Home / 2135.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2135.HK make money? Does 2135.HK have pricing power? What's the Earnings Whisper? Will 2135.HK profit more as the business scales? What is 2135.HK's management track record? Is 2135.HK's current price justified?

Raily Aesthetic Medicine International Holdings Limited

HKD 0.11 -$0.03 (-23.08%)

HKSE · 16 Sep 2026 07:44 UTC

Previous Close

HKD 0.11

Day Range

HKD 0.1HKD 0.11

Year Range

HKD 0.09HKD 0.2

Market Cap

61.28M

AVG Volume

97.51K

Trailing/Forward PE

3.9/-

PEG ratio

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

2135.HK Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	114.9M
25 Q4	103.06M
25 Q2	84.6M
24 Q4	81.87M
24 Q2	117.47M
23 Q4	91.8M
23 Q2	101.96M
22 Q4	69.09M
22 Q2	97.28M
21 Q4	95.68M

Net Income (CNY)

2135.HK Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	4.1M
25 Q4	9.29M
25 Q2	-7.57M
24 Q4	-57.59M
24 Q2	-1.62M
23 Q4	-30.2M
23 Q2	-2.36M
22 Q4	-17.14M
22 Q2	1.53M
21 Q4	-12.3M

Operating Income (CNY)

2135.HK Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	5.91M
25 Q4	12.5M
25 Q2	-7.58M
24 Q4	-22.91M
24 Q2	4.13M
23 Q4	-20.22M
23 Q2	-2.96M
22 Q4	-21.61M
22 Q2	1.59M
21 Q4	-14.65M

EBITDA (CNY)

2135.HK EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	15.27M
25 Q4	23.01M
25 Q2	-360K
24 Q4	-14.54M
24 Q2	13.01M
23 Q4	-12.58M
23 Q2	10.36M
22 Q4	-9.55M
22 Q2	12.88M
21 Q4	-6.91M

Cash Flows (CNY)

2135.HK Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
25 Q4	27.75M
25 Q2	4.9M
24 Q4	-378K
24 Q2	-2.26M
23 Q4	-8.79M
23 Q2	-1.22M
22 Q4	-12.18M
22 Q2	-8.95M
21 Q4	617K
21 Q2	-18.85M

EPS (CNY)

2135.HK EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	0.01
25 Q4	0.02
25 Q2	-0.01
24 Q4	-0.1
24 Q2	-0
23 Q4	-0.07
23 Q2	-0
22 Q4	-0.04
22 Q2	0
21 Q4	-0.03

Expenses (CNY)

2135.HK Expenses (CNY) by quarter
Period	Expenses (CNY)
21 Q2	3.04M
26 Q2	38.22M
25 Q4	36.57M
25 Q2	38.13M
24 Q4	50.19M
24 Q2	48.64M
23 Q4	62.51M
23 Q2	52.3M
22 Q4	53.98M
22 Q2	52.7M
21 Q4	59.57M

Cash & Debt (CNY)

2135.HK Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	48.67M
25 Q4	57.82M
25 Q2	35.73M
24 Q4	28.87M
24 Q2	35.76M
23 Q4	39.79M
23 Q2	59.65M
22 Q4	78.78M
22 Q2	92.43M
21 Q4	111.22M

Debt ratios

2135.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	0.05
25 Q4	0.06
25 Q2	-2.57
24 Q4	-7.32
24 Q2	16.18
23 Q4	10.84
23 Q2	-1.07
22 Q4	18.84
22 Q2	-1.35
21 Q4	-3.49

Margins

2135.HK Margins by quarter
Period	Margins
26 Q2	38.4%
25 Q4	46.35%
25 Q2	34.44%
24 Q4	28.02%
24 Q2	41.26%
23 Q4	35.36%
23 Q2	40%
22 Q4	31.95%
22 Q2	47.01%
21 Q4	33.65%

Return on Capital

2135.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	3.86%
25 Q4	9.45%
25 Q2	-8.57%
24 Q4	-60.3%
24 Q2	-1.07%
23 Q4	-22.78%
23 Q2	-1.43%
22 Q4	-10.33%
22 Q2	0.83%
21 Q4	-6.75%

