Home / 2404.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2404.TW make money? Does 2404.TW have pricing power? What's the Earnings Whisper? Will 2404.TW profit more as the business scales? What is 2404.TW's management track record? Is 2404.TW's current price justified?

United Integrated Services Co., Ltd.

TWD 1035 +$75.00 (+7.81%)

TAI · 16 Sep 2026 05:30 UTC

Previous Close

TWD 1035

Day Range

TWD 1030TWD 1060

Year Range

TWD 726TWD 1450

Market Cap

195.5B

AVG Volume

3.77M

Trailing/Forward PE

15.6/12.28

PEG ratio

1.51

Dividend Yield

3.86%

Next Earnings Date

2026-11-17

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

2404.TW Revenue (TWD) by quarter
Period	Revenue (TWD)
26 Q2	26.08B
26 Q1	20.29B
25 Q4	20.56B
25 Q3	19.24B
25 Q2	14.79B
25 Q1	11.52B
24 Q4	12.64B
24 Q3	11.15B
24 Q2	11.37B
24 Q1	12.25B

Net Income (TWD)

2404.TW Net Income (TWD) by quarter
Period	Net Income (TWD)
26 Q2	3.76B
26 Q1	3.08B
25 Q4	2.64B
25 Q3	3.04B
25 Q2	1.4B
25 Q1	1.99B
24 Q4	1.97B
24 Q3	1.75B
24 Q2	1.19B
24 Q1	1.27B

Operating Income (TWD)

2404.TW Operating Income (TWD) by quarter
Period	Operating Income (TWD)
26 Q2	5.21B
26 Q1	3.97B
25 Q4	2.85B
25 Q3	3.22B
25 Q2	2.75B
25 Q1	2.19B
24 Q4	2.13B
24 Q3	2.33B
24 Q2	1.21B
24 Q1	1.19B

EBITDA (TWD)

2404.TW EBITDA (TWD) by quarter
Period	EBITDA (TWD)
26 Q2	5.25B
26 Q1	4.02B
25 Q4	2.9B
25 Q3	3.82B
25 Q2	1.91B
25 Q1	2.6B
24 Q4	2.56B
24 Q3	2.34B
24 Q2	1.22B
24 Q1	1.22B

Cash Flows (TWD)

2404.TW Cash Flows (TWD) by quarter
Period	Cash Flows (TWD)
26 Q2	6.77B
26 Q1	4.11B
25 Q4	10.86B
25 Q3	7.19B
25 Q2	3.62B
25 Q1	7.46B
24 Q4	8.96B
24 Q3	7.83B
24 Q2	-543.48M
24 Q1	1.25B

EPS (TWD)

2404.TW EPS (TWD) by quarter
Period	EPS (TWD)
26 Q2	19.84
26 Q1	16.19
25 Q4	13.86
25 Q3	16.02
25 Q2	7.38
25 Q1	10.49
24 Q4	10.34
24 Q3	9.17
24 Q2	6.33
24 Q1	6.75

Expenses (TWD)

2404.TW Expenses (TWD) by quarter
Period	Expenses (TWD)
26 Q2	950.88M
26 Q1	2.05B
25 Q4	671.76M
25 Q3	688.03M
25 Q2	407.13M
25 Q1	504.98M
24 Q4	480.25M
24 Q3	513.37M
24 Q2	322.26M
24 Q1	344.64M

Cash & Debt (TWD)

2404.TW Cash & Debt (TWD) by quarter
Period	Cash & Debt (TWD)
26 Q2	64.55B
26 Q1	57.77B
25 Q4	53.55B
25 Q3	42.51B
25 Q2	25.32B
25 Q1	37.03B
24 Q4	11.86B
24 Q3	7.51B
24 Q2	23.71B
24 Q1	21.5B

Debt ratios

2404.TW Debt ratios by quarter
Period	Debt ratios
26 Q2	-4.03
26 Q1	-4.55
25 Q4	-4.75
25 Q3	-3.88
25 Q2	-2.66
25 Q1	-4.21
24 Q4	-1.57
24 Q3	-0.94
24 Q2	-2.81
24 Q1	-2.62

Margins

2404.TW Margins by quarter
Period	Margins
26 Q2	23.6%
26 Q1	23.26%
25 Q4	17.14%
25 Q3	20.18%
25 Q2	21.26%
25 Q1	23.21%
24 Q4	20.67%
24 Q3	25.47%
24 Q2	13.33%
24 Q1	12.43%

