Home / 3054.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3054.TW make money? Does 3054.TW have pricing power? What's the Earnings Whisper? Will 3054.TW profit more as the business scales? What is 3054.TW's management track record? Is 3054.TW's current price justified?

LIWANLI Innovation Co., Ltd.

TWD 55.8 +$23.90 (+74.92%)

TAI · 16 Sep 2026 04:35 UTC

Previous Close

TWD 54.7

Day Range

TWD 55TWD 56.5

Year Range

TWD 22TWD 96

Market Cap

4.5B

AVG Volume

315.15K

Trailing/Forward PE

11.48/-

PEG ratio

Dividend Yield

1.43%

Next Earnings Date

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

3054.TW Revenue (TWD) by quarter
Period	Revenue (TWD)
26 Q2	203.44M
26 Q1	135.88M
25 Q4	23.9M
25 Q3	51.45M
25 Q2	31.92M
25 Q1	18.27M
24 Q4	17.29M
24 Q3	23.54M
24 Q2	23.28M
24 Q1	35.05M

Net Income (TWD)

3054.TW Net Income (TWD) by quarter
Period	Net Income (TWD)
26 Q2	120.22M
26 Q1	113.77M
25 Q4	104.7M
25 Q3	53.05M
25 Q2	1.71M
25 Q1	-1.32M
24 Q4	-3.1M
24 Q3	-23.16M
24 Q2	3.31M
24 Q1	-9.13M

Operating Income (TWD)

3054.TW Operating Income (TWD) by quarter
Period	Operating Income (TWD)
26 Q2	56M
26 Q1	72.98M
25 Q4	-45.08M
25 Q3	-9.36M
25 Q2	-6.96M
25 Q1	-10.33M
24 Q4	-10.82M
24 Q3	-11.19M
24 Q2	-10.82M
24 Q1	-9.59M

EBITDA (TWD)

3054.TW EBITDA (TWD) by quarter
Period	EBITDA (TWD)
26 Q2	132.88M
26 Q1	73.74M
25 Q4	-123.73M
25 Q3	54M
25 Q2	2.1M
25 Q1	392K
24 Q4	-1.61M
24 Q3	-22.7M
24 Q2	3.83M
24 Q1	-8.06M

Cash Flows (TWD)

3054.TW Cash Flows (TWD) by quarter
Period	Cash Flows (TWD)
26 Q2	164.96M
26 Q1	11.8M
25 Q4	-26.37M
25 Q3	-393K
25 Q2	-42.44M
25 Q1	-8.16M
24 Q4	5.06M
24 Q3	1.22M
24 Q2	-1.47M
24 Q1	-6.08M

EPS (TWD)

3054.TW EPS (TWD) by quarter
Period	EPS (TWD)
26 Q2	1.48
26 Q1	1.4
25 Q4	1.3
25 Q3	0.66
25 Q2	0.02
25 Q1	-0.02
24 Q4	-0.04
24 Q3	-0.29
24 Q2	0.04
24 Q1	-0.11

Expenses (TWD)

3054.TW Expenses (TWD) by quarter
Period	Expenses (TWD)
26 Q2	24.13M
26 Q1	29.79M
25 Q4	60.06M
25 Q3	19.39M
25 Q2	17.25M
25 Q1	18.45M
24 Q4	24.76M
24 Q3	17.06M
24 Q2	14.35M
24 Q1	13.02M

Cash & Debt (TWD)

3054.TW Cash & Debt (TWD) by quarter
Period	Cash & Debt (TWD)
26 Q2	710.73M
26 Q1	489.95M
25 Q4	446.68M
25 Q3	327.12M
25 Q2	300.97M
25 Q1	333.25M
24 Q4	337.68M
24 Q3	335.93M
24 Q2	350.58M
24 Q1	343.21M

Debt ratios

3054.TW Debt ratios by quarter
Period	Debt ratios
26 Q2	-5.18
26 Q1	-79.87
25 Q4	6.59
25 Q3	-5.96
25 Q2	13.79
25 Q1	16.54
24 Q4	11.77
24 Q3	25.86
24 Q2	78.71
24 Q1	19.49

Margins

3054.TW Margins by quarter
Period	Margins
26 Q2	39.39%
26 Q1	75.63%
25 Q4	62.07%
25 Q3	18.9%
25 Q2	29.39%
25 Q1	28.29%
24 Q4	29.27%
24 Q3	18.95%
24 Q2	14.9%
24 Q1	22.38%

