Home / 1401.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 1401.HK make money? Does 1401.HK have pricing power? What's the Earnings Whisper? Will 1401.HK profit more as the business scales? What is 1401.HK's management track record? Is 1401.HK's current price justified?

Future Machine Limited

HKD 0.24 -$0.42 (-63.64%)

HKSE · 16 Sep 2026 08:08 UTC

Previous Close

HKD 0.24

Day Range

HKD 0.24HKD 0.24

Year Range

HKD 0.2HKD 1.42

Market Cap

360M

AVG Volume

5.46M

Trailing/Forward PE

5.05/-

PEG ratio

0.04

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

1401.HK Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	2.58B
25 Q4	2.75B
25 Q2	1.6B
24 Q4	1.66B
24 Q2	1.26B
23 Q4	2.02B
23 Q2	806.95M
22 Q4	541.1M
22 Q2	909.28M
21 Q4	1.09B

Net Income (CNY)

1401.HK Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	32.72M
25 Q4	30.21M
25 Q2	11.21M
24 Q4	6.49M
24 Q2	9.86M
23 Q4	22.86M
23 Q2	9.51M
22 Q4	-1.36M
22 Q2	7.87M
21 Q4	16.17M

Operating Income (CNY)

1401.HK Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	26.02M
25 Q4	29.89M
25 Q2	-668K
24 Q4	-10.48M
24 Q2	-7M
23 Q4	45.8M
23 Q2	-8.35M
22 Q4	-26.16M
22 Q2	2.08M
21 Q4	-3.66M

EBITDA (CNY)

1401.HK EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	43.16M
25 Q4	39.48M
25 Q2	8.22M
24 Q4	-1.79M
24 Q2	745K
23 Q4	50.9M
23 Q2	369K
22 Q4	-13.73M
22 Q2	14.33M
21 Q4	6.2M

Cash Flows (CNY)

1401.HK Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
25 Q4	-151.42M
25 Q2	-97.53M
24 Q4	572.73M
24 Q2	-617.49M
23 Q4	2.06B
23 Q2	-489.56M
22 Q4	119.86M
22 Q2	427.5M
21 Q4	62.5M
21 Q2	-44.27M

EPS (CNY)

1401.HK EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	0.02
25 Q4	0.02
25 Q2	0.01
24 Q4	0.01
24 Q2	0.01
23 Q4	0.02
23 Q2	0.01
22 Q4	-0
22 Q2	0.01
21 Q4	0.02

Expenses (CNY)

1401.HK Expenses (CNY) by quarter
Period	Expenses (CNY)
21 Q2	2.35M
26 Q2	173.71M
25 Q4	215.93M
25 Q2	140.65M
24 Q4	166.48M
24 Q2	126.4M
23 Q4	152.05M
23 Q2	117.57M
22 Q4	120.16M
22 Q2	116.05M
21 Q4	109.23M

Cash & Debt (CNY)

1401.HK Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	2B
25 Q4	2.33B
25 Q2	113.12M
24 Q4	79.36M
24 Q2	29.71M
23 Q4	67.95M
23 Q2	61.6M
22 Q4	36.63M
22 Q2	85.43M
21 Q4	82.9M

Debt ratios

1401.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	4.6
25 Q4	5.64
25 Q2	1.33
24 Q4	2.14
24 Q2	3.76
23 Q4	1.83
23 Q2	8.02
22 Q4	-0.84
22 Q2	-0.99
21 Q4	0.17

Margins

1401.HK Margins by quarter
Period	Margins
26 Q2	7.75%
25 Q4	8.22%
25 Q2	8.48%
24 Q4	8.9%
24 Q2	8.75%
23 Q4	9.68%
23 Q2	12.95%
22 Q4	16.59%
22 Q2	12.52%
21 Q4	9.63%

Return on Capital

1401.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	5.76%
25 Q4	5.64%
25 Q2	2.96%
24 Q4	1.77%
24 Q2	2.73%
23 Q4	6.51%
23 Q2	2.89%
22 Q4	-0.42%
22 Q2	2.44%
21 Q4	5.12%