Return on Capital

2404.TW Return on Capital by quarter
Period	Return on Capital
26 Q2	20.7%
26 Q1	21.04%
25 Q4	14.02%
25 Q3	19.03%
25 Q2	11%
25 Q1	17.1%
24 Q4	13.21%
24 Q3	13.43%
24 Q2	10.93%
24 Q1	12.89%

Shares Outstanding

2404.TW Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	188.89M
26 Q1	188.89M
25 Q4	188.59M
25 Q3	188.55M
25 Q2	188.67M
25 Q1	188.57M
24 Q4	188.59M
24 Q3	189M
24 Q2	187.54M
24 Q1	187.59M

Dividends (TWD)

2404.TW Dividends (TWD) by quarter
Period	Dividends (TWD)
Jul 26	40
Jul 25	28
Jul 24	21
Jul 23	15
Jun 22	13.13
Jun 21	17
Jun 20	13
Jul 19	10
Jul 18	7.5
Jul 17	7.5

Book Value Per Share (TWD)

2404.TW Book Value Per Share (TWD) by quarter
Period	Book Value Per Share (TWD)
26 Q2	96.22
26 Q1	77.51
25 Q4	100.05
25 Q3	84.66
25 Q2	67.34
25 Q1	61.69
24 Q4	79.22
24 Q3	68.98
24 Q2	58.17
24 Q1	52.68

Total Assets (TWD)

2404.TW Total Assets (TWD) by quarter
Period	Total Assets (TWD)
26 Q2	100.48B
26 Q1	85.44B
25 Q4	78.82B
25 Q3	69.18B
25 Q2	67.6B
25 Q1	59.39B
24 Q4	46.63B
24 Q3	45.07B
24 Q2	52B
24 Q1	50.02B

PE Ratio

2404.TW PE Ratio by quarter
Period	PE Ratio
Sep 26	19.24
Sep 26	18.68
Sep 26	19.89
Aug 26	19.98
Aug 26	19.7
Aug 26	20.91
Aug 26	21.38
Jul 26	20.45
Jul 26	20.82
Jul 26	21.56
Jul 26	22.59
Jul 26	25.1
Jun 26	27.86
Jun 26	26.3
Jun 26	27.24
Jun 26	25.06
May 26	24.02
May 26	24.02
May 26	20.79
May 26	21.11
Apr 26	19.75
Apr 26	20.57
Apr 26	21.31
Apr 26	19.26
Apr 26	17.24
Mar 26	19.76
Mar 26	20.88
Mar 26	22.67
Mar 26	24.69
Feb 26	25.37
Feb 26	20.72
Feb 26	20.36
Jan 26	20.38
Jan 26	22.11
Jan 26	24.69
Jan 26	22.32
Jan 26	21.55
Dec 25	24.96
Dec 25	26.08
Dec 25	25.1
Dec 25	21.04
Nov 25	21.25
Nov 25	19.92
Nov 25	20.72
Nov 25	21.22
Oct 25	22.87
Oct 25	22.02
Oct 25	22.87
Oct 25	23.24
Oct 25	23.51
Sep 25	24.6
Sep 25	27.58
Sep 25	29.08
Sep 25	28.26
Aug 25	33.59
Aug 25	29.49
Aug 25	29.76
Aug 25	26.35
Aug 25	22.39
Jul 25	21.52
Jul 25	20.72
Jul 25	20.04
Jul 25	17.8
Jun 25	18.58
Jun 25	18.61
Jun 25	17.18
Jun 25	16.97
May 25	17.03
May 25	16.51
May 25	16.45
May 25	13.8
May 25	13.36
Apr 25	13.83
Apr 25	13.95
Apr 25	13.57
Apr 25	13.94
Mar 25	16.46
Mar 25	15.9
Mar 25	15.03
Mar 25	15.97
Feb 25	15.79
Feb 25	16.06
Feb 25	16.28
Feb 25	17.77
Jan 25	18.61
Jan 25	18.54
Jan 25	17.92
Jan 25	17.19
Dec 24	17.6
Dec 24	18.17
Dec 24	18.25
Dec 24	18
Nov 24	16.89
Nov 24	16.1
Nov 24	14.9
Nov 24	13.66
Nov 24	13.6
Oct 24	13.54
Oct 24	13.32
Oct 24	13.17