Return on Capital

3054.TW Return on Capital by quarter
Period	Return on Capital
26 Q2	7.82%
26 Q1	8.48%
25 Q4	9.91%
25 Q3	6%
25 Q2	0.23%
25 Q1	-0.18%
24 Q4	-0.41%
24 Q3	-3.05%
24 Q2	0.42%
24 Q1	-1.21%

Shares Outstanding

3054.TW Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	80.65M
26 Q1	80.65M
25 Q4	80.7M
25 Q3	80.65M
25 Q2	85.65M
25 Q1	65.8M
24 Q4	80.65M
24 Q3	79.85M
24 Q2	80.65M
24 Q1	82.98M

Dividends (TWD)

3054.TW Dividends (TWD) by quarter
Period	Dividends (TWD)
Jun 26	0.8
Jun 18	0.54
Jul 17	0.15
Aug 15	0.17
Jul 14	2.02
Jul 11	1.83
Jul 10	0.28
Aug 04	0.71
Jul 03	2.53

Book Value Per Share (TWD)

3054.TW Book Value Per Share (TWD) by quarter
Period	Book Value Per Share (TWD)
26 Q2	19.07
26 Q1	16.63
25 Q4	13.09
25 Q3	10.96
25 Q2	8.68
25 Q1	11.21
24 Q4	9.34
24 Q3	9.51
24 Q2	9.75
24 Q1	9.11

Total Assets (TWD)

3054.TW Total Assets (TWD) by quarter
Period	Total Assets (TWD)
26 Q2	1.74B
26 Q1	1.49B
25 Q4	1.14B
25 Q3	921.63M
25 Q2	776.15M
25 Q1	772.24M
24 Q4	792.19M
24 Q3	794.29M
24 Q2	823.5M
24 Q1	807.61M

PE Ratio

3054.TW PE Ratio by quarter
Period	PE Ratio
Sep 26	16.15
Sep 26	16.53
Sep 26	16.29
Aug 26	16.74
Aug 26	15.7
Aug 26	14.33
Aug 26	14.82
Jul 26	14.3
Jul 26	16
Jul 26	16.38
Jul 26	18.71
Jul 26	18.98
Jun 26	31.44
Jun 26	34.55
Jun 26	34.7
Jun 26	42.76
May 26	34.09
May 26	34.5
May 26	33.99
May 26	35.93
Apr 26	33.68
Apr 26	36.23
Apr 26	38.63
Apr 26	38.38
Apr 26	34.4
Mar 26	99.48
Mar 26	126.87
Mar 26	115.66
Mar 26	72.09
Feb 26	60.79
Feb 26	49.42
Feb 26	49.98
Jan 26	48.78
Jan 26	47.98
Jan 26	48.3
Jan 26	49.1
Jan 26	51.1
Jun 24	329.53
Jun 24	323.99
Jun 24	316.88
Jun 24	321.62
May 24	317.67
May 24	318.46
May 24	317.67
May 24	321.62
May 24	332.69
Apr 24	327.16
Apr 24	322.41
Apr 24	331.9
Apr 24	326.37
Sep 22	103.86
Sep 22	97.95
Sep 22	96.92
Sep 22	98.46
Aug 22	98.72
Aug 22	99.49
Aug 22	98.72
Aug 22	99.23
Jul 22	100.01
Jul 22	98.72
Jul 22	98.98
Jul 22	101.29
Jul 22	102.06
Jun 22	36.73
Jun 22	35.67
Jun 22	35.05
Jun 22	37.26
May 22	34.26
May 22	33.9
May 22	33.02
May 22	34.17
Apr 22	35.23
Apr 22	37.44
Apr 22	38.59
Apr 22	40.36
Apr 22	41.25
Mar 22	46.59
Mar 22	45.07
Mar 22	46.28
Mar 22	45.98
Feb 22	46.59
Feb 22	48.51
Feb 22	47.4
Feb 22	45.37
Jan 22	45.37
Jan 22	45.47
Jan 22	45.68
Jan 22	47.91
Dec 21	52.26
Dec 21	19.56
Dec 21	18.69
Dec 21	18.97
Dec 21	19.48
Nov 21	20.07
Nov 21	20.5
Nov 21	21.33
Nov 21	20.54
Oct 21	21.17
Oct 21	23.18
Oct 21	21.13