Shares Outstanding

2135.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	557.08M
25 Q4	555.8M
25 Q2	557.08M
24 Q4	557.35M
24 Q2	508.49M
23 Q4	417.81M
23 Q2	480.6M
22 Q4	480.6M
22 Q2	480.6M
21 Q4	480.6M

Book Value Per Share (CNY)

2135.HK Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	0.19
25 Q4	0.18
25 Q2	0.16
24 Q4	0.17
24 Q2	0.3
23 Q4	0.32
23 Q2	0.34
22 Q4	0.35
22 Q2	0.38
21 Q4	0.38

Total Assets (CNY)

2135.HK Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	236.88M
25 Q4	237.75M
25 Q2	240.89M
24 Q4	249.92M
24 Q2	324.89M
23 Q4	273.6M
23 Q2	305.86M
22 Q4	302.65M
22 Q2	318.61M
21 Q4	344.73M

PE Ratio

2135.HK PE Ratio by quarter
Period	PE Ratio
Mar 23	1401.26
Mar 23	1463.77
Mar 23	1416.49
Mar 23	1526.93
Feb 23	1612.34
Feb 23	1343.11
Feb 23	1338.03
Feb 23	1375.2
Jan 23	1423.87
Jan 23	1293.09
Jan 23	1338.49
Jan 23	1336.8
Dec 22	1162.81
Dec 22	1126.17
Dec 22	1269.2
Dec 22	1453.48
Dec 22	1005.02
Nov 22	945.83
Nov 22	1007.51
Nov 22	950.72
Nov 22	966.81
Oct 22	882.98
Oct 22	1044.24
Oct 22	1113.77
Oct 22	1147.47
Sep 22	1170.34
Mar 22	45.42
Mar 22	46.67
Mar 22	46.48
Mar 22	52.2
Feb 22	54.48
Feb 22	59.63
Feb 22	59.32
Feb 22	61.8
Jan 22	63.52
Jan 22	66.84
Jan 22	73.4
Jan 22	73.57
Dec 21	74.45
Dec 21	74.6
Dec 21	73.49
Dec 21	85.12
Dec 21	74.75
Nov 21	80.17
Nov 21	88.95
Nov 21	73.66
Nov 21	73.95
Oct 21	76.33
Oct 21	79.15
Oct 21	84.45
Oct 21	80.96
Sep 21	79.8
Sep 21	31.1
Sep 21	32.12
Sep 21	32.44
Sep 21	35.14
Aug 21	36.98
Aug 21	42.81
Aug 21	46.55
Aug 21	40.12
Jul 21	38.62
Jul 21	45.03
Jul 21	49.28
Jul 21	48.48
Jul 21	49.25
Jun 21	61.48
Jun 21	45.68
Jun 21	57.51
Jun 21	69.76
May 21	73.61
May 21	70.13
May 21	79.79
May 21	71.69
Apr 21	58.97
Apr 21	43.76
Apr 21	33.25
Apr 21	29.29
Apr 21	30.38

