34%
Nov 23	7.2%

Price to Sales

3818.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.61
Sep 26	0.61
Sep 26	0.63
Aug 26	0.64
Aug 26	0.68
Aug 26	0.7
Aug 26	0.73
Jul 26	0.66
Jul 26	0.67
Jul 26	0.67
Jul 26	0.68
Jul 26	0.72
Jun 26	0.92
Jun 26	0.95
Jun 26	1.03
Jun 26	1.15
May 26	1.18
May 26	1.27
May 26	1.28
May 26	1.34
Apr 26	1.27
Apr 26	1.28
Apr 26	1.28
Apr 26	1.31
Apr 26	1.27
Mar 26	1.3
Mar 26	1.32
Mar 26	1.36
Mar 26	1.37
Feb 26	1.46
Feb 26	1.39
Feb 26	1.34
Feb 26	1.34
Jan 26	1.38
Jan 26	1.44
Jan 26	1.41
Jan 26	1.35
Jan 26	1.4
Dec 25	1.43
Dec 25	1.49
Dec 25	1.51
Dec 25	1.56
Nov 25	1.57
Nov 25	1.53
Nov 25	1.56
Nov 25	1.57
Oct 25	1.6
Oct 25	1.66
Oct 25	1.49
Oct 25	1.59
Oct 25	1.7
Sep 25	1.6
Sep 25	1.58
Sep 25	1.6
Sep 25	1.53
Aug 25	1.55
Aug 25	1.66
Aug 25	1.55
Aug 25	1.57
Aug 25	1.44
Jul 25	1.53
Jul 25	1.34
Jul 25	1.31
Jul 25	1.29
Jun 25	1.26
Jun 25	1.26
Jun 25	1.28
Jun 25	1.3
May 25	1.24
May 25	1.23
May 25	1.27
May 25	1.28
May 25	1.26
Apr 25	1.1
Apr 25	1.1
Apr 25	1.1
Apr 25	1.24
Mar 25	1.29
Mar 25	1.27
Mar 25	1.37
Mar 25	1.38
Feb 25	1.23
Feb 25	1.31
Feb 25	1.24
Feb 25	1.09
Jan 25	1.05
Jan 25	1.03
Jan 25	1.04
Jan 25	1.09
Jan 25	1.11
Dec 24	1.08
Dec 24	1.1
Dec 24	1.09
Dec 24	1.09
Nov 24	1.15
Nov 24	1.04
Nov 24	1.1
Nov 24	1.14
Nov 24	1.1
Oct 24	1.15

EV/EBITDA

3818.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	-9.67
Sep 26	-9.67
Sep 26	-9.52
Aug 26	-9.43
Aug 26	-9.22
Aug 26	-9.06
Aug 26	-8.91
Jul 26	-9.35
Jul 26	-9.26
Jul 26	-9.26
Jul 26	-9.18
Jul 26	-8.96
Jun 26	-17.72
Jun 26	-17.52
Jun 26	-16.95
Jun 26	-16.02
May 26	-15.79
May 26	-15.06
May 26	-15.03
May 26	-14.58
Apr 26	-15.13
Apr 26	-15
Apr 26	-15.02
Apr 26	-14.78
Apr 26	-15.05
Mar 26	-14.89
Mar 26	-14.69
Mar 26	-14.44
Mar 26	-14.31
Feb 26	-13.67
Feb 26	-14.17
Feb 26	-14.52
Feb 26	-14.59
Jan 26	-14.22
Jan 26	-13.82
Jan 26	-14.05
Jan 26	-14.51
Jan 26	-14.12
Sep 25	-11.81
Sep 25	-12
Sep 25	-11.83
Sep 25	-12.49
Aug 25	-12.33
Aug 25	-11.16
Aug 25	-12.28
Aug 25	-12.16
Aug 25	-13.4
Jul 25	-12.52
Jul 25	-14.43
Jul 25	-14.78
Jul 25	-14.94
Mar 24	-36.15
Mar 24	-33.27
Mar 24	-33.44
Mar 24	-34.9
Mar 24	-31.57
Feb 24	-33.92
Feb 24	-40.55
Feb 24	-40.07
Feb 24	-41.5
Jan 24	-40.59
Jan 24	-42.9
Jan 24	-41.59
Jan 24	-40.73
Dec 23	-42.75
Dec 23	-29.41
Dec 23	-29.32
Dec 23	-29.07
Dec 23	-26.7
Nov 23	-26.06
Nov 23	-25.83
Nov 23	-26.11
Nov 23	-25.59
Oct 23	-26.58
Oct 23	-26.07
Oct 23	-25.04
Oct 23	-25.62
Sep 23	-25.08
Sep 23	-53.1
Sep 23	-53.22
Sep 23	-52.45
Aug 23	-52.77
Aug 23	-52.05
Aug 23	-50.88
Aug 23	-49.25
Aug 23	-48.39
Jul 23	-46.11
Jul 23	-50.08
Jul 23	-49.13
Jul 23	-49.95
Jun 23	-48.68
Dec 21	1.9
Dec 21	1.95
Dec 21	2.14
Dec 21	2.1
Nov 21	2.06
Nov 21	2.25
Nov 21	2.2
Nov 21	2.07
Oct 21	2.6