Free Cash Flow Yield

2404.TW Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	13.19%
Sep 26	13.59%
Sep 26	12.76%
Aug 26	12.7%
Aug 26	12.88%
Aug 26	12.14%
Aug 26	11.87%
Jul 26	12.41%
Jul 26	12.19%
Jul 26	11.77%
Jul 26	11.24%
Jul 26	10.11%
Jun 26	11.53%
Jun 26	12.21%
Jun 26	11.79%
Jun 26	12.82%
May 26	13.38%
May 26	13.38%
May 26	15.45%
May 26	15.22%
Apr 26	16.26%
Apr 26	15.62%
Apr 26	15.07%
Apr 26	16.68%
Apr 26	18.64%
Mar 26	16.41%
Mar 26	15.53%
Mar 26	14.3%
Mar 26	13.13%
Feb 26	12.78%
Feb 26	15.65%
Feb 26	15.93%
Jan 26	15.91%
Jan 26	14.66%
Jan 26	13.13%
Jan 26	14.53%
Jan 26	15.05%
Dec 25	15.7%
Dec 25	15.03%
Dec 25	15.62%
Dec 25	18.63%
Nov 25	18.44%
Nov 25	19.67%
Nov 25	18.91%
Nov 25	18.47%
Oct 25	17.14%
Oct 25	17.8%
Oct 25	17.14%
Oct 25	16.86%
Oct 25	16.67%
Sep 25	13.95%
Sep 25	12.45%
Sep 25	11.8%
Sep 25	12.15%
Aug 25	10.22%
Aug 25	11.64%
Aug 25	11.53%
Aug 25	13.03%
Aug 25	15.33%
Jul 25	15.95%
Jul 25	16.56%
Jul 25	17.13%
Jul 25	19.28%
Jun 25	15.21%
Jun 25	15.19%
Jun 25	16.46%
Jun 25	16.66%
May 25	16.6%
May 25	17.12%
May 25	17.19%
May 25	20.49%
May 25	21.17%
Apr 25	20.44%
Apr 25	20.26%
Apr 25	20.83%
Apr 25	20.29%
Mar 25	13.69%
Mar 25	14.17%
Mar 25	14.99%
Mar 25	14.11%
Feb 25	14.27%
Feb 25	14.03%
Feb 25	13.84%
Feb 25	12.68%
Jan 25	12.11%
Jan 25	12.16%
Jan 25	12.57%
Jan 25	13.11%
Dec 24	6.69%
Dec 24	6.48%
Dec 24	6.45%
Dec 24	6.54%
Nov 24	6.97%
Nov 24	7.31%
Nov 24	7.9%
Nov 24	8.62%
Nov 24	8.65%
Oct 24	8.69%
Oct 24	8.83%
Oct 24	8.94%

Price to Sales

2404.TW Price to Sales by quarter
Period	Price to Sales
Sep 26	2.61
Sep 26	2.54
Sep 26	2.7
Aug 26	2.71
Aug 26	2.67
Aug 26	2.84
Aug 26	2.9
Jul 26	2.78
Jul 26	2.83
Jul 26	2.93
Jul 26	3.07
Jul 26	3.41
Jun 26	3.82
Jun 26	3.61
Jun 26	3.74
Jun 26	3.44
May 26	3.3
May 26	3.3
May 26	2.85
May 26	2.9
Apr 26	2.71
Apr 26	2.82
Apr 26	2.92
Apr 26	2.64
Apr 26	2.37
Mar 26	2.85
Mar 26	3.01
Mar 26	3.27
Mar 26	3.56
Feb 26	3.66
Feb 26	2.99
Feb 26	2.94
Jan 26	2.94
Jan 26	3.19
Jan 26	3.56
Jan 26	3.22
Jan 26	3.11
Dec 25	3.54
Dec 25	3.7
Dec 25	3.56
Dec 25	2.99
Nov 25	3.02
Nov 25	2.83
Nov 25	2.94
Nov 25	3.01
Oct 25	3.25
Oct 25	3.13
Oct 25	3.25
Oct 25	3.3
Oct 25	3.34
Sep 25	3.64
Sep 25	4.08
Sep 25	4.3
Sep 25	4.18
Aug 25	4.97
Aug 25	4.36
Aug 25	4.4
Aug 25	3.9
Aug 25	3.31
Jul 25	3.18
Jul 25	3.07
Jul 25	2.96
Jul 25	2.63
Jun 25	2.43
Jun 25	2.43
Jun 25	2.24
Jun 25	2.22
May 25	2.22
May 25	2.16
May 25	2.15
May 25	1.8
May 25	1.74
Apr 25	1.81
Apr 25	1.82
Apr 25	1.77
Apr 25	1.82
Mar 25	1.62
Mar 25	1.56
Mar 25	1.48
Mar 25	1.57
Feb 25	1.55
Feb 25	1.58
Feb 25	1.6
Feb 25	1.75
Jan 25	1.83
Jan 25	1.82
Jan 25	1.76
Jan 25	1.69
Dec 24	1.41
Dec 24	1.46
Dec 24	1.46
Dec 24	1.44
Nov 24	1.35
Nov 24	1.29
Nov 24	1.19
Nov 24	1.1
Nov 24	1.09
Oct 24	1.09
Oct 24	1.07
Oct 24	1.06