Free Cash Flow Yield

2135.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	55.88%
Sep 26	57.4%
Sep 26	54.39%
Aug 26	58.29%
Aug 26	52.94%
Aug 26	53.28%
Aug 26	57.61%
Jul 26	65.35%
Jul 26	63.18%
Jul 26	65.09%
Jul 26	62.48%
Jul 26	50.79%
Jun 26	58.22%
Jun 26	54.86%
Jun 26	53.03%
Jun 26	52.12%
May 26	50.85%
May 26	46.13%
May 26	42.54%
May 26	43.18%
Apr 26	43.94%
Apr 26	43.59%
Apr 26	42.79%
Apr 26	40.49%
Apr 26	40.45%
Mar 26	-9.1%
Mar 26	-9.45%
Mar 26	-9.78%
Mar 26	-9.29%
Feb 26	-9.03%
Feb 26	-8.84%
Feb 26	-8.84%
Feb 26	-8.91%
Jan 26	-8.03%
Jan 26	-8.2%
Jan 26	-7.71%
Jan 26	-7.7%
Jan 26	-9.13%
Dec 25	-8.27%
Dec 25	-7.66%
Dec 25	-8.92%
Dec 25	-9.63%
Nov 25	-9.48%
Nov 25	-9.8%
Nov 25	-9.5%
Nov 25	-10.84%
Oct 25	-10.84%
Oct 25	-11.42%
Oct 25	-11.51%
Oct 25	-10.74%
Oct 25	-10.5%
Sep 25	-20.45%
Sep 25	-20.33%
Sep 25	-21.55%
Sep 25	-21.76%
Aug 25	-20.85%
Aug 25	-19.19%
Aug 25	-19.78%
Aug 25	-19.84%
Aug 25	-19%
Jul 25	-20.88%
Jul 25	-21.77%
Jul 25	-21.8%
Jul 25	-20.89%
Jun 25	-19.71%
Jun 25	-19.59%
Jun 25	-20%
Jun 25	-23.37%
May 25	-22.47%
May 25	-21.72%
May 25	-21.39%
May 25	-21.59%
May 25	-20.5%
Apr 25	-21.38%
Apr 25	-21.94%
Apr 25	-23.89%
Apr 25	-19.87%
Mar 25	-44.01%
Mar 25	-43.32%
Mar 25	-42.67%
Mar 25	-44.52%
Feb 25	-46.68%
Feb 25	-49.54%
Feb 25	-48.22%
Feb 25	-49.9%
Jan 25	-54.38%
Jan 25	-56.79%
Jan 25	-54.37%
Jan 25	-53.75%
Jan 25	-50.58%
Dec 24	-47.78%
Dec 24	-48.34%
Dec 24	-47.57%
Dec 24	-48.08%
Nov 24	-44.15%
Nov 24	-43.04%
Nov 24	-43.13%
Nov 24	-38.01%
Nov 24	-37.5%
Oct 24	-39.16%

Price to Sales

2135.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.14
Sep 26	0.14
Sep 26	0.14
Aug 26	0.13
Aug 26	0.15
Aug 26	0.15
Aug 26	0.13
Jul 26	0.12
Jul 26	0.12
Jul 26	0.12
Jul 26	0.12
Jul 26	0.15
Jun 26	0.13
Jun 26	0.14
Jun 26	0.15
Jun 26	0.15
May 26	0.15
May 26	0.17
May 26	0.18
May 26	0.18
Apr 26	0.18
Apr 26	0.18
Apr 26	0.18
Apr 26	0.19
Apr 26	0.19
Mar 26	0.19
Mar 26	0.18
Mar 26	0.18
Mar 26	0.19
Feb 26	0.19
Feb 26	0.2
Feb 26	0.2
Feb 26	0.19
Jan 26	0.22
Jan 26	0.21
Jan 26	0.23
Jan 26	0.23
Jan 26	0.19
Dec 25	0.21
Dec 25	0.23
Dec 25	0.19
Dec 25	0.18
Nov 25	0.18
Nov 25	0.18
Nov 25	0.18
Nov 25	0.16
Oct 25	0.16
Oct 25	0.15
Oct 25	0.15
Oct 25	0.16
Oct 25	0.17
Sep 25	0.16
Sep 25	0.16
Sep 25	0.15
Sep 25	0.15
Aug 25	0.15
Aug 25	0.17
Aug 25	0.16
Aug 25	0.16
Aug 25	0.17
Jul 25	0.15
Jul 25	0.15
Jul 25	0.15
Jul 25	0.15
Jun 25	0.16
Jun 25	0.16
Jun 25	0.16
Jun 25	0.14
May 25	0.14
May 25	0.15
May 25	0.15
May 25	0.15
May 25	0.16
Apr 25	0.15
Apr 25	0.15
Apr 25	0.13
Apr 25	0.16
Mar 25	0.15
Mar 25	0.15
Mar 25	0.15
Mar 25	0.14
Feb 25	0.14
Feb 25	0.13
Feb 25	0.13
Feb 25	0.13
Jan 25	0.12
Jan 25	0.11
Jan 25	0.12
Jan 25	0.12
Jan 25	0.13
Dec 24	0.13
Dec 24	0.13
Dec 24	0.14
Dec 24	0.13
Nov 24	0.15
Nov 24	0.15
Nov 24	0.15
Nov 24	0.17
Nov 24	0.17
Oct 24	0.16

