Home / 2451.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2451.HK make money? Does 2451.HK have pricing power? What's the Earnings Whisper? Will 2451.HK profit more as the business scales? What is 2451.HK's management track record? Is 2451.HK's current price justified?

Luyuan Group Holding (Cayman) Limited

HKD 16.48 +$4.28 (+35.08%)

HKSE · 16 Sep 2026 08:08 UTC

Previous Close

HKD 14.1

Day Range

HKD 14.2HKD 16.65

Year Range

HKD 9HKD 16.83

Market Cap

6.24B

AVG Volume

938.43K

Trailing/Forward PE

39.12/27.3

PEG ratio

2.5

Dividend Yield

Next Earnings Date

2027-03-26

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

2451.HK Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	2.43B
25 Q4	2.76B
25 Q2	3.1B
24 Q4	2.54B
24 Q2	2.53B
23 Q4	2.63B
23 Q2	2.46B
22 Q4	2.74B
22 Q2	2.06B
21 Q4	1.78B

Net Income (CNY)

2451.HK Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	74.05M
25 Q4	63.9M
25 Q2	110.12M
24 Q4	50.77M
24 Q2	65.96M
23 Q4	85.4M
23 Q2	60.23M
22 Q4	65.25M
22 Q2	53.39M
21 Q4	30.26M

Operating Income (CNY)

2451.HK Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	47.87M
25 Q4	29.6M
25 Q2	118.11M
24 Q4	55.81M
24 Q2	54.34M
23 Q4	77.85M
23 Q2	62.57M
22 Q4	47.2M
22 Q2	21.85M
21 Q4	16.36M

EBITDA (CNY)

2451.HK EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	118.43M
25 Q4	94.83M
25 Q2	156.17M
24 Q4	86.96M
24 Q2	89.14M
23 Q4	110.41M
23 Q2	96.78M
22 Q4	126.25M
22 Q2	120.28M
21 Q4	83.27M

Cash Flows (CNY)

2451.HK Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
25 Q4	-354.77M
25 Q2	722.92M
24 Q4	-340.49M
24 Q2	-96.09M
23 Q4	158.31M
23 Q2	-86.19M
22 Q4	87.03M
22 Q2	207.84M
21 Q4	-283.39M
21 Q2	-27.41M

EPS (CNY)

2451.HK EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	0.18
25 Q4	0.16
25 Q2	0.28
24 Q4	0.13
24 Q2	0.17
23 Q4	0.24
23 Q2	0.19
22 Q4	0.2
22 Q2	0.17
21 Q4	0.95

Expenses (CNY)

2451.HK Expenses (CNY) by quarter
Period	Expenses (CNY)
21 Q2	185.17M
26 Q2	286.05M
25 Q4	458.22M
25 Q2	490.39M
24 Q4	645.27M
24 Q2	434.74M
23 Q4	369.77M
23 Q2	430.06M
22 Q4	385.79M
22 Q2	305.68M
21 Q4	332.11M

Cash & Debt (CNY)

2451.HK Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	2.03B
25 Q4	2.24B
25 Q2	1.63B
24 Q4	1.77B
24 Q2	1.45B
23 Q4	1.41B
23 Q2	1.42B

Debt ratios

2451.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	0.82
25 Q4	0.6
25 Q2	-0.78
24 Q4	-1.95
24 Q2	-1.13
23 Q4	-1.68
23 Q2	-1.1

Margins

2451.HK Margins by quarter
Period	Margins
26 Q2	13.8%
25 Q4	14.01%
25 Q2	13.56%
24 Q4	14.27%
24 Q2	11.96%
23 Q4	14.68%
23 Q2	12.03%
22 Q4	12.3%
22 Q2	9.14%
21 Q4	10.68%

Return on Capital

2451.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	4.28%
25 Q4	3.81%
25 Q2	6.97%
24 Q4	3.39%
24 Q2	4.22%
23 Q4	5.59%
23 Q2	8.36%

Shares Outstanding

2451.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	382.68M
25 Q4	383.94M
25 Q2	393.27M
24 Q4	390.06M
24 Q2	415.02M
23 Q4	356.83M
23 Q2	320.23M
22 Q4	320M
22 Q2	320M
21 Q4	32M