Shares Outstanding

1401.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	1.5B
25 Q4	1.61B
25 Q2	1B
24 Q4	1B
24 Q2	1B
23 Q4	1B
23 Q2	1B
22 Q4	1B
22 Q2	1B
21 Q4	1B

Book Value Per Share (CNY)

1401.HK Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	0.38
25 Q4	0.33
25 Q2	0.38
24 Q4	0.37
24 Q2	0.36
23 Q4	0.35
23 Q2	0.33
22 Q4	0.32
22 Q2	0.32
21 Q4	0.32

Total Assets (CNY)

1401.HK Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	4.22B
25 Q4	4.09B
25 Q2	3.42B
24 Q4	3.4B
24 Q2	2.94B
23 Q4	3.82B
23 Q2	1.39B
22 Q4	1.46B
22 Q2	1.48B
21 Q4	1.1B

PE Ratio

1401.HK PE Ratio by quarter
Period	PE Ratio
Sep 26	5.73
Sep 26	5.78
Sep 26	5.74
Aug 26	6.08
Aug 26	6.08
Aug 26	6.69
Aug 26	6.46
Jul 26	5.63
Jul 26	4.97
Jul 26	5.55
Jul 26	5.89
Jul 26	6.61
Jun 26	5.47
Jun 26	6
Jun 26	6.36
Jun 26	7.32
May 26	8.04
May 26	7.84
May 26	9.67
May 26	11.59
Apr 26	18.91
Apr 26	20.86
Apr 26	22.03
Apr 26	21.09
Apr 26	21.25
Mar 26	15.93
Mar 26	15.87
Mar 26	15.73
Mar 26	18.71
Feb 26	17.91
Feb 26	17.01
Feb 26	18.76
Feb 26	20.09
Jan 26	18
Jan 26	12.76
Jan 26	12.05
Jan 26	11.9
Jan 26	11.75
Dec 25	10.02
Dec 25	10.05
Dec 25	10.43
Dec 25	10.63
Nov 25	10.64
Nov 25	10.51
Nov 25	11.05
Nov 25	10.9
Oct 25	12.35
Oct 25	11.64
Oct 25	12.38
Oct 25	12.91
Oct 25	13.25
Sep 25	13.74
Sep 25	13.72
Sep 25	15.79
Sep 25	15.78
Aug 25	17.27
Aug 25	19.58
Aug 25	17.9
Aug 25	18.41
Aug 25	18.86
Jul 25	13.35
Jul 25	14.36
Jul 25	14.34
Jul 25	14.05
Jun 25	21.2
Jun 25	22.84
Jun 25	24.61
Jun 25	25.58
May 25	26.02
May 25	26.16
May 25	26.33
May 25	30.18
May 25	31.2
Apr 25	32.01
Apr 25	27.22
Apr 25	24.71
Apr 25	29.21
Mar 25	37.93
Mar 25	49.3
Mar 25	40.56
Mar 25	40.55
Feb 25	34.6
Feb 25	33.34
Feb 25	33.75
Feb 25	35.71
Jan 25	35.76
Jan 25	37.34
Jan 25	38.91
Jan 25	36.87
Jan 25	34.31
Dec 24	41.19
Dec 24	34.67
Dec 24	30
Dec 24	32.02
Nov 24	28.92
Nov 24	29.84
Nov 24	327.31
Nov 24	280.19
Nov 24	253.21
Oct 24	185.44