EV/EBITDA

2135.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	2.61
Sep 26	2.54
Sep 26	2.68
Aug 26	2.5
Aug 26	2.75
Aug 26	2.73
Aug 26	2.53
Jul 26	2.24
Jul 26	2.31
Jul 26	2.25
Jul 26	2.34
Jul 26	2.86
Jun 26	2.51
Jun 26	2.66
Jun 26	2.74
Jun 26	2.79
May 26	2.86
May 26	3.14
May 26	3.41
May 26	3.36
Apr 26	3.3
Apr 26	3.32
Apr 26	3.39
Apr 26	3.57
Apr 26	3.58
Mar 25	61.03
Mar 25	61.74
Mar 25	62.43
Mar 25	60.51
Feb 25	58.46
Feb 25	56.02
Feb 25	57.11
Feb 25	55.73
Jan 25	52.48
Jan 25	50.93
Jan 25	52.48
Jan 25	52.9
Jan 25	55.2
Dec 24	57.48
Dec 24	57.01
Dec 24	57.67
Dec 24	57.23
Nov 24	60.88
Nov 24	62.04
Nov 24	61.94
Nov 24	68.11
Nov 24	68.81
Oct 24	66.59
Oct 24	71.71
Oct 24	67.42
Oct 24	67.37
Sep 24	48.67
Sep 24	48.45
Sep 24	48.63
Sep 24	46.24
Aug 24	47.94
Aug 24	44.32
Aug 24	44.52
Aug 24	45.9
Aug 24	51.02
Jul 24	47.68
Jul 24	49.51
Jul 24	53.98
Jul 24	54.77
Jun 24	54.08
Jun 24	57.57
Jun 24	59.61
Jun 24	61.3
May 24	62.97
May 24	65.47
May 24	64
May 24	61.49
May 24	56.7
Apr 24	59.8
Apr 24	68.8
Apr 24	77.81
Apr 24	91.1
Mar 24	17.93
Mar 24	19.58
Mar 24	18.78
Mar 24	19.61
Mar 24	19.05
Feb 24	33.24
Feb 24	33.53
Feb 24	33.54
Feb 24	32.39
Jan 24	31.49
Jan 24	26.17
Jan 24	25.49
Jan 24	25.7
Dec 23	25.84
Dec 23	24.82
Dec 23	24.25
Dec 23	23.26
Dec 23	25.69
Nov 23	24.96
Nov 23	27.74
Nov 23	28.57
Nov 23	28.85
Oct 23	27.78