Dividends (CNY)

2451.HK Dividends (CNY) by quarter
Period	Dividends (CNY)
May 25	0.15

Book Value Per Share (CNY)

2451.HK Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	4.52
25 Q4	4.37
25 Q2	4.02
24 Q4	3.84
24 Q2	3.76
23 Q4	4.28
23 Q2	2.25

Total Assets (CNY)

2451.HK Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	5.35B
25 Q4	5.09B
25 Q2	5.38B
24 Q4	4.32B
24 Q2	4.58B
23 Q4	3.86B
23 Q2	3.54B

PE Ratio

2451.HK PE Ratio by quarter
Period	PE Ratio
Sep 26	15.93
Sep 26	14.58
Sep 26	14.55
Aug 26	14.82
Aug 26	14.85
Aug 26	13.98
Aug 26	14.73
Jul 26	14.21
Jul 26	14.62
Jul 26	15.87
Jul 26	17.65
Jul 26	14.21
Jun 26	13.1
Jun 26	10.55
Jun 26	10.39
Jun 26	11.31
May 26	13
May 26	12.79
May 26	14.36
May 26	13.07
Apr 26	14.16
Apr 26	14.48
Apr 26	14.68
Apr 26	14.62
Apr 26	14.5
Mar 26	14.43
Mar 26	17.95
Mar 26	17.52
Mar 26	18.32
Feb 26	17.43
Feb 26	16.57
Feb 26	16.42
Feb 26	14.33
Jan 26	13.67
Jan 26	14.06
Jan 26	13.83
Jan 26	14.08
Jan 26	13.79
Dec 25	14.35
Dec 25	14.56
Dec 25	14.63
Dec 25	13.56
Nov 25	12.91
Nov 25	12.62
Nov 25	12.31
Nov 25	12.69
Oct 25	12.9
Oct 25	12.63
Oct 25	13.16
Oct 25	11.64
Oct 25	12.1
Sep 25	13.74
Sep 25	15.24
Sep 25	13.55
Sep 25	13.57
Aug 25	12.03
Aug 25	11.42
Aug 25	11.46
Aug 25	11.13
Aug 25	11.41
Jul 25	11.53
Jul 25	10.84
Jul 25	11.61
Jul 25	10.86
Jun 25	10.89
Jun 25	11
Jun 25	11.15
Jun 25	11.01
May 25	11.3
May 25	10.56
May 25	9.84
May 25	9.79
May 25	9.76
Apr 25	9.82
Apr 25	9.84
Apr 25	9.79
Apr 25	9.28
Mar 25	9.57
Mar 25	9.88
Mar 25	9.77
Mar 25	9.88
Feb 25	10.16
Feb 25	10.07
Feb 25	9.99
Feb 25	9.54
Jan 25	9.07
Jan 25	8.88
Jan 25	8.74
Jan 25	10.31
Jan 25	9.9
Dec 24	9.59
Dec 24	8.27
Dec 24	8.4
Dec 24	8.59
Nov 24	8.76
Nov 24	8.68
Nov 24	8.51
Nov 24	8.51
Nov 24	8.65
Oct 24	8.79