Free Cash Flow Yield

1401.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-88.72%
Sep 26	-87.99%
Sep 26	-88.65%
Aug 26	-83.6%
Aug 26	-83.66%
Aug 26	-76.03%
Aug 26	-78.75%
Jul 26	-90.39%
Jul 26	-102.31%
Jul 26	-91.6%
Jul 26	-86.36%
Jul 26	-76.93%
Jun 26	-92.93%
Jun 26	-84.7%
Jun 26	-79.96%
Jun 26	-69.43%
May 26	-63.23%
May 26	-64.89%
May 26	-52.57%
May 26	-43.86%
Apr 26	-26.9%
Apr 26	-24.37%
Apr 26	-23.09%
Apr 26	-24.11%
Apr 26	-23.93%
Mar 26	238.27%
Mar 26	239.17%
Mar 26	241.33%
Mar 26	202.83%
Feb 26	211.9%
Feb 26	223.15%
Feb 26	202.32%
Feb 26	188.97%
Jan 26	210.84%
Jan 26	297.56%
Jan 26	314.88%
Jan 26	319.04%
Jan 26	322.98%
Dec 25	378.79%
Dec 25	377.64%
Dec 25	363.98%
Dec 25	357.06%
Nov 25	356.88%
Nov 25	361.26%
Nov 25	343.39%
Nov 25	348.22%
Oct 25	307.22%
Oct 25	326.17%
Oct 25	306.66%
Oct 25	293.96%
Oct 25	286.5%
Sep 25	227.28%
Sep 25	227.71%
Sep 25	197.78%
Sep 25	197.98%
Aug 25	180.82%
Aug 25	159.53%
Aug 25	174.49%
Aug 25	169.62%
Aug 25	165.58%
Jul 25	234.03%
Jul 25	217.47%
Jul 25	217.82%
Jul 25	222.31%
Jun 25	147.34%
Jun 25	136.73%
Jun 25	126.93%
Jun 25	122.1%
May 25	120.05%
May 25	119.39%
May 25	118.62%
May 25	103.49%
May 25	100.09%
Apr 25	97.57%
Apr 25	114.73%
Apr 25	126.37%
Apr 25	106.91%
Mar 25	68.93%
Mar 25	53.04%
Mar 25	64.46%
Mar 25	64.47%
Feb 25	75.57%
Feb 25	78.42%
Feb 25	77.47%
Feb 25	73.21%
Jan 25	73.12%
Jan 25	70.03%
Jan 25	67.2%
Jan 25	70.91%
Jan 25	76.19%
Dec 24	63.48%
Dec 24	75.41%
Dec 24	87.16%
Dec 24	81.66%
Nov 24	90.39%
Nov 24	87.62%
Nov 24	7.99%
Nov 24	9.33%
Nov 24	10.33%
Oct 24	14.1%

Price to Sales

1401.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.05
Sep 26	0.05
Sep 26	0.05
Aug 26	0.05
Aug 26	0.05
Aug 26	0.05
Aug 26	0.05
Jul 26	0.04
Jul 26	0.04
Jul 26	0.04
Jul 26	0.05
Jul 26	0.05
Jun 26	0.04
Jun 26	0.05
Jun 26	0.05
Jun 26	0.06
May 26	0.06
May 26	0.06
May 26	0.08
May 26	0.09
Apr 26	0.15
Apr 26	0.17
Apr 26	0.18
Apr 26	0.17
Apr 26	0.17
Mar 26	0.12
Mar 26	0.12
Mar 26	0.12
Mar 26	0.14
Feb 26	0.14
Feb 26	0.13
Feb 26	0.14
Feb 26	0.15
Jan 26	0.14
Jan 26	0.1
Jan 26	0.09
Jan 26	0.09
Jan 26	0.09
Dec 25	0.08
Dec 25	0.08
Dec 25	0.08
Dec 25	0.08
Nov 25	0.08
Nov 25	0.08
Nov 25	0.09
Nov 25	0.08
Oct 25	0.1
Oct 25	0.09
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Sep 25	0.12
Sep 25	0.12
Sep 25	0.13
Sep 25	0.13
Aug 25	0.15
Aug 25	0.17
Aug 25	0.15
Aug 25	0.16
Aug 25	0.16
Jul 25	0.11
Jul 25	0.12
Jul 25	0.12
Jul 25	0.12
Jun 25	0.18
Jun 25	0.19
Jun 25	0.21
Jun 25	0.22
May 25	0.22
May 25	0.22
May 25	0.22
May 25	0.26
May 25	0.26
Apr 25	0.27
Apr 25	0.23
Apr 25	0.21
Apr 25	0.25
Mar 25	0.34
Mar 25	0.44
Mar 25	0.36
Mar 25	0.36
Feb 25	0.31
Feb 25	0.29
Feb 25	0.3
Feb 25	0.32
Jan 25	0.32
Jan 25	0.33
Jan 25	0.34
Jan 25	0.33
Jan 25	0.3
Dec 24	0.36
Dec 24	0.31
Dec 24	0.27
Dec 24	0.28
Nov 24	0.26
Nov 24	0.26
Nov 24	2.89
Nov 24	2.48
Nov 24	2.24
Oct 24	1.64