EV/EBITDA

2404.TW EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	10.91
Sep 26	10.46
Sep 26	11.43
Aug 26	11.5
Aug 26	11.28
Aug 26	12.25
Aug 26	12.62
Jul 26	11.88
Jul 26	12.18
Jul 26	12.77
Jul 26	13.6
Jul 26	15.61
Jun 26	17.76
Jun 26	16.5
Jun 26	17.25
Jun 26	15.49
May 26	14.65
May 26	14.65
May 26	12.05
May 26	12.3
Apr 26	11.21
Apr 26	11.86
Apr 26	12.47
Apr 26	10.81
Apr 26	9.18
Mar 26	11.36
Mar 26	12.23
Mar 26	13.61
Mar 26	15.17
Feb 26	15.69
Feb 26	12.1
Feb 26	11.83
Jan 26	11.84
Jan 26	13.18
Jan 26	15.17
Jan 26	13.33
Jan 26	12.74
Dec 25	16.2
Dec 25	17.04
Dec 25	16.3
Dec 25	13.23
Nov 25	13.39
Nov 25	12.39
Nov 25	12.99
Nov 25	13.37
Oct 25	14.62
Oct 25	13.97
Oct 25	14.62
Oct 25	14.9
Oct 25	15.1
Sep 25	15.27
Sep 25	17.63
Sep 25	18.82
Sep 25	18.17
Aug 25	22.38
Aug 25	19.14
Aug 25	19.36
Aug 25	16.65
Aug 25	13.52
Jul 25	12.83
Jul 25	12.2
Jul 25	11.66
Jul 25	9.89
Jun 25	14.1
Jun 25	14.12
Jun 25	12.92
Jun 25	12.74
May 25	12.79
May 25	12.35
May 25	12.3
May 25	10.07
May 25	9.69
Apr 25	10.09
Apr 25	10.19
Apr 25	9.87
Apr 25	10.18
Mar 25	12.32
Mar 25	11.86
Mar 25	11.16
Mar 25	11.92
Feb 25	11.77
Feb 25	11.99
Feb 25	12.17
Feb 25	13.37
Jan 25	14.04
Jan 25	13.98
Jan 25	13.49
Jan 25	12.9
Dec 24	11.24
Dec 24	11.69
Dec 24	11.76
Dec 24	11.55
Nov 24	10.67
Nov 24	10.04
Nov 24	9.08
Nov 24	8.09
Nov 24	8.04
Oct 24	8
Oct 24	7.82
Oct 24	7.7