Free Cash Flow Yield

2451.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-1.48%
Sep 26	-1.61%
Sep 26	-1.62%
Aug 26	-1.59%
Aug 26	-1.58%
Aug 26	-1.68%
Aug 26	-1.6%
Jul 26	-1.66%
Jul 26	-1.61%
Jul 26	-1.48%
Jul 26	-1.33%
Jul 26	-1.66%
Jun 26	-1.8%
Jun 26	-2.23%
Jun 26	-2.26%
Jun 26	-2.08%
May 26	-1.81%
May 26	-1.84%
May 26	-1.64%
May 26	-1.8%
Apr 26	-1.66%
Apr 26	-1.63%
Apr 26	-1.6%
Apr 26	-1.61%
Apr 26	-1.62%
Mar 26	9.87%
Mar 26	7.93%
Mar 26	8.13%
Mar 26	7.77%
Feb 26	8.17%
Feb 26	8.6%
Feb 26	8.67%
Feb 26	9.94%
Jan 26	10.42%
Jan 26	10.13%
Jan 26	10.3%
Jan 26	10.11%
Jan 26	10.33%
Dec 25	9.92%
Dec 25	9.78%
Dec 25	9.73%
Dec 25	10.51%
Nov 25	11.03%
Nov 25	11.29%
Nov 25	11.57%
Nov 25	11.22%
Oct 25	11.04%
Oct 25	11.28%
Oct 25	10.82%
Oct 25	12.24%
Oct 25	11.77%
Sep 25	-10.11%
Sep 25	-9.12%
Sep 25	-10.26%
Sep 25	-10.23%
Aug 25	-11.54%
Aug 25	-12.16%
Aug 25	-12.12%
Aug 25	-12.48%
Aug 25	-12.18%
Jul 25	-12.05%
Jul 25	-12.82%
Jul 25	-11.97%
Jul 25	-12.8%
Jun 25	-12.75%
Jun 25	-12.63%
Jun 25	-12.45%
Jun 25	-12.62%
May 25	-12.29%
May 25	-13.15%
May 25	-14.12%
May 25	-14.19%
May 25	-14.23%
Apr 25	-14.15%
Apr 25	-14.12%
Apr 25	-14.19%
Apr 25	-14.96%
Mar 25	2.38%
Mar 25	2.3%
Mar 25	2.33%
Mar 25	2.31%
Feb 25	2.24%
Feb 25	2.26%
Feb 25	2.28%
Feb 25	2.39%
Jan 25	2.51%
Jan 25	2.56%
Jan 25	2.61%
Jan 25	2.21%
Jan 25	2.3%
Dec 24	2.38%
Dec 24	2.75%
Dec 24	2.71%
Dec 24	2.65%
Nov 24	2.6%
Nov 24	2.62%
Nov 24	2.68%
Nov 24	2.68%
Nov 24	2.63%
Oct 24	2.59%

Price to Sales

2451.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.42
Sep 26	0.39
Sep 26	0.39
Aug 26	0.39
Aug 26	0.4
Aug 26	0.37
Aug 26	0.39
Jul 26	0.38
Jul 26	0.39
Jul 26	0.42
Jul 26	0.47
Jul 26	0.38
Jun 26	0.35
Jun 26	0.28
Jun 26	0.28
Jun 26	0.3
May 26	0.35
May 26	0.34
May 26	0.38
May 26	0.35
Apr 26	0.38
Apr 26	0.39
Apr 26	0.39
Apr 26	0.39
Apr 26	0.39
Mar 26	0.42
Mar 26	0.52
Mar 26	0.51
Mar 26	0.53
Feb 26	0.5
Feb 26	0.48
Feb 26	0.47
Feb 26	0.41
Jan 26	0.4
Jan 26	0.41
Jan 26	0.4
Jan 26	0.41
Jan 26	0.4
Dec 25	0.42
Dec 25	0.42
Dec 25	0.42
Dec 25	0.39
Nov 25	0.37
Nov 25	0.36
Nov 25	0.36
Nov 25	0.37
Oct 25	0.37
Oct 25	0.37
Oct 25	0.38
Oct 25	0.34
Oct 25	0.35
Sep 25	0.36
Sep 25	0.39
Sep 25	0.35
Sep 25	0.35
Aug 25	0.31
Aug 25	0.3
Aug 25	0.3
Aug 25	0.29
Aug 25	0.29
Jul 25	0.3
Jul 25	0.28
Jul 25	0.3
Jul 25	0.28
Jun 25	0.28
Jun 25	0.28
Jun 25	0.29
Jun 25	0.28
May 25	0.29
May 25	0.27
May 25	0.25
May 25	0.25
May 25	0.25
Apr 25	0.25
Apr 25	0.25
Apr 25	0.25
Apr 25	0.24
Mar 25	0.26
Mar 25	0.26
Mar 25	0.26
Mar 25	0.26
Feb 25	0.27
Feb 25	0.27
Feb 25	0.27
Feb 25	0.25
Jan 25	0.24
Jan 25	0.24
Jan 25	0.23
Jan 25	0.28
Jan 25	0.26
Dec 24	0.26
Dec 24	0.22
Dec 24	0.22
Dec 24	0.23
Nov 24	0.23
Nov 24	0.23
Nov 24	0.23
Nov 24	0.23
Nov 24	0.23
Oct 24	0.23

