Home / 1421.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 1421.HK make money? Does 1421.HK have pricing power? What's the Earnings Whisper? Will 1421.HK profit more as the business scales? What is 1421.HK's management track record? Is 1421.HK's current price justified?

Prosperity Group International Limited

HKD 0.6 +$0.20 (+51.90%)

HKSE · 14 Sep 2026 07:59 UTC

Previous Close

HKD 0.6

Day Range

HKD 0.58HKD 0.63

Year Range

HKD 0.31HKD 0.92

Market Cap

100.16M

AVG Volume

2.1M

Trailing/Forward PE

-5.8/-

PEG ratio

-0.05

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

1421.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
25 Q2	56.6M
24 Q4	88.26M
24 Q2	54.65M
23 Q4	97.61M
23 Q2	63.12M
22 Q4	17.07M
22 Q2	64.45M
21 Q4	49.3M
21 Q2	162.3M
20 Q4	211.46M

Net Income (HKD)

1421.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
25 Q2	-11.3M
24 Q4	-5.45M
24 Q2	-16.31M
23 Q4	-19.61M
23 Q2	-27.65M
22 Q4	-51.99M
22 Q2	-9.63M
21 Q4	-30.5M
21 Q2	-13.5M
20 Q4	-22.64M

Operating Income (HKD)

1421.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
25 Q2	-12.22M
24 Q4	-2.1M
24 Q2	-14.93M
23 Q4	-18.6M
23 Q2	-22.52M
22 Q4	-48.61M
22 Q2	33K
21 Q4	-28.38M
21 Q2	1.17M
20 Q4	-18.17M

EBITDA (HKD)

1421.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
25 Q2	-10.44M
24 Q4	-1.3M
24 Q2	-14.07M
23 Q4	-18.77M
23 Q2	-22.75M
22 Q4	-49.47M
22 Q2	443.14K
21 Q4	-28.64M
21 Q2	915K
20 Q4	-18.38M

Cash Flows (HKD)

1421.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q2	4.08M
24 Q4	-5.69M
24 Q2	-11.11M
23 Q4	-1.3M
23 Q2	-5.32M
22 Q4	-8.37M
22 Q2	-33.35M
21 Q4	1.94M
21 Q2	-917.35K
20 Q4	1.3M

EPS (HKD)

1421.HK EPS (HKD) by quarter
Period	EPS (HKD)
25 Q2	-0.07
24 Q4	-0.04
24 Q2	-0.17
23 Q4	-0.21
23 Q2	-0.33
22 Q4	-0.62
22 Q2	-0.14
21 Q4	-0.44
21 Q2	-0.19
20 Q4	-0.32

Expenses (HKD)

1421.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
25 Q2	16.64M
24 Q4	8.38M
24 Q2	19.94M
23 Q4	25.56M
23 Q2	26.54M
22 Q4	49.98M
22 Q2	5.9M
21 Q4	38.48M
21 Q2	11.32M
20 Q4	34.65M

Cash & Debt (HKD)

1421.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
25 Q2	10.81M
24 Q4	5.32M
24 Q2	7.47M
23 Q4	24.31M
23 Q2	6.26M
22 Q4	15.25M
22 Q2	17.48M
21 Q4	42.22M
21 Q2	56.08M
20 Q4	81.92M

Debt ratios

1421.HK Debt ratios by quarter
Period	Debt ratios
25 Q2	0.04
24 Q4	-0.07
24 Q2	0.05
23 Q4	0.21
23 Q2	0
22 Q4	0.03
22 Q2	-0.61
21 Q4	1.12
21 Q2	5.04
20 Q4	7.03

Margins

1421.HK Margins by quarter
Period	Margins
25 Q2	7.76%
24 Q4	7.12%
24 Q2	6.39%
23 Q4	3.76%
23 Q2	3.61%
22 Q4	-3.08%
22 Q2	9.26%
21 Q4	20.42%
21 Q2	7.66%
20 Q4	7.79%

