AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

Voronoi, Inc.

₩144000 -$71000.00 (-33.02%)
KOE · 15 Sep 2026 03:19 UTC
Previous Close
₩145400
Day Range
₩139000₩152800
Year Range
₩97500₩375500
Market Cap
2.64T
AVG Volume
104.43K
Trailing/Forward PE
-35.35/-
PEG ratio
4.05
Dividend Yield
-
Next Earnings Date
-
Primary Exchange
KOSDAQKR
Revenue (KRW)
02B4B6B24 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Revenue (KRW) by quarter
PeriodRevenue (KRW)
26 Q20
26 Q10
25 Q422.06M
25 Q34.14B
25 Q23.35B
25 Q10
24 Q40
24 Q30
24 Q20
24 Q10
Net Income (KRW)
-30B-20B-10B024 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Net Income (KRW) by quarter
PeriodNet Income (KRW)
26 Q2-29.02B
26 Q1-22B
25 Q4-9.62B
25 Q3-13.8B
25 Q2-10.48B
25 Q1-14.11B
24 Q4-8.87B
24 Q3-9.44B
24 Q2-7.74B
24 Q1-6.57B
Operating Income (KRW)
-30B-20B-10B024 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Operating Income (KRW) by quarter
PeriodOperating Income (KRW)
26 Q2-29.3B
26 Q1-22B
25 Q4-16.17B
25 Q3-13.56B
25 Q2-10.16B
25 Q1-14.49B
24 Q4-10.59B
24 Q3-9.49B
24 Q2-8.07B
24 Q1-7.62B
EBITDA (KRW)
-30B-20B-10B024 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ EBITDA (KRW) by quarter
PeriodEBITDA (KRW)
26 Q2-28.61B
26 Q1-21.45B
25 Q4-15.69B
25 Q3-12.29B
25 Q2-10.01B
25 Q1-13.67B
24 Q4-8.34B
24 Q3-8.9B
24 Q2-8.16B
24 Q1-7.14B
Cash Flows (KRW)
-60B-40B-20B024 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Cash Flows (KRW) by quarter
PeriodCash Flows (KRW)
26 Q2-25B
26 Q1-16.55B
25 Q4-40.9B
25 Q3-10.04B
25 Q2-11.11B
25 Q1-11.71B
24 Q4-10.15B
24 Q3-8.49B
24 Q2-7.22B
24 Q1-4.43B
EPS (KRW)
-2000-1500-1000-500024 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ EPS (KRW) by quarter
PeriodEPS (KRW)
26 Q2-1581.28
26 Q1-1202.32
25 Q4-523
25 Q3-767.43
25 Q2-583.3
25 Q1-785
24 Q4-514.63
24 Q3-547.75
24 Q2-449.22
24 Q1-384.66
Expenses (KRW)
-10B010B20B30BR&DSG&ACapex24 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Expenses (KRW) by quarter
PeriodExpenses (KRW)
26 Q223.68B
26 Q114.77B
25 Q43.69B
25 Q311.46B
25 Q213.16B
25 Q18.87B
24 Q47.27B
24 Q39.06B
24 Q28.23B
24 Q17.1B
Cash & Debt (KRW)
050B100B150BCashLong Term DebtShort Term Debt24 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Cash & Debt (KRW) by quarter
PeriodCash & Debt (KRW)
26 Q269.89B
26 Q195.57B
25 Q4112.52B
25 Q367.84B
25 Q232.36B
25 Q117.8B
24 Q455.13B
24 Q364.15B
24 Q212.83B
24 Q119.8B
Debt ratios
00.511.5224 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Debt ratios by quarter
PeriodDebt ratios
26 Q20.46
26 Q11.01
25 Q41.41
25 Q31
25 Q20.77
25 Q10.43
24 Q41.66
24 Q31.92
24 Q20
24 Q10.27
Margins