EV/EBITDA

2451.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	11.44
Sep 26	10.52
Sep 26	10.5
Aug 26	10.69
Aug 26	10.71
Aug 26	10.11
Aug 26	10.63
Jul 26	10.27
Jul 26	10.55
Jul 26	11.4
Jul 26	12.61
Jul 26	10.27
Jun 26	9.51
Jun 26	7.78
Jun 26	7.67
Jun 26	8.3
May 26	9.45
May 26	9.31
May 26	10.37
May 26	9.49
Apr 26	10.24
Apr 26	10.46
Apr 26	10.59
Apr 26	10.55
Apr 26	10.47
Mar 26	9.4
Mar 26	11.88
Mar 26	11.58
Mar 26	12.14
Feb 26	11.52
Feb 26	10.91
Feb 26	10.8
Feb 26	9.33
Jan 26	8.86
Jan 26	9.14
Jan 26	8.98
Jan 26	9.15
Jan 26	8.95
Dec 25	9.34
Dec 25	9.49
Dec 25	9.54
Dec 25	8.78
Nov 25	8.33
Nov 25	8.12
Nov 25	7.9
Nov 25	8.17
Oct 25	8.32
Oct 25	8.13
Oct 25	8.51
Oct 25	7.43
Oct 25	7.76
Sep 25	7.46
Sep 25	8.48
Sep 25	7.32
Sep 25	7.34
Aug 25	6.29
Aug 25	5.87
Aug 25	5.9
Aug 25	5.67
Aug 25	5.86
Jul 25	5.94
Jul 25	5.47
Jul 25	6
Jul 25	5.48
Jun 25	5.51
Jun 25	5.58
Jun 25	5.69
Jun 25	5.58
May 25	5.79
May 25	5.28
May 25	4.78
May 25	4.75
May 25	4.73
Apr 25	4.77
Apr 25	4.79
Apr 25	4.75
Apr 25	4.4
Mar 25	5.14
Mar 25	5.34
Mar 25	5.27
Mar 25	5.34
Feb 25	5.52
Feb 25	5.47
Feb 25	5.41
Feb 25	5.11
Jan 25	4.81
Jan 25	4.69
Jan 25	4.6
Jan 25	5.62
Jan 25	5.35
Dec 24	5.15
Dec 24	4.29
Dec 24	4.37
Dec 24	4.49
Nov 24	4.61
Nov 24	4.55
Nov 24	4.44
Nov 24	4.44
Nov 24	4.53
Oct 24	4.63

