Home / 1082.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 1082.HK make money? Does 1082.HK have pricing power? What's the Earnings Whisper? Will 1082.HK profit more as the business scales? What is 1082.HK's management track record? Is 1082.HK's current price justified?

Bradaverse Education (Int'l) Investments Group Limited

HKD 1.02 -$0.46 (-31.08%)

HKSE · 15 Sep 2026 07:58 UTC

Previous Close

HKD 1.03

Day Range

HKD 1HKD 1.03

Year Range

HKD 0.93HKD 1.61

Market Cap

620.21M

AVG Volume

296.26K

Trailing/Forward PE

-14.23/-

PEG ratio

0.14

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

1082.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
25 Q2	23.28M
24 Q4	17.82M
24 Q2	51.67M
23 Q4	58.9M
23 Q2	67.4M
22 Q4	69.33M
22 Q2	48.29M
21 Q4	47.98M
21 Q2	42.07M
20 Q4	29.65M

Net Income (HKD)

1082.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
25 Q2	-3.55M
24 Q4	-40.08M
24 Q2	-11.57M
23 Q4	-11.11M
23 Q2	-16.45M
22 Q4	-22.08M
22 Q2	-6.46M
21 Q4	-28.32M
21 Q2	-4.58M
20 Q4	-115K

Operating Income (HKD)

1082.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
25 Q2	3.78M
24 Q4	-32.11M
24 Q2	2.89M
23 Q4	5.55M
23 Q2	-6.52M
22 Q4	-10.7M
22 Q2	-2.34M
21 Q4	-29.41M
21 Q2	-5.75M
20 Q4	-19.02M

EBITDA (HKD)

1082.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
25 Q2	1.54M
24 Q4	-30.41M
24 Q2	-9.02M
23 Q4	5.49M
23 Q2	707K
22 Q4	-16.02M
22 Q2	-1.39M
21 Q4	-23.75M
21 Q2	9K
20 Q4	-2.63M

Cash Flows (HKD)

1082.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q2	2.38M
24 Q4	0
24 Q2	-2.13M
23 Q4	-19.87M
23 Q2	5.73M
22 Q4	6.42M
22 Q2	-957K
21 Q4	26.78M
21 Q2	-11.88M
20 Q4	-11.27M

EPS (HKD)

1082.HK EPS (HKD) by quarter
Period	EPS (HKD)
25 Q2	-0.01
24 Q4	-0.07
24 Q2	-0.02
23 Q4	-0.02
23 Q2	-0.03
22 Q4	-0.04
22 Q2	-0.01
21 Q4	-0.05
21 Q2	-0.01
20 Q4	-0

Expenses (HKD)

1082.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
25 Q2	922K
24 Q4	27M
24 Q2	1.16M
23 Q4	2.52M
23 Q2	2.47M
22 Q4	17.63M
22 Q2	4.71M
21 Q4	14.2M
21 Q2	6.34M
20 Q4	18.25M

Cash & Debt (HKD)

1082.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
25 Q2	31.1M
24 Q4	32.65M
24 Q2	38.23M
23 Q4	49.45M
23 Q2	64.38M
22 Q4	79.42M
22 Q2	92.44M
21 Q4	73.78M
21 Q2	65.52M
20 Q4	72.56M

Debt ratios

1082.HK Debt ratios by quarter
Period	Debt ratios
25 Q2	0.18
24 Q4	0.17
24 Q2	0.66
23 Q4	2.26
23 Q2	1.04
22 Q4	1.21
22 Q2	2.27
21 Q4	2.12
21 Q2	1.08
20 Q4	0.92

Margins

1082.HK Margins by quarter
Period	Margins
25 Q2	20.21%
24 Q4	-8.42%
24 Q2	10.1%
23 Q4	12.09%
23 Q2	10.84%
22 Q4	5.19%
22 Q2	4.9%
21 Q4	-34.5%
21 Q2	1.41%
20 Q4	-5.23%

Return on Capital

1082.HK Return on Capital by quarter
Period	Return on Capital
25 Q2	-7.8%
24 Q4	-81.2%
24 Q2	-12.12%
23 Q4	-10.14%
23 Q2	-15.46%
22 Q4	-19.68%
22 Q2	-4.59%
21 Q4	-19.34%
21 Q2	-2.8%
20 Q4	-0.07%