0%50%100%150%22 Q322 Q425 Q225 Q325 Q4
310210.KQ Margins by quarter
PeriodMargins
25 Q4100%
25 Q3100%
25 Q2100%
22 Q4100%
22 Q3100%
Return on Capital
-60%-40%-20%0%24 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Return on Capital by quarter
PeriodReturn on Capital
26 Q2-41.94%
26 Q1-23.96%
25 Q4-9.27%
25 Q3-37.86%
25 Q2-22.48%
25 Q1-26.61%
24 Q4-13.35%
24 Q3-12.66%
24 Q2-11.22%
24 Q1-8.38%
Shares Outstanding
05M10M15M20M24 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Shares Outstanding by quarter
PeriodShares Outstanding
26 Q218.35M
26 Q118.3M
25 Q418.39M
25 Q317.99M
25 Q217.97M
25 Q117.97M
24 Q417.23M
24 Q317.23M
24 Q217.23M
24 Q117.08M
Book Value Per Share (KRW)
020004000600024 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Book Value Per Share (KRW) by quarter
PeriodBook Value Per Share (KRW)
26 Q23770.01
26 Q15019.03
25 Q45643.18
25 Q32026.67
25 Q22594.94
25 Q12950.25
24 Q43854.69
24 Q34325.76
24 Q24005.18
24 Q14589.2
Total Assets (KRW)
050B100B150B200B24 Q124 Q224 Q324 Q425 Q125 Q225 Q325 Q426 Q126 Q2
310210.KQ Total Assets (KRW) by quarter
PeriodTotal Assets (KRW)
26 Q2133.72B
26 Q1158.75B
25 Q4171.23B
25 Q399.56B
25 Q251.35B
25 Q161.84B
24 Q473.66B
24 Q382.34B
24 Q284.99B
24 Q193.74B
Free Cash Flow Yield
-4%-3%-2%-1%0%med -1.52%Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
310210.KQ Free Cash Flow Yield by quarter
PeriodFree Cash Flow Yield
Sep 26-2.95%
Sep 26-2.96%
Sep 26-2.81%
Aug 26-2.49%
Aug 26-2.82%
Aug 26-2.39%
Aug 26-2.91%
Jul 26-3.87%
Jul 26-3.37%
Jul 26-2.95%
Jul 26-2.58%
Jul 26-2.4%
Jun 26-2.35%
Jun 26-2.06%
Jun 26-2.07%
Jun 26-1.91%
May 26-1.4%
May 26-1.43%
May 26-1.51%
May 26-1.41%
Apr 26-1.41%
Apr 26-1.31%
Apr 26-1.31%
Apr 26-1.4%
Apr 26-1.44%
Mar 26-0.76%
Mar 26-0.74%
Mar 26-0.66%
Mar 26-0.73%
Feb 26-0.71%
Feb 26-1.02%
Feb 26-1.13%
Feb 26-1.17%
Jan 26-1.07%
Jan 26-1.2%
Jan 26-1.22%
Jan 26-1.04%
Jan 26-1.11%
Dec 25-1.01%
Dec 25-1.07%
Dec 25-1.1%
Dec 25-0.97%
Nov 25-0.98%
Nov 25-0.98%
Nov 25-1.06%
Nov 25-1.13%
Oct 25-1.18%
Oct 25-1.25%
Oct 25-1.33%
Oct 25-1.37%
Oct 25-1.35%
Sep 25-1.39%
Sep 25-1.29%
Sep 25-1.22%
Sep 25-1.45%
Aug 25-1.69%
Aug 25-1.88%
Aug 25-1.7%
Aug 25-1.76%
Aug 25-1.89%
Jul 25-1.52%
Jul 25-1.47%
Jul 25-1.69%
Jul 25-1.77%
Jun 25-1.52%
Jun 25-1.61%
Jun 25-1.83%
Jun 25-1.72%
May 25-1.66%
May 25-1.6%
May 25-1.57%
May 25-1.86%
May 25-1.79%
Apr 25-1.82%
Apr 25-1.5%
Apr 25-1.52%
Apr 25-1.51%
Mar 25-1.62%
Mar 25-1.42%
Mar 25-1.29%
Mar 25-1.18%
Feb 25-1.58%
Feb 25-1.64%
Feb 25-1.54%
Feb 25-1.69%
Jan 25-2.04%
Jan 25-2.19%
Jan 25-2.21%
Jan 25-2.24%
Jan 25-2.06%
Dec 24-2.05%
Dec 24-2.39%
Dec 24-2.05%
Dec 24-2.07%
Nov 24-2.2%
Nov 24-2.08%
Nov 24-1.49%