Price/Operating Cashflow

2451.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	7.63
Sep 26	6.99
Sep 26	6.97
Aug 26	7.1
Aug 26	7.12
Aug 26	6.7
Aug 26	7.06
Jul 26	6.81
Jul 26	7
Jul 26	7.6
Jul 26	8.46
Jul 26	6.81
Jun 26	6.28
Jun 26	5.05
Jun 26	4.98
Jun 26	5.42
May 26	6.23
May 26	6.13
May 26	6.88
May 26	6.26
Apr 26	6.78
Apr 26	6.94
Apr 26	7.03
Apr 26	7.01
Apr 26	6.95
Mar 26	4.22
Mar 26	5.26
Mar 26	5.13
Mar 26	5.37
Feb 26	5.11
Feb 26	4.85
Feb 26	4.81
Feb 26	4.2
Jan 26	4
Jan 26	4.12
Jan 26	4.05
Jan 26	4.12
Jan 26	4.04
Dec 25	4.2
Dec 25	4.26
Dec 25	4.29
Dec 25	3.97
Nov 25	3.78
Nov 25	3.69
Nov 25	3.6
Nov 25	3.72
Oct 25	3.78
Oct 25	3.7
Oct 25	3.85
Oct 25	3.41
Oct 25	3.54
Sep 25	13.66
Sep 25	15.15
Sep 25	13.47
Sep 25	13.5
Aug 25	11.96
Aug 25	11.36
Aug 25	11.4
Aug 25	11.07
Aug 25	11.34
Jul 25	11.46
Jul 25	10.78
Jul 25	11.54
Jul 25	10.79
Jun 25	10.83
Jun 25	10.93
Jun 25	11.09
Jun 25	10.94
May 25	11.24
May 25	10.5
May 25	9.78
May 25	9.74
May 25	9.71
Apr 25	9.76
Apr 25	9.78
Apr 25	9.73
Apr 25	9.23
Mar 25	5.44
Mar 25	5.61
Mar 25	5.55
Mar 25	5.61
Feb 25	5.77
Feb 25	5.72
Feb 25	5.67
Feb 25	5.42
Jan 25	5.15
Jan 25	5.05
Jan 25	4.97
Jan 25	5.85
Jan 25	5.63
Dec 24	5.44
Dec 24	4.7
Dec 24	4.77
Dec 24	4.88
Nov 24	4.98
Nov 24	4.93
Nov 24	4.83
Nov 24	4.84
Nov 24	4.91
Oct 24	4.99

Price to Book

2451.HK Price to Book by quarter
Period	Price to Book
Sep 26	2.76
Sep 26	2.53
Sep 26	2.52
Aug 26	2.57
Aug 26	2.58
Aug 26	2.42
Aug 26	2.55
Jul 26	2.46
Jul 26	2.53
Jul 26	2.75
Jul 26	3.06
Jul 26	2.46
Jun 26	2.27
Jun 26	1.83
Jun 26	1.8
Jun 26	1.96
May 26	2.25
May 26	2.22
May 26	2.49
May 26	2.27
Apr 26	2.45
Apr 26	2.51
Apr 26	2.55
Apr 26	2.54
Apr 26	2.51
Mar 26	2.85
Mar 26	3.55
Mar 26	3.46
Mar 26	3.62
Feb 26	3.45
Feb 26	3.27
Feb 26	3.24
Feb 26	2.83
Jan 26	2.7
Jan 26	2.78
Jan 26	2.73
Jan 26	2.78
Jan 26	2.73
Dec 25	2.84
Dec 25	2.88
Dec 25	2.89
Dec 25	2.68
Nov 25	2.55
Nov 25	2.49
Nov 25	2.43
Nov 25	2.51
Oct 25	2.55
Oct 25	2.5
Oct 25	2.6
Oct 25	2.3
Oct 25	2.39
Sep 25	2.41
Sep 25	2.67
Sep 25	2.37
Sep 25	2.38
Aug 25	2.11
Aug 25	2
Aug 25	2.01
Aug 25	1.95
Aug 25	2
Jul 25	2.02
Jul 25	1.9
Jul 25	2.03
Jul 25	1.9
Jun 25	1.91
Jun 25	1.93
Jun 25	1.95
Jun 25	1.93
May 25	1.98
May 25	1.85
May 25	1.72
May 25	1.72
May 25	1.71
Apr 25	1.72
Apr 25	1.72
Apr 25	1.71
Apr 25	1.63
Mar 25	1.7
Mar 25	1.75
Mar 25	1.73
Mar 25	1.75
Feb 25	1.8
Feb 25	1.78
Feb 25	1.77
Feb 25	1.69
Jan 25	1.61
Jan 25	1.57
Jan 25	1.55
Jan 25	1.83
Jan 25	1.75
Dec 24	1.7
Dec 24	1.47
Dec 24	1.49
Dec 24	1.52
Nov 24	1.55
Nov 24	1.54
Nov 24	1.51
Nov 24	1.51
Nov 24	1.53
Oct 24	1.56

No video analysis for this stock yet. Request one from our team.

AI Analysis

Luyuan Group Holding (Cayman) Limited

Video analysis: 2451.HK

Similar companies