Price/Operating Cashflow

2135.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	1.3
Sep 26	1.26
Sep 26	1.33
Aug 26	1.24
Aug 26	1.37
Aug 26	1.36
Aug 26	1.26
Jul 26	1.11
Jul 26	1.15
Jul 26	1.11
Jul 26	1.16
Jul 26	1.43
Jun 26	1.25
Jun 26	1.32
Jun 26	1.37
Jun 26	1.39
May 26	1.43
May 26	1.57
May 26	1.7
May 26	1.68
Apr 26	1.65
Apr 26	1.66
Apr 26	1.69
Apr 26	1.79
Apr 26	1.79
Mar 26	5.37
Mar 26	5.17
Mar 26	4.99
Mar 26	5.25
Feb 26	5.41
Feb 26	5.53
Feb 26	5.53
Feb 26	5.48
Jan 26	6.08
Jan 26	5.96
Jan 26	6.33
Jan 26	6.34
Jan 26	5.35
Dec 25	5.9
Dec 25	6.37
Dec 25	5.48
Dec 25	5.07
Nov 25	5.15
Nov 25	4.99
Nov 25	5.14
Nov 25	4.5
Oct 25	4.5
Oct 25	4.28
Oct 25	4.24
Oct 25	4.55
Oct 25	4.65
Sep 25	4.3
Sep 25	4.33
Sep 25	4.08
Sep 25	4.04
Aug 25	4.22
Aug 25	4.58
Aug 25	4.44
Aug 25	4.43
Aug 25	4.63
Jul 25	4.21
Jul 25	4.04
Jul 25	4.03
Jul 25	4.21
Jun 25	4.46
Jun 25	4.49
Jun 25	4.4
Jun 25	3.76
May 25	3.91
May 25	4.05
May 25	4.11
May 25	4.07
May 25	4.29
Apr 25	4.11
Apr 25	4.01
Apr 25	3.68
Apr 25	4.42
Mar 25	6.5
Mar 25	6.61
Mar 25	6.71
Mar 25	6.43
Feb 25	6.13
Feb 25	5.78
Feb 25	5.94
Feb 25	5.74
Jan 25	5.26
Jan 25	5.04
Jan 25	5.27
Jan 25	5.33
Jan 25	5.66
Dec 24	5.99
Dec 24	5.92
Dec 24	6.02
Dec 24	5.95
Nov 24	6.48
Nov 24	6.65
Nov 24	6.64
Nov 24	7.53
Nov 24	7.63
Oct 24	7.31

Price to Book

2135.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.55
Sep 26	0.53
Sep 26	0.56
Aug 26	0.52
Aug 26	0.58
Aug 26	0.57
Aug 26	0.53
Jul 26	0.47
Jul 26	0.48
Jul 26	0.47
Jul 26	0.49
Jul 26	0.6
Jun 26	0.52
Jun 26	0.56
Jun 26	0.58
Jun 26	0.59
May 26	0.6
May 26	0.66
May 26	0.72
May 26	0.71
Apr 26	0.69
Apr 26	0.7
Apr 26	0.71
Apr 26	0.75
Apr 26	0.75
Mar 26	0.81
Mar 26	0.78
Mar 26	0.76
Mar 26	0.8
Feb 26	0.82
Feb 26	0.84
Feb 26	0.84
Feb 26	0.83
Jan 26	0.92
Jan 26	0.9
Jan 26	0.96
Jan 26	0.96
Jan 26	0.81
Dec 25	0.89
Dec 25	0.96
Dec 25	0.83
Dec 25	0.77
Nov 25	0.78
Nov 25	0.75
Nov 25	0.78
Nov 25	0.68
Oct 25	0.68
Oct 25	0.65
Oct 25	0.64
Oct 25	0.69
Oct 25	0.7
Sep 25	0.65
Sep 25	0.65
Sep 25	0.61
Sep 25	0.61
Aug 25	0.64
Aug 25	0.69
Aug 25	0.67
Aug 25	0.67
Aug 25	0.7
Jul 25	0.63
Jul 25	0.61
Jul 25	0.61
Jul 25	0.63
Jun 25	0.67
Jun 25	0.68
Jun 25	0.66
Jun 25	0.57
May 25	0.59
May 25	0.61
May 25	0.62
May 25	0.61
May 25	0.65
Apr 25	0.62
Apr 25	0.6
Apr 25	0.55
Apr 25	0.67
Mar 25	0.37
Mar 25	0.37
Mar 25	0.38
Mar 25	0.36
Feb 25	0.35
Feb 25	0.33
Feb 25	0.34
Feb 25	0.33
Jan 25	0.3
Jan 25	0.29
Jan 25	0.3
Jan 25	0.3
Jan 25	0.32
Dec 24	0.34
Dec 24	0.34
Dec 24	0.34
Dec 24	0.34
Nov 24	0.37
Nov 24	0.38
Nov 24	0.38
Nov 24	0.43
Nov 24	0.43
Oct 24	0.41

No video analysis for this stock yet. Request one from our team.

AI Analysis

Raily Aesthetic Medicine International Holdings Limited

Video analysis: 2135.HK

Similar companies