EV/EBITDA

1401.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	12.73
Sep 26	12.79
Sep 26	12.74
Aug 26	13.17
Aug 26	13.16
Aug 26	13.92
Aug 26	13.63
Jul 26	12.6
Jul 26	11.79
Jul 26	12.51
Jul 26	12.93
Jul 26	13.82
Jun 26	12.41
Jun 26	13.07
Jun 26	13.51
Jun 26	14.7
May 26	15.59
May 26	15.34
May 26	17.61
May 26	19.99
Apr 26	29.04
Apr 26	31.47
Apr 26	32.9
Apr 26	31.75
Apr 26	31.94
Mar 26	15.16
Mar 26	15.11
Mar 26	14.99
Mar 26	17.58
Feb 26	16.88
Feb 26	16.1
Feb 26	17.62
Feb 26	18.77
Jan 26	16.96
Jan 26	12.41
Jan 26	11.8
Jan 26	11.66
Jan 26	11.54
Dec 25	10.03
Dec 25	10.06
Dec 25	10.39
Dec 25	10.56
Nov 25	10.57
Nov 25	10.46
Nov 25	10.93
Nov 25	10.8
Oct 25	12.06
Oct 25	11.44
Oct 25	12.08
Oct 25	12.54
Oct 25	12.84
Sep 25	15.47
Sep 25	15.45
Sep 25	17.46
Sep 25	17.45
Aug 25	18.9
Aug 25	21.13
Aug 25	19.51
Aug 25	20
Aug 25	20.44
Jul 25	15.09
Jul 25	16.07
Jul 25	16.05
Jul 25	15.77
Jun 25	22.7
Jun 25	24.3
Jun 25	26.01
Jun 25	26.96
May 25	27.38
May 25	27.52
May 25	27.68
May 25	31.41
May 25	32.41
Apr 25	33.19
Apr 25	28.55
Apr 25	26.12
Apr 25	30.48
Mar 25	44.26
Mar 25	56.39
Mar 25	47.07
Mar 25	47.06
Feb 25	40.7
Feb 25	39.36
Feb 25	39.79
Feb 25	41.89
Jan 25	41.94
Jan 25	43.63
Jan 25	45.3
Jan 25	43.13
Jan 25	40.4
Dec 24	47.74
Dec 24	40.78
Dec 24	35.79
Dec 24	37.95
Nov 24	34.65
Nov 24	35.62
Nov 24	353.21
Nov 24	302.91
Nov 24	274.1
Oct 24	201.75