Shares Outstanding

1082.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q2	608.05M
24 Q4	608.05M
24 Q2	608.06M
23 Q4	489.42M
23 Q2	602.25M
22 Q4	596.43M
22 Q2	596.43M
21 Q4	578.55M
21 Q2	578.55M
20 Q4	596.43M

Dividends (HKD)

1082.HK Dividends (HKD) by quarter
Period	Dividends (HKD)
Mar 12	0.53

Book Value Per Share (HKD)

1082.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
25 Q2	0.07
24 Q4	0.08
24 Q2	0.16
23 Q4	0.22
23 Q2	0.18
22 Q4	0.19
22 Q2	0.24
21 Q4	0.25
21 Q2	0.28
20 Q4	0.28

Total Assets (HKD)

1082.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
25 Q2	90.82M
24 Q4	94.03M
24 Q2	137.42M
23 Q4	147.49M
23 Q2	162.77M
22 Q4	169.48M
22 Q2	188.86M
21 Q4	165.28M
21 Q2	181.56M
20 Q4	194.02M

PE Ratio

1082.HK PE Ratio by quarter
Period	PE Ratio
Mar 14	16.21
Mar 14	16.13
Mar 14	17.26
Mar 14	16.69
Feb 14	16.45
Feb 14	16.05
Feb 14	15.48
Feb 14	15.72
Jan 14	16.86
Jan 14	17.51
Jan 14	17.99
Jan 14	18.48
Jan 14	18.4
Dec 13	18.72
Dec 13	18.64
Dec 13	19.21
Dec 13	19.61
Nov 13	20.02
Nov 13	19.13
Nov 13	20.26
Nov 13	21.48
Nov 13	22.69
Oct 13	19.13
Oct 13	18.8
Oct 13	19.29
Oct 13	20.26
Sep 13	2.02
Sep 13	2.15
Sep 13	2.11
Sep 13	2.19
Aug 13	2.23
Aug 13	2.31
Aug 13	2.23
Aug 13	2.19
Aug 13	2.19
Jul 13	2.31
Jul 13	2.55
Jul 13	2.68
Jul 13	2.68
Jun 13	2.64
Jun 13	2.76
Jun 13	2.96
Jun 13	2.64
May 13	2.88
May 13	2.39
May 13	2.72
May 13	2.84
May 13	2.96
Apr 13	2.11
Apr 13	1.82
Apr 13	1.88
Apr 13	1.67
Mar 13	1.81
Mar 13	2.23
Mar 13	2.23
Mar 13	2.23
Mar 13	2.31
Feb 13	2.14
Feb 13	2.27
Feb 13	2.27
Feb 13	2.19
Jan 13	2.14
Jan 13	2.36
Jan 13	2.96
Jan 13	3
Dec 12	3
Dec 12	2.79
Dec 12	2.79
Dec 12	2.87
Nov 12	2.66
Nov 12	2.91
Nov 12	2.57
Nov 12	3.3
Nov 12	3.56
Oct 12	3.81
Oct 12	3.9
Oct 12	4.03
Oct 12	4.24
Sep 12	4.11
Sep 12	4.15
Sep 12	4.46
Sep 12	4.15
Aug 12	4.46
Aug 12	4.22
Aug 12	4.07
Aug 12	4.38
Aug 12	4.38
Jul 12	3.87
Jul 12	3.68
Jul 12	3.68
Jul 12	3.75
Jun 12	4.07
Jun 12	4.38
Jun 12	4.15
Jun 12	4.07
Jun 12	4.77
May 12	5.08
May 12	4.77
May 12	5.47
May 12	5.94