Free Cash Flow Yield

3054.TW Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-1.3%
Sep 26	-1.27%
Sep 26	-1.29%
Aug 26	-1.26%
Aug 26	-1.34%
Aug 26	-1.47%
Aug 26	-1.42%
Jul 26	-1.47%
Jul 26	-1.31%
Jul 26	-1.28%
Jul 26	-1.12%
Jul 26	-1.11%
Jun 26	-1.56%
Jun 26	-1.42%
Jun 26	-1.41%
Jun 26	-1.14%
May 26	-1.44%
May 26	-1.42%
May 26	-1.44%
May 26	-1.36%
Apr 26	-1.45%
Apr 26	-1.35%
Apr 26	-1.27%
Apr 26	-1.27%
Apr 26	-1.42%
Mar 26	-0.92%
Mar 26	-0.72%
Mar 26	-0.79%
Mar 26	-1.27%
Feb 26	-1.5%
Feb 26	-1.85%
Feb 26	-1.83%
Jan 26	-1.87%
Jan 26	-1.9%
Jan 26	-1.89%
Jan 26	-1.86%
Jan 26	-1.79%
Dec 25	-1.86%
Dec 25	-1.92%
Dec 25	-2.06%
Dec 25	-2.19%
Nov 25	-2.19%
Nov 25	-2.24%
Nov 25	-2.28%
Nov 25	-2.18%
Oct 25	-2.11%
Oct 25	-2.2%
Oct 25	-2.15%
Oct 25	-2.14%
Oct 25	-2.11%
Sep 25	-0.21%
Sep 25	-0.21%
Sep 25	-0.22%
Sep 25	-0.22%
Aug 25	-0.21%
Aug 25	-0.21%
Aug 25	-0.2%
Aug 25	-0.22%
Aug 25	-0.22%
Jul 25	-0.22%
Jul 25	-0.22%
Jul 25	-0.22%
Jul 25	-0.21%
Jun 25	-0.07%
Jun 25	-0.07%
Jun 25	-0.07%
Jun 25	-0.07%
May 25	-0.07%
May 25	-0.07%
May 25	-0.07%
May 25	-0.07%
May 25	-0.06%
Apr 25	-0.07%
Apr 25	-0.07%
Apr 25	-0.08%
Apr 25	-0.07%
Mar 25	-0.13%
Mar 25	-0.13%
Mar 25	-0.13%
Mar 25	-0.13%
Feb 25	-0.13%
Feb 25	-0.13%
Feb 25	-0.13%
Feb 25	-0.12%
Jan 25	-0.13%
Jan 25	-0.13%
Jan 25	-0.13%
Jan 25	-0.12%
Dec 24	-0.83%
Dec 24	-0.85%
Dec 24	-0.87%
Dec 24	-0.87%
Nov 24	-0.92%
Nov 24	-0.91%
Nov 24	-0.94%
Nov 24	-0.93%
Nov 24	-0.92%
Oct 24	-0.91%
Oct 24	-0.9%
Oct 24	-0.89%

Price to Sales

3054.TW Price to Sales by quarter
Period	Price to Sales
Sep 26	18.14
Sep 26	18.57
Sep 26	18.31
Aug 26	18.81
Aug 26	17.65
Aug 26	16.1
Aug 26	16.65
Jul 26	16.07
Jul 26	17.98
Jul 26	18.41
Jul 26	21.03
Jul 26	21.33
Jun 26	39.6
Jun 26	43.52
Jun 26	43.71
Jun 26	53.87
May 26	42.94
May 26	43.46
May 26	42.81
May 26	45.26
Apr 26	42.43
Apr 26	45.64
Apr 26	48.66
Apr 26	48.34
Apr 26	43.33
Mar 26	42.11
Mar 26	53.71
Mar 26	48.96
Mar 26	30.52
Feb 26	25.74
Feb 26	20.92
Feb 26	21.16
Jan 26	20.65
Jan 26	20.31
Jan 26	20.45
Jan 26	20.78
Jan 26	21.63
Dec 25	26.11
Dec 25	25.36
Dec 25	23.62
Dec 25	22.21
Nov 25	22.26
Nov 25	21.74
Nov 25	21.36
Nov 25	22.35
Oct 25	23.06
Oct 25	22.11
Oct 25	22.68
Oct 25	22.73
Oct 25	23.1
Sep 25	19.61
Sep 25	19.17
Sep 25	18.77
Sep 25	18.89
Aug 25	19.17
Aug 25	19.65
Aug 25	20.13
Aug 25	18.53
Aug 25	18.45
Jul 25	18.17
Jul 25	18.29
Jul 25	18.25
Jul 25	18.97
Jun 25	19.44
Jun 25	18.95
Jun 25	18.99
Jun 25	18.95
May 25	19.4
May 25	19.36
May 25	19.4
May 25	19.77
May 25	20.33
Apr 25	19.48
Apr 25	18.71
Apr 25	17
Apr 25	18.75
Mar 25	18.98
Mar 25	18.31
Mar 25	18.48
Mar 25	18.85
Feb 25	18.64
Feb 25	18.73
Feb 25	18.93
Feb 25	19.47
Jan 25	19.06
Jan 25	18.48
Jan 25	18.64
Jan 25	20.56
Dec 24	24.95
Dec 24	24.29
Dec 24	23.79
Dec 24	23.84
Nov 24	22.42
Nov 24	22.82
Nov 24	22.01
Nov 24	22.11
Nov 24	22.52
Oct 24	22.62
Oct 24	22.87
Oct 24	23.13