Price/Operating Cashflow

1401.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Mar 26	0.41
Mar 26	0.41
Mar 26	0.41
Mar 26	0.49
Feb 26	0.47
Feb 26	0.44
Feb 26	0.49
Feb 26	0.52
Jan 26	0.47
Jan 26	0.33
Jan 26	0.31
Jan 26	0.31
Jan 26	0.31
Dec 25	0.26
Dec 25	0.26
Dec 25	0.27
Dec 25	0.28
Nov 25	0.28
Nov 25	0.27
Nov 25	0.29
Nov 25	0.28
Oct 25	0.32
Oct 25	0.3
Oct 25	0.32
Oct 25	0.34
Oct 25	0.34
Sep 25	0.43
Sep 25	0.43
Sep 25	0.5
Sep 25	0.5
Aug 25	0.54
Aug 25	0.62
Aug 25	0.56
Aug 25	0.58
Aug 25	0.59
Jul 25	0.42
Jul 25	0.45
Jul 25	0.45
Jul 25	0.44
Jun 25	0.67
Jun 25	0.72
Jun 25	0.78
Jun 25	0.81
May 25	0.82
May 25	0.82
May 25	0.83
May 25	0.95
May 25	0.98
Apr 25	1.01
Apr 25	0.86
Apr 25	0.78
Apr 25	0.92
Mar 25	1.42
Mar 25	1.85
Mar 25	1.52
Mar 25	1.52
Feb 25	1.3
Feb 25	1.25
Feb 25	1.27
Feb 25	1.34
Jan 25	1.34
Jan 25	1.4
Jan 25	1.46
Jan 25	1.38
Jan 25	1.29
Dec 24	1.55
Dec 24	1.3
Dec 24	1.13
Dec 24	1.2
Nov 24	1.09
Nov 24	1.12
Nov 24	12.28
Nov 24	10.51
Nov 24	9.5
Oct 24	6.96
Oct 24	5.77
Oct 24	4.1
Oct 24	3.82
Sep 24	1.86
Sep 24	1.84
Sep 24	1.68
Sep 24	1.46
Aug 24	1.48
Aug 24	1.44
Aug 24	1.34
Aug 24	1.31
Aug 24	1.21
Jul 24	1.23
Jul 24	1.28
Jul 24	1.27
Jul 24	1.14
Jun 24	1.29
Jun 24	1.21
Jun 24	1.17
Jun 24	1.18
May 24	1.37
May 24	1.43
May 24	1.27
May 24	1.21
May 24	1.26

Price to Book

1401.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.62
Sep 26	0.62
Sep 26	0.62
Aug 26	0.66
Aug 26	0.66
Aug 26	0.72
Aug 26	0.7
Jul 26	0.61
Jul 26	0.54
Jul 26	0.6
Jul 26	0.64
Jul 26	0.71
Jun 26	0.59
Jun 26	0.65
Jun 26	0.69
Jun 26	0.79
May 26	0.87
May 26	0.85
May 26	1.04
May 26	1.25
Apr 26	2.04
Apr 26	2.25
Apr 26	2.38
Apr 26	2.28
Apr 26	2.29
Mar 26	2.12
Mar 26	2.12
Mar 26	2.1
Mar 26	2.49
Feb 26	2.39
Feb 26	2.27
Feb 26	2.5
Feb 26	2.68
Jan 26	2.4
Jan 26	1.7
Jan 26	1.61
Jan 26	1.59
Jan 26	1.57
Dec 25	1.34
Dec 25	1.34
Dec 25	1.39
Dec 25	1.42
Nov 25	1.42
Nov 25	1.4
Nov 25	1.47
Nov 25	1.45
Oct 25	1.65
Oct 25	1.55
Oct 25	1.65
Oct 25	1.72
Oct 25	1.77
Sep 25	1.83
Sep 25	1.82
Sep 25	2.1
Sep 25	2.1
Aug 25	2.3
Aug 25	2.6
Aug 25	2.38
Aug 25	2.45
Aug 25	2.51
Jul 25	1.77
Jul 25	1.91
Jul 25	1.91
Jul 25	1.87
Jun 25	2.82
Jun 25	3.04
Jun 25	3.27
Jun 25	3.4
May 25	3.46
May 25	3.48
May 25	3.5
May 25	4.01
May 25	4.15
Apr 25	4.25
Apr 25	3.62
Apr 25	3.28
Apr 25	3.88
Mar 25	4.3
Mar 25	5.59
Mar 25	4.6
Mar 25	4.6
Feb 25	3.92
Feb 25	3.78
Feb 25	3.83
Feb 25	4.05
Jan 25	4.05
Jan 25	4.23
Jan 25	4.41
Jan 25	4.18
Jan 25	3.89
Dec 24	4.67
Dec 24	3.93
Dec 24	3.4
Dec 24	3.63
Nov 24	3.28
Nov 24	3.38
Nov 24	37.1
Nov 24	31.76
Nov 24	28.7
Oct 24	21.02

No video analysis for this stock yet. Request one from our team.

AI Analysis

Future Machine Limited

Video analysis: 1401.HK

Similar companies