Return on Capital

1421.HK Return on Capital by quarter
Period	Return on Capital
25 Q2	-8.26%
24 Q4	-3.76%
24 Q2	-11.63%
23 Q4	-12.92%
23 Q2	-17.08%
22 Q4	-28.72%
22 Q2	-4.1%
21 Q4	-12.39%
21 Q2	-4.19%
20 Q4	-6.57%

Shares Outstanding

1421.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q2	166.83M
24 Q4	140.09M
24 Q2	94.92M
23 Q4	94.92M
23 Q2	83.76M
22 Q4	83.76M
22 Q2	69.8M
21 Q4	69.8M
21 Q2	69.51M
20 Q4	69.51M

Book Value Per Share (HKD)

1421.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
25 Q2	0.82
24 Q4	1.04
24 Q2	1.48
23 Q4	1.6
23 Q2	1.93
22 Q4	2.16
22 Q2	3.36
21 Q4	3.53
21 Q2	4.64
20 Q4	4.95

Total Assets (HKD)

1421.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
25 Q2	235M
24 Q4	220.91M
24 Q2	208.76M
23 Q4	227.28M
23 Q2	237.13M
22 Q4	250.65M
22 Q2	366.3M
21 Q4	309.25M
21 Q2	366M
20 Q4	426.13M

Free Cash Flow Yield

1421.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-14%
Sep 26	-15%
Sep 26	-14.86%
Aug 26	-12.17%
Aug 26	-12.92%
Aug 26	-11.35%
Aug 26	-10.5%
Jul 26	-16.47%
Jul 26	-17.68%
Jul 26	-16.15%
Jul 26	-16.97%
Jul 26	-21.53%
Jun 26	-21%
Jun 26	-20.74%
Jun 26	-20.48%
Jun 26	-20.74%
May 26	-20.48%
May 26	-20%
May 26	-20.74%
May 26	-18.66%
Apr 26	-21%
Apr 26	-22.7%
Apr 26	-21.26%
Apr 26	-22.1%
Apr 26	-22.4%
Mar 26	-44.55%
Mar 26	-47.74%
Mar 26	-47.74%
Mar 26	-41.77%
Feb 26	-45.77%
Feb 26	-41.77%
Feb 26	-41.77%
Feb 26	-41.25%
Jan 26	-36.72%
Jan 26	-42.3%
Jan 26	-39.31%
Jan 26	-36.32%
Jan 26	-42.3%
Dec 25	-38.86%
Dec 25	-34.1%
Dec 25	-25.7%
Dec 25	-24.94%
Nov 25	-23.53%
Nov 25	-23.53%
Nov 25	-23.87%
Nov 25	-37.13%
Oct 25	-43.97%
Oct 25	-42.84%
Oct 25	-42.84%
Oct 25	-41.25%
Oct 25	-42.3%
Sep 25	-70.47%
Sep 25	-72.33%
Sep 25	-65.44%
Sep 25	-58.48%
Aug 25	-51.86%
Aug 25	-48.22%
Aug 25	-59.75%
Aug 25	-49.97%
Aug 25	-52.86%
Jul 25	-51.86%
Jul 25	-50.9%
Jul 25	-45.81%
Jul 25	-57.86%
Jun 25	-69.58%
Jun 25	-67.86%
Jun 25	-57.26%
Jun 25	-40.42%
May 25	-109.94%
May 25	-199.17%
May 25	-162.63%
May 25	-73.29%
May 25	-91.62%
Apr 25	-137.42%
Apr 25	-138.81%
Apr 25	-138.81%
Apr 25	-126.08%
Mar 25	-221.37%
Mar 25	-230.38%
Mar 25	-229.35%
Mar 25	-229.35%
Feb 25	-243.61%
Feb 25	-247.16%
Feb 25	-220.41%
Feb 25	-220.41%
Jan 25	-212.14%
Jan 25	-212.14%
Jan 25	-234.63%
Jan 25	-234.63%
Jan 25	-231.43%
Dec 24	-231.43%
Dec 24	-221.37%
Dec 24	-212.14%
Dec 24	-219.46%
Nov 24	-204.48%
Nov 24	-346.36%
Nov 24	-195.83%
Nov 24	-169.72%
Nov 24	-151.98%
Oct 24	-159.11%