Free Cash Flow Yield

1082.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-3.13%
Sep 26	-3.26%
Sep 26	-3.33%
Aug 26	-3.16%
Aug 26	-3.16%
Aug 26	-3.16%
Aug 26	-3.07%
Jul 26	-3.07%
Jul 26	-2.58%
Jul 26	-2.67%
Jul 26	-2.27%
Jul 26	-2.56%
Jun 26	-2.21%
Jun 26	-2.31%
Jun 26	-2.24%
Jun 26	-2.29%
May 26	-2.41%
May 26	-2.26%
May 26	-2.24%
May 26	-2.26%
Apr 26	-2.2%
Apr 26	-2.27%
Apr 26	-2.32%
Apr 26	-2.29%
Apr 26	-2.27%
Mar 26	-1.78%
Mar 26	-1.8%
Mar 26	-1.87%
Mar 26	-1.82%
Feb 26	-1.78%
Feb 26	-1.78%
Feb 26	-1.78%
Feb 26	-1.8%
Jan 26	-1.78%
Jan 26	-1.76%
Jan 26	-1.78%
Jan 26	-1.77%
Jan 26	-1.81%
Dec 25	-1.77%
Dec 25	-1.68%
Dec 25	-1.76%
Dec 25	-1.78%
Nov 25	-1.77%
Nov 25	-1.76%
Nov 25	-1.81%
Nov 25	-1.76%
Oct 25	-1.76%
Oct 25	-1.77%
Oct 25	-1.77%
Oct 25	-1.75%
Oct 25	-1.73%
Sep 25	-1.03%
Sep 25	-1.07%
Sep 25	-1.07%
Sep 25	-1.03%
Aug 25	-1.07%
Aug 25	-1.08%
Aug 25	-1.09%
Aug 25	-1.07%
Aug 25	-1.1%
Jul 25	-1.08%
Jul 25	-1.04%
Jul 25	-0.99%
Jul 25	-1.08%
Jun 25	-1.07%
Jun 25	-1.07%
Jun 25	-1.07%
Jun 25	-1.02%
May 25	-1.05%
May 25	-1.06%
May 25	-1.04%
May 25	-1.05%
May 25	-1.07%
Apr 25	-1.06%
Apr 25	-1.05%
Apr 25	-1.07%
Apr 25	-1.04%
Mar 25	-1.16%
Mar 25	-1.18%
Mar 25	-0.96%
Mar 25	-0.99%
Feb 25	-0.95%
Feb 25	-1.01%
Feb 25	-1.08%
Feb 25	-1.03%
Jan 25	-1.03%
Jan 25	-1.06%
Jan 25	-1.04%
Jan 25	-0.97%
Jan 25	-0.95%
Dec 24	-1.07%
Dec 24	-1.08%
Dec 24	-1.07%
Dec 24	-1.09%
Nov 24	-1.04%
Nov 24	-1.04%
Nov 24	-1.04%
Nov 24	-0.98%
Nov 24	-0.97%
Oct 24	-1%

Price to Sales

1082.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	4.13
Sep 26	3.97
Sep 26	3.89
Aug 26	4.09
Aug 26	4.09
Aug 26	4.09
Aug 26	4.21
Jul 26	4.21
Jul 26	5.01
Jul 26	4.85
Jul 26	5.69
Jul 26	5.05
Jun 26	5.85
Jun 26	5.61
Jun 26	5.77
Jun 26	5.65
May 26	5.37
May 26	5.73
May 26	5.77
May 26	5.73
Apr 26	5.89
Apr 26	5.69
Apr 26	5.57
Apr 26	5.65
Apr 26	5.69
Mar 26	4.66
Mar 26	4.63
Mar 26	4.44
Mar 26	4.57
Feb 26	4.66
Feb 26	4.66
Feb 26	4.66
Feb 26	4.63
Jan 26	4.66
Jan 26	4.72
Jan 26	4.66
Jan 26	4.69
Jan 26	4.6
Dec 25	4.69
Dec 25	4.94
Dec 25	4.72
Dec 25	4.66
Nov 25	4.69
Nov 25	4.72
Nov 25	4.6
Nov 25	4.72
Oct 25	4.72
Oct 25	4.69
Oct 25	4.69
Oct 25	4.75
Oct 25	4.81
Sep 25	3.86
Sep 25	3.71
Sep 25	3.74
Sep 25	3.86
Aug 25	3.71
Aug 25	3.69
Aug 25	3.66
Aug 25	3.71
Aug 25	3.64
Jul 25	3.69
Jul 25	3.84
Jul 25	4.03
Jul 25	3.69
Jun 25	3.74
Jun 25	3.71
Jun 25	3.74
Jun 25	3.91
May 25	3.79
May 25	3.76
May 25	3.84
May 25	3.79
May 25	3.74
Apr 25	3.76
Apr 25	3.81
Apr 25	3.71
Apr 25	3.84
Mar 25	3.07
Mar 25	3.01
Mar 25	3.69
Mar 25	3.61
Feb 25	3.75
Feb 25	3.53
Feb 25	3.29
Feb 25	3.47
Jan 25	3.47
Jan 25	3.35
Jan 25	3.41
Jan 25	3.65
Jan 25	3.75
Dec 24	3.31
Dec 24	3.29
Dec 24	3.33
Dec 24	3.27
Nov 24	3.41
Nov 24	3.43
Nov 24	3.43
Nov 24	3.63
Nov 24	3.65
Oct 24	3.57