Price/Operating Cashflow

2404.TW Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	7.23
Sep 26	7.02
Sep 26	7.47
Aug 26	7.51
Aug 26	7.4
Aug 26	7.85
Aug 26	8.03
Jul 26	7.68
Jul 26	7.82
Jul 26	8.1
Jul 26	8.48
Jul 26	9.43
Jun 26	8.68
Jun 26	8.19
Jun 26	8.48
Jun 26	7.8
May 26	7.48
May 26	7.48
May 26	6.48
May 26	6.57
Apr 26	6.15
Apr 26	6.4
Apr 26	6.64
Apr 26	6
Apr 26	5.37
Mar 26	6.09
Mar 26	6.44
Mar 26	6.99
Mar 26	7.62
Feb 26	7.82
Feb 26	6.39
Feb 26	6.28
Jan 26	6.29
Jan 26	6.82
Jan 26	7.62
Jan 26	6.88
Jan 26	6.65
Dec 25	6.36
Dec 25	6.64
Dec 25	6.39
Dec 25	5.36
Nov 25	5.41
Nov 25	5.08
Nov 25	5.28
Nov 25	5.41
Oct 25	5.83
Oct 25	5.61
Oct 25	5.83
Oct 25	5.92
Oct 25	5.99
Sep 25	7.16
Sep 25	8.02
Sep 25	8.46
Sep 25	8.22
Aug 25	9.77
Aug 25	8.58
Aug 25	8.66
Aug 25	7.67
Aug 25	6.51
Jul 25	6.26
Jul 25	6.03
Jul 25	5.83
Jul 25	5.18
Jun 25	6.57
Jun 25	6.58
Jun 25	6.07
Jun 25	5.99
May 25	6.02
May 25	5.83
May 25	5.81
May 25	4.88
May 25	4.72
Apr 25	4.89
Apr 25	4.93
Apr 25	4.79
Apr 25	4.92
Mar 25	7.3
Mar 25	7.05
Mar 25	6.67
Mar 25	7.08
Feb 25	7
Feb 25	7.12
Feb 25	7.22
Feb 25	7.88
Jan 25	8.25
Jan 25	8.22
Jan 25	7.95
Jan 25	7.62
Dec 24	14.93
Dec 24	15.42
Dec 24	15.49
Dec 24	15.27
Nov 24	14.33
Nov 24	13.66
Nov 24	12.64
Nov 24	11.59
Nov 24	11.54
Oct 24	11.49
Oct 24	11.31
Oct 24	11.17

Price to Book

2404.TW Price to Book by quarter
Period	Price to Book
Sep 26	13.35
Sep 26	12.97
Sep 26	13.8
Aug 26	13.87
Aug 26	13.68
Aug 26	14.51
Aug 26	14.84
Jul 26	14.19
Jul 26	14.45
Jul 26	14.97
Jul 26	15.68
Jul 26	17.42
Jun 26	13.39
Jun 26	12.64
Jun 26	13.09
Jun 26	12.04
May 26	11.54
May 26	11.54
May 26	10
May 26	10.15
Apr 26	9.5
Apr 26	9.89
Apr 26	10.25
Apr 26	9.26
Apr 26	8.29
Mar 26	10.39
Mar 26	10.99
Mar 26	11.93
Mar 26	12.99
Feb 26	13.35
Feb 26	10.9
Feb 26	10.71
Jan 26	10.73
Jan 26	11.64
Jan 26	12.99
Jan 26	11.74
Jan 26	11.34
Dec 25	13.97
Dec 25	14.6
Dec 25	14.05
Dec 25	11.78
Nov 25	11.9
Nov 25	11.15
Nov 25	11.6
Nov 25	11.88
Oct 25	12.8
Oct 25	12.33
Oct 25	12.8
Oct 25	13.01
Oct 25	13.16
Sep 25	14.61
Sep 25	16.37
Sep 25	17.26
Sep 25	16.78
Aug 25	19.94
Aug 25	17.51
Aug 25	17.67
Aug 25	15.64
Aug 25	13.29
Jul 25	12.77
Jul 25	12.3
Jul 25	11.9
Jul 25	10.57
Jun 25	7.7
Jun 25	7.71
Jun 25	7.12
Jun 25	7.03
May 25	7.06
May 25	6.84
May 25	6.82
May 25	5.72
May 25	5.53
Apr 25	5.73
Apr 25	5.78
Apr 25	5.62
Apr 25	5.77
Mar 25	6.57
Mar 25	6.34
Mar 25	5.99
Mar 25	6.37
Feb 25	6.3
Feb 25	6.41
Feb 25	6.5
Feb 25	7.09
Jan 25	7.42
Jan 25	7.39
Jan 25	7.15
Jan 25	6.86
Dec 24	7.68
Dec 24	7.93
Dec 24	7.96
Dec 24	7.85
Nov 24	7.37
Nov 24	7.02
Nov 24	6.5
Nov 24	5.96
Nov 24	5.93
Oct 24	5.91
Oct 24	5.81
Oct 24	5.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

United Integrated Services Co., Ltd.

Video analysis: 2404.TW

Similar companies