Price to Sales

1421.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.34
Sep 26	0.31
Sep 26	0.32
Aug 26	0.39
Aug 26	0.36
Aug 26	0.42
Aug 26	0.45
Jul 26	0.29
Jul 26	0.27
Jul 26	0.29
Jul 26	0.28
Jul 26	0.22
Jun 26	0.22
Jun 26	0.23
Jun 26	0.23
Jun 26	0.23
May 26	0.23
May 26	0.24
May 26	0.23
May 26	0.25
Apr 26	0.22
Apr 26	0.21
Apr 26	0.22
Apr 26	0.21
Apr 26	0.21
Mar 26	0.17
Mar 26	0.16
Mar 26	0.16
Mar 26	0.18
Feb 26	0.17
Feb 26	0.18
Feb 26	0.18
Feb 26	0.19
Jan 26	0.21
Jan 26	0.18
Jan 26	0.2
Jan 26	0.21
Jan 26	0.18
Dec 25	0.2
Dec 25	0.23
Dec 25	0.3
Dec 25	0.31
Nov 25	0.33
Nov 25	0.33
Nov 25	0.32
Nov 25	0.21
Oct 25	0.18
Oct 25	0.18
Oct 25	0.18
Oct 25	0.19
Oct 25	0.18
Sep 25	0.16
Sep 25	0.16
Sep 25	0.17
Sep 25	0.19
Aug 25	0.22
Aug 25	0.23
Aug 25	0.19
Aug 25	0.22
Aug 25	0.21
Jul 25	0.22
Jul 25	0.22
Jul 25	0.24
Jul 25	0.19
Jun 25	0.16
Jun 25	0.17
Jun 25	0.2
Jun 25	0.28
May 25	0.1
May 25	0.06
May 25	0.07
May 25	0.15
May 25	0.12
Apr 25	0.08
Apr 25	0.08
Apr 25	0.08
Apr 25	0.09
Mar 25	0.09
Mar 25	0.09
Mar 25	0.09
Mar 25	0.09
Feb 25	0.08
Feb 25	0.08
Feb 25	0.09
Feb 25	0.09
Jan 25	0.09
Jan 25	0.09
Jan 25	0.09
Jan 25	0.09
Jan 25	0.09
Dec 24	0.09
Dec 24	0.09
Dec 24	0.09
Dec 24	0.09
Nov 24	0.1
Nov 24	0.06
Nov 24	0.1
Nov 24	0.12
Nov 24	0.13
Oct 24	0.13