EV/EBITDA

1082.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 14	143.17
Sep 14	148.72
Sep 14	155.2
Sep 14	165.38
Aug 14	165.38
Aug 14	172.79
Aug 14	145.95
Aug 14	161.68
Aug 14	149.65
Jul 14	145.02
Jul 14	133.92
Jul 14	112.63
Jul 14	112.63
Jun 14	107.07
Jun 14	120.96
Jun 14	113.55
Jun 14	113.55
May 14	104.3
May 14	95.04
May 14	91.34
May 14	103.37
May 14	113.55
Apr 14	123.73
Apr 14	128.36
Apr 14	130.21
Apr 14	132.06
Mar 14	1.06
Mar 14	1.05
Mar 14	1.24
Mar 14	1.14
Feb 14	1.1
Feb 14	1.03
Feb 14	0.94
Feb 14	0.98
Jan 14	1.17
Jan 14	1.28
Jan 14	1.36
Jan 14	1.44
Jan 14	1.43
Dec 13	1.49
Dec 13	1.47
Dec 13	1.57
Dec 13	1.64
Nov 13	1.7
Nov 13	1.55
Nov 13	1.75
Nov 13	1.95
Nov 13	2.16
Oct 13	1.55
Oct 13	1.5
Oct 13	1.58
Oct 13	1.75
Sep 13	-0.62
Sep 13	-0.54
Sep 13	-0.56
Sep 13	-0.51
Aug 13	-0.49
Aug 13	-0.44
Aug 13	-0.49
Aug 13	-0.51
Aug 13	-0.51
Jul 13	-0.44
Jul 13	-0.29
Jul 13	-0.21
Jul 13	-0.21
Jun 13	-0.24
Jun 13	-0.16
Jun 13	-0.04
Jun 13	-0.24
May 13	-0.09
May 13	-0.39
May 13	-0.19
May 13	-0.11
May 13	-0.04
Apr 13	-0.56
Apr 13	-0.74
Apr 13	-0.7
Apr 13	-0.83
Mar 13	-0.47
Mar 13	-0.21
Mar 13	-0.21
Mar 13	-0.21
Mar 13	-0.15
Feb 13	-0.26
Feb 13	-0.18
Feb 13	-0.18
Feb 13	-0.23
Jan 13	-0.26
Jan 13	-0.13
Jan 13	0.25
Jan 13	0.28
Dec 12	0.28
Dec 12	0.14
Dec 12	0.14
Dec 12	0.2
Nov 12	0.06
Nov 12	0.22
Nov 12	0.01
Nov 12	0.46
Nov 12	0.63