Nov 24-1.36%
Nov 24-1.51%
Oct 24-1.58%
Price to Sales
050010001500med 683.1Dec 23Feb 24Nov 25Jan 26Apr 26Jul 26Sep 26
310210.KQ Price to Sales by quarter
PeriodPrice to Sales
Sep 26354.2
Sep 26353.47
Sep 26372.72
Aug 26420.46
Aug 26370.52
Aug 26437.76
Aug 26359.8
Jul 26270.16
Jul 26310.11
Jul 26354.69
Jul 26404.87
Jul 26435.81
Jun 26418.18
Jun 26477.19
Jun 26473.76
Jun 26512.94
May 26702.69
May 26688
May 26651.27
May 26696.56
Apr 26695.34
Apr 26750.43
Apr 26751.65
Apr 26702.69
Apr 26683.1
Mar 26752.95
Mar 26779.37
Mar 26873.04
Mar 26791.38
Feb 26803.39
Feb 26565.61
Feb 26510.37
Feb 26491.16
Jan 26537.99
Jan 26477.71
Jan 26470.74
Jan 26553.6
Jan 26516.38
Dec 251225.76
Dec 251153.34
Dec 251123.84
Dec 251276.72
Nov 251263.31
Nov 251260.63
Nov 251172.12
Nov 251091.65
Oct 251051.42
Oct 25990.26
Oct 25930.72
Oct 25900.14
Oct 25917.84
Mar 24921.59
Mar 24985.95
Mar 24962.78
Mar 241139.12
Feb 241142.98
Feb 241073.48
Feb 24979.51
Feb 24947.34
Feb 24867.53
Jan 241007.83
Jan 241009.12
Jan 241285.85
Jan 241307.74
Dec 2399.88
Dec 2389.71
Dec 2375.38
Dec 2373.16
Dec 2376.3
Nov 2375.1
Nov 2369.46
Nov 2371.31
Nov 2367.14
Oct 2360.67
Oct 2360.21
Oct 2381.29
Oct 2395.82
Price to Book
050100150200med 35.72Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
310210.KQ Price to Book by quarter
PeriodPrice to Book
Sep 2628.97
Sep 2628.91
Sep 2630.48
Aug 2634.39
Aug 2630.3
Aug 2635.8
Aug 2629.43
Jul 2622.1
Jul 2625.36
Jul 2629.01
Jul 2633.11
Jul 2635.64
Jun 2630.27
Jun 2634.54
Jun 2634.29
Jun 2637.12
May 2650.86
May 2649.79
May 2647.14
May 2650.41
Apr 2650.33
Apr 2654.31
Apr 2654.4
Apr 2650.86
Apr 2649.44
Mar 26154.69
Mar 26160.12
Mar 26179.36
Mar 26162.58
Feb 26165.05
Feb 26116.2
Feb 26104.85
Feb 26100.9
Jan 26110.53
Jan 2698.14
Jan 2696.71
Jan 26113.73
Jan 26106.09
Dec 2588.06
Dec 2582.85
Dec 2580.73
Dec 2591.72
Nov 2590.75
Nov 2590.56
Nov 2584.2
Nov 2578.42
Oct 2575.53
Oct 2571.14
Oct 2566.86
Oct 2564.66
Oct 2565.94
Sep 2551.15
Sep 2554.77
Sep 2557.99
Sep 2548.74
Aug 2541.86
Aug 2537.69
Aug 2541.59
Aug 2540.2
Aug 2537.52
Jul 2546.54
Jul 2548.23
Jul 2542
Jul 2539.93
Jun 2529.99
Jun 2528.25
Jun 2524.85
Jun 2526.57
May 2527.42
May 2528.43
May 2529.08
May 2524.49
May 2525.48
Apr 2525.11
Apr 2530.48
Apr 2530.09
Apr 2530.22
Mar 2525.06
Mar 2528.71
Mar 2531.58
Mar 2534.4
Feb 2525.82
Feb 2524.78
Feb 2526.45
Feb 2524.04
Jan 2519.9
Jan 2518.56
Jan 2518.45
Jan 2518.15
Jan 2519.74
Dec 2419.85
Dec 2417.05
Dec 2419.85
Dec 2419.65
Nov 2418.5
Nov 2419.55
Nov 2427.31
Nov 2429.96
Nov 2426.97
Oct 2425.77
Voronoi, Inc.
310210.KQ
Stockpicker

Video analysis: 310210.KQ

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.