Price/Operating Cashflow

3818.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 25	18.98
Sep 25	18.76
Sep 25	18.96
Sep 25	18.18
Aug 25	18.36
Aug 25	19.74
Aug 25	18.43
Aug 25	18.57
Aug 25	17.12
Jul 25	18.15
Jul 25	15.9
Jul 25	15.5
Jul 25	15.31
Jun 25	23.49
Jun 25	23.45
Jun 25	23.82
Jun 25	24.15
May 25	23.02
May 25	22.98
May 25	23.73
May 25	23.92
May 25	23.52
Apr 25	20.53
Apr 25	20.55
Apr 25	20.56
Apr 25	23.17
Mar 25	54.34
Mar 25	53.6
Mar 25	57.53
Mar 25	58.19
Feb 25	51.79
Feb 25	54.98
Feb 25	52.22
Feb 25	45.7
Jan 25	44.13
Jan 25	43.44
Jan 25	43.93
Jan 25	46
Jan 25	46.65
Dec 24	15.64
Dec 24	15.84
Dec 24	15.8
Dec 24	15.78
Nov 24	16.62
Nov 24	15.03
Nov 24	15.91
Nov 24	16.49
Nov 24	15.91
Oct 24	16.59
Oct 24	16.32
Oct 24	16.72
Oct 24	18.35
Sep 24	8.64
Sep 24	7.87
Sep 24	7.64
Sep 24	7.38
Aug 24	7.51
Aug 24	7.68
Aug 24	7.86
Aug 24	7.72
Aug 24	8.25
Jul 24	8.35
Jul 24	8.78
Jul 24	8.76
Jul 24	8.5
Jun 24	7.99
Jun 24	8.88
Jun 24	9.24
Jun 24	9.36
May 24	9.34
May 24	9.86
May 24	9.72
May 24	9.58
May 24	9.73
Apr 24	9.34
Apr 24	8.95
Apr 24	9.32
Apr 24	8.94
Mar 24	8.19
Mar 24	8.9
Mar 24	8.86
Mar 24	8.5
Mar 24	9.32
Feb 24	8.74
Feb 24	7.11
Feb 24	7.23
Feb 24	6.87
Jan 24	7.1
Jan 24	6.53
Jan 24	6.85
Jan 24	7.06
Dec 23	6.57
Dec 23	7.52
Dec 23	7.55
Dec 23	7.63
Dec 23	8.36
Nov 23	8.56
Nov 23	8.63
Nov 23	8.55
Nov 23	8.71

Price to Book

3818.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.15
Sep 26	0.15
Sep 26	0.16
Aug 26	0.16
Aug 26	0.17
Aug 26	0.17
Aug 26	0.18
Jul 26	0.16
Jul 26	0.17
Jul 26	0.17
Jul 26	0.17
Jul 26	0.18
Jun 26	0.15
Jun 26	0.16
Jun 26	0.17
Jun 26	0.19
May 26	0.19
May 26	0.21
May 26	0.21
May 26	0.22
Apr 26	0.21
Apr 26	0.21
Apr 26	0.21
Apr 26	0.22
Apr 26	0.21
Mar 26	0.21
Mar 26	0.22
Mar 26	0.22
Mar 26	0.23
Feb 26	0.24
Feb 26	0.23
Feb 26	0.22
Feb 26	0.22
Jan 26	0.23
Jan 26	0.24
Jan 26	0.23
Jan 26	0.22
Jan 26	0.23
Sep 25	0.29
Sep 25	0.29
Sep 25	0.29
Sep 25	0.28
Aug 25	0.28
Aug 25	0.3
Aug 25	0.28
Aug 25	0.29
Aug 25	0.26
Jul 25	0.28
Jul 25	0.24
Jul 25	0.24
Jul 25	0.24
Jun 25	0.23
Jun 25	0.23
Jun 25	0.24
Jun 25	0.24
May 25	0.23
May 25	0.23
May 25	0.24
May 25	0.24
May 25	0.23
Apr 25	0.2
Apr 25	0.2
Apr 25	0.2
Apr 25	0.23
Mar 25	0.24
Mar 25	0.24
Mar 25	0.26
Mar 25	0.26
Feb 25	0.23
Feb 25	0.25
Feb 25	0.23
Feb 25	0.2
Jan 25	0.2
Jan 25	0.19
Jan 25	0.2
Jan 25	0.21
Jan 25	0.21
Dec 24	0.21
Dec 24	0.21
Dec 24	0.21
Dec 24	0.21
Nov 24	0.22
Nov 24	0.2
Nov 24	0.21
Nov 24	0.22
Nov 24	0.21
Oct 24	0.22
Oct 24	0.21
Oct 24	0.22
Oct 24	0.24
Sep 24	0.19
Sep 24	0.17
Sep 24	0.17
Sep 24	0.16
Aug 24	0.16
Aug 24	0.17
Aug 24	0.17
Aug 24	0.17
Aug 24	0.18
Jul 24	0.18

No video analysis for this stock yet. Request one from our team.

AI Analysis

China Dongxiang (Group) Co., Ltd.

Video analysis: 3818.HK

Similar companies