EV/EBITDA

1421.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 21	8.23
Sep 21	8.48
Sep 21	7.97
Sep 21	8.48
Aug 21	8.74
Aug 21	6.69
Aug 21	7.97
Aug 21	7.84
Jul 21	7.97
Jul 21	8.23
Jul 21	7.71
Jul 21	10.03
Jul 21	7.2
Jun 21	7.46
Jun 21	7.46
Jun 21	5.4
Jun 21	7.2
May 21	10.28
May 21	13.63
May 21	10.54
May 21	14.65
Apr 21	14.4
Apr 21	7.97
Apr 21	4.89
Apr 21	4.11
Apr 21	4.37
Mar 21	2363.99
Mar 21	2381.88
Mar 21	2453.45
Mar 21	2095.61
Feb 21	2202.96
Feb 21	2381.88
Feb 21	2131.39
Feb 21	2059.82
Jan 21	2238.75
Jan 21	2417.67
Jan 21	2668.16
Jan 21	2775.51
Dec 20	3348.06
Dec 20	2918.65
Dec 20	3097.57
Dec 20	3455.41
Dec 20	3455.41
Nov 20	3956.39
Nov 20	4242.67
Nov 20	4403.7
Nov 20	4421.59
Oct 20	4171.1
Oct 20	3777.47
Oct 20	3992.18
Oct 20	4206.88
Sep 20	4350.02
Sep 20	96.03
Sep 20	90.06
Sep 20	91.82
Sep 20	95.11
Aug 20	96.2
Aug 20	105.1
Aug 20	98.71
Aug 20	98.45
Jul 20	100.57
Jul 20	94.79
Jul 20	104.11
Jul 20	102.17
Jul 20	108.51
Jun 20	108.41
Jun 20	103.1
Jun 20	106.75
Jun 20	106.42
May 20	109.11
May 20	114.97
May 20	115.6
May 20	114.83
Apr 20	113.1
Apr 20	116.6
Apr 20	119.79
Apr 20	111.09
Apr 20	121.55
Mar 20	134.65
Mar 20	132.14
Mar 20	132.25
Mar 20	143.58
Feb 20	150.03
Feb 20	146.68
Feb 20	144.25
Feb 20	145.29
Jan 20	143.08
Jan 20	141.52
Jan 20	142.89
Jan 20	133.63
Jan 20	127.49

Price to Book

1421.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.73
Sep 26	0.68
Sep 26	0.69
Aug 26	0.84
Aug 26	0.79
Aug 26	0.9
Aug 26	0.98
Jul 26	0.62
Jul 26	0.58
Jul 26	0.63
Jul 26	0.6
Jul 26	0.48
Jun 26	0.49
Jun 26	0.49
Jun 26	0.5
Jun 26	0.49
May 26	0.5
May 26	0.51
May 26	0.49
May 26	0.55
Apr 26	0.49
Apr 26	0.45
Apr 26	0.48
Apr 26	0.46
Apr 26	0.46
Mar 26	0.36
Mar 26	0.34
Mar 26	0.34
Mar 26	0.39
Feb 26	0.35
Feb 26	0.39
Feb 26	0.39
Feb 26	0.39
Jan 26	0.44
Jan 26	0.38
Jan 26	0.41
Jan 26	0.44
Jan 26	0.38
Dec 25	0.42
Dec 25	0.47
Dec 25	0.63
Dec 25	0.65
Nov 25	0.69
Nov 25	0.69
Nov 25	0.68
Nov 25	0.43
Oct 25	0.37
Oct 25	0.38
Oct 25	0.38
Oct 25	0.39
Oct 25	0.38
Sep 25	0.26
Sep 25	0.26
Sep 25	0.28
Sep 25	0.32
Aug 25	0.36
Aug 25	0.39
Aug 25	0.31
Aug 25	0.37
Aug 25	0.35
Jul 25	0.36
Jul 25	0.37
Jul 25	0.41
Jul 25	0.32
Jun 25	0.27
Jun 25	0.27
Jun 25	0.32
Jun 25	0.46
May 25	0.17
May 25	0.09
May 25	0.11
May 25	0.25
May 25	0.2
Apr 25	0.14
Apr 25	0.13
Apr 25	0.13
Apr 25	0.15
Mar 25	0.14
Mar 25	0.14
Mar 25	0.14
Mar 25	0.14
Feb 25	0.13
Feb 25	0.13
Feb 25	0.14
Feb 25	0.14
Jan 25	0.15
Jan 25	0.15
Jan 25	0.14
Jan 25	0.14
Jan 25	0.14
Dec 24	0.14
Dec 24	0.14
Dec 24	0.15
Dec 24	0.15
Nov 24	0.16
Nov 24	0.09
Nov 24	0.16
Nov 24	0.19
Nov 24	0.21
Oct 24	0.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

Prosperity Group International Limited

Video analysis: 1421.HK

Similar companies