EV/EBITDA

3054.TW EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	642.04
Sep 26	659.2
Sep 26	648.64
Aug 26	668.44
Aug 26	622.25
Aug 26	560.88
Aug 26	582.65
Jul 26	559.56
Jul 26	635.44
Jul 26	652.6
Jul 26	756.86
Jul 26	768.74
Mar 26	85.29
Mar 26	110.41
Mar 26	100.13
Mar 26	60.16
Feb 26	49.8
Feb 26	39.37
Feb 26	39.88
Jan 26	38.78
Jan 26	38.05
Jan 26	38.34
Jan 26	39.08
Jan 26	40.91
Jun 24	176.97
Jun 24	173.21
Jun 24	168.37
Jun 24	171.59
May 24	168.91
May 24	169.44
May 24	168.91
May 24	171.59
May 24	179.12
Apr 24	175.36
Apr 24	172.13
Apr 24	178.58
Apr 24	174.82
Sep 22	35.26
Sep 22	32.39
Sep 22	31.89
Sep 22	32.64
Aug 22	32.76
Aug 22	33.14
Aug 22	32.76
Aug 22	33.01
Jul 22	33.39
Jul 22	32.76
Jul 22	32.89
Jul 22	34.01
Jul 22	34.39
Jun 22	18.44
Jun 22	17.67
Jun 22	17.23
Jun 22	18.82
May 22	16.65
May 22	16.4
May 22	15.76
May 22	16.59
Apr 22	17.35
Apr 22	18.95
Apr 22	19.78
Apr 22	21.05
Apr 22	21.69
Mar 22	22.57
Mar 22	21.54
Mar 22	22.36
Mar 22	22.15
Feb 22	22.57
Feb 22	23.87
Feb 22	23.12
Feb 22	21.74
Jan 22	21.74
Jan 22	21.81
Jan 22	21.95
Jan 22	23.46
Dec 21	26.41
Dec 21	11.08
Dec 21	10.36
Dec 21	10.59
Dec 21	11.02
Nov 21	11.51
Nov 21	11.87
Nov 21	12.56
Nov 21	11.9
Oct 21	12.42
Oct 21	14.09
Oct 21	12.39
Oct 21	13.6
Oct 21	13.8
Sep 21	68.03
Sep 21	63.88
Sep 21	66.2
Sep 21	68.36
Aug 21	69.52
Aug 21	52.94
Aug 21	61.89
Aug 21	83.78
Jul 21	54.59
Jul 21	46.8
Jul 21	48.13