Price/Operating Cashflow

1082.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 24	23.16
Sep 24	25.42
Sep 24	26.55
Sep 24	28.1
Aug 24	23.58
Aug 24	23.3
Aug 24	23.72
Aug 24	22.74
Aug 24	23.72
Jul 24	24.15
Jul 24	23.58
Jul 24	24.01
Jul 24	22.03
Jun 24	23.16
Jun 24	22.88
Jun 24	22.88
Jun 24	22.31
May 24	21.89
May 24	20.76
May 24	19.63
May 24	19.49
May 24	21.61
Apr 24	20.05
Apr 24	22.31
Apr 24	21.04
Apr 24	21.61
Mar 24	38.12
Mar 24	33.12
Mar 24	32.4
Mar 24	34.31
Mar 24	34.31
Feb 24	35.98
Feb 24	35.5
Feb 24	36.21
Feb 24	36.93
Jan 24	35.74
Jan 24	35.98
Jan 24	37.17
Jan 24	38.83
Dec 23	36.69
Dec 23	42.41
Dec 23	40.5
Dec 23	40.03
Dec 23	39.07
Nov 23	40.5
Nov 23	42.17
Nov 23	42.65
Nov 23	44.31
Oct 23	38.12
Oct 23	39.55
Oct 23	40.26
Oct 23	41.93
Sep 23	40.03
Sep 23	214.31
Sep 23	194.83
Sep 23	192.23
Aug 23	200.02
Aug 23	202.62
Aug 23	201.32
Aug 23	210.41
Aug 23	206.52
Jul 23	206.52
Jul 23	206.52
Jul 23	214.31
Jul 23	206.52
Jun 23	226
Jun 23	218.21
Jun 23	218.21
Jun 23	215.61
Jun 23	215.61
May 23	206.52
May 23	219.51
May 23	214.31
May 23	207.82
Apr 23	210.41
Apr 23	214.31
Apr 23	218.21
Apr 23	219.51
Mar 23	227.3
Sep 14	7.47
Sep 14	7.69
Sep 14	7.93
Sep 14	8.32
Aug 14	8.32
Aug 14	8.6
Aug 14	7.58
Aug 14	8.18
Aug 14	7.72
Jul 14	7.55
Jul 14	7.12
Jul 14	6.31
Jul 14	6.31
Jun 14	6.1
Jun 14	6.63
Jun 14	6.35
Jun 14	6.35
May 14	5.99
May 14	5.64
May 14	5.5
May 14	5.96

Price to Book

1082.HK Price to Book by quarter
Period	Price to Book
Sep 26	13.76
Sep 26	13.23
Sep 26	12.96
Aug 26	13.63
Aug 26	13.63
Aug 26	13.63
Aug 26	14.03
Jul 26	14.03
Jul 26	16.7
Jul 26	16.17
Jul 26	18.97
Jul 26	16.84
Jun 26	19.51
Jun 26	18.71
Jun 26	19.24
Jun 26	18.84
May 26	17.91
May 26	19.11
May 26	19.24
May 26	19.11
Apr 26	19.64
Apr 26	18.97
Apr 26	18.57
Apr 26	18.84
Apr 26	18.97
Mar 26	18.48
Mar 26	18.36
Mar 26	17.62
Mar 26	18.11
Feb 26	18.48
Feb 26	18.48
Feb 26	18.48
Feb 26	18.36
Jan 26	18.48
Jan 26	18.73
Jan 26	18.48
Jan 26	18.6
Jan 26	18.23
Dec 25	18.6
Dec 25	19.59
Dec 25	18.73
Dec 25	18.48
Nov 25	18.6
Nov 25	18.73
Nov 25	18.23
Nov 25	18.73
Oct 25	18.73
Oct 25	18.6
Oct 25	18.6
Oct 25	18.85
Oct 25	19.1
Sep 25	10
Sep 25	9.62
Sep 25	9.68
Sep 25	10
Aug 25	9.62
Aug 25	9.56
Aug 25	9.49
Aug 25	9.62
Aug 25	9.43
Jul 25	9.56
Jul 25	9.94
Jul 25	10.45
Jul 25	9.56
Jun 25	9.68
Jun 25	9.62
Jun 25	9.68
Jun 25	10.13
May 25	9.81
May 25	9.75
May 25	9.94
May 25	9.81
May 25	9.68
Apr 25	9.75
Apr 25	9.87
Apr 25	9.62
Apr 25	9.94
Mar 25	6.84
Mar 25	6.71
Mar 25	8.23
Mar 25	8.05
Feb 25	8.36
Feb 25	7.87
Feb 25	7.33
Feb 25	7.73
Jan 25	7.73
Jan 25	7.47
Jan 25	7.6
Jan 25	8.14
Jan 25	8.36
Dec 24	7.38
Dec 24	7.33
Dec 24	7.42
Dec 24	7.29
Nov 24	7.6
Nov 24	7.64
Nov 24	7.64
Nov 24	8.09
Nov 24	8.14
Oct 24	7.96

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bradaverse Education (Int'l) Investments Group Limited

Video analysis: 1082.HK

Similar companies