Price/Operating Cashflow

3054.TW Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 25	170.27
Sep 25	166.46
Sep 25	162.99
Sep 25	164.03
Aug 25	166.46
Aug 25	170.62
Aug 25	174.78
Aug 25	160.91
Aug 25	160.22
Jul 25	157.79
Jul 25	158.83
Jul 25	158.48
Jul 25	164.73
Jun 25	222.74
Jun 25	217.14
Jun 25	217.61
Jun 25	217.14
May 25	222.27
May 25	221.8
May 25	222.27
May 25	226.46
May 25	232.99
Apr 25	223.2
Apr 25	214.35
Apr 25	194.78
Apr 25	214.81
Dec 23	30.83
Dec 23	30.83
Dec 23	30.99
Dec 23	30.99
Nov 23	31.21
Nov 23	30.99
Nov 23	31.52
Nov 23	30.45
Oct 23	30.83
Oct 23	32.2
Oct 23	31.67
Oct 23	31.37
Sep 23	32.28
Sep 23	15.02
Sep 23	14.67
Sep 23	14.86
Sep 23	15.05
Aug 23	14.86
Aug 23	15.17
Aug 23	15.05
Aug 23	15.13
Jul 23	14.94
Jul 23	14.75
Jul 23	14.67
Jul 23	15.28
Jun 23	16.76
Jun 23	21.68
Jun 23	22.56
Jun 23	24.2
Jun 23	19.83
May 23	19.78
May 23	19.47
May 23	19.42
May 23	19.68
Apr 23	19.63
Apr 23	19.37
Apr 23	19.42
Apr 23	19.94
Mar 23	20.55
Mar 23	88.45
Mar 23	87.05
Mar 23	88.45
Mar 23	87.98
Feb 23	88.45
Feb 23	88.45
Feb 23	87.75
Feb 23	87.98
Jan 23	87.05
Jan 23	88.45
Jan 23	88.45
Dec 22	92.87
Dec 21	19.78
Dec 21	18.9
Dec 21	19.18
Dec 21	19.7
Nov 21	20.3
Nov 21	20.73
Nov 21	21.57
Nov 21	20.77
Oct 21	21.41
Oct 21	23.44
Oct 21	21.37
Oct 21	22.84
Oct 21	23.08
Sep 21	16.67
Sep 21	15.89
Sep 21	16.32
Sep 21	16.73
Aug 21	16.95
Aug 21	13.83
Aug 21	15.51
Aug 21	19.63
Jul 21	14.14
Jul 21	12.68

Price to Book

3054.TW Price to Book by quarter
Period	Price to Book
Sep 26	3.29
Sep 26	3.37
Sep 26	3.32
Aug 26	3.41
Aug 26	3.2
Aug 26	2.92
Aug 26	3.02
Jul 26	2.91
Jul 26	3.26
Jul 26	3.34
Jul 26	3.81
Jul 26	3.87
Jun 26	4.71
Jun 26	5.17
Jun 26	5.2
Jun 26	6.4
May 26	5.1
May 26	5.17
May 26	5.09
May 26	5.38
Apr 26	5.04
Apr 26	5.43
Apr 26	5.78
Apr 26	5.75
Apr 26	5.15
Mar 26	5.67
Mar 26	7.23
Mar 26	6.59
Mar 26	4.11
Feb 26	3.46
Feb 26	2.81
Feb 26	2.85
Jan 26	2.78
Jan 26	2.73
Jan 26	2.75
Jan 26	2.8
Jan 26	2.91
Dec 25	3.2
Dec 25	3.11
Dec 25	2.89
Dec 25	2.72
Nov 25	2.73
Nov 25	2.66
Nov 25	2.62
Nov 25	2.74
Oct 25	2.82
Oct 25	2.71
Oct 25	2.78
Oct 25	2.78
Oct 25	2.83
Sep 25	2.19
Sep 25	2.14
Sep 25	2.1
Sep 25	2.11
Aug 25	2.14
Aug 25	2.19
Aug 25	2.25
Aug 25	2.07
Aug 25	2.06
Jul 25	2.03
Jul 25	2.04
Jul 25	2.04
Jul 25	2.12
Jun 25	2.56
Jun 25	2.5
Jun 25	2.5
Jun 25	2.5
May 25	2.55
May 25	2.55
May 25	2.55
May 25	2.6
May 25	2.68
Apr 25	2.57
Apr 25	2.46
Apr 25	2.24
Apr 25	2.47
Mar 25	2.4
Mar 25	2.31
Mar 25	2.34
Mar 25	2.38
Feb 25	2.36
Feb 25	2.37
Feb 25	2.39
Feb 25	2.46
Jan 25	2.41
Jan 25	2.34
Jan 25	2.36
Jan 25	2.6
Dec 24	2.52
Dec 24	2.46
Dec 24	2.4
Dec 24	2.41
Nov 24	2.27
Nov 24	2.31
Nov 24	2.22
Nov 24	2.23
Nov 24	2.28
Oct 24	2.29
Oct 24	2.31
Oct 24	2.34

No video analysis for this stock yet. Request one from our team.

AI Analysis

LIWANLI Innovation Co., Ltd.

Video analysis: 3054.TW

Similar companies