Home / 0122.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 0122.HK make money? Does 0122.HK have pricing power? What's the Earnings Whisper? Will 0122.HK profit more as the business scales? What is 0122.HK's management track record? Is 0122.HK's current price justified?

Crocodile

HKD 1.33 -$0.14 (-9.52%)

HKSE · 11 Sep 2026 10:10 UTC

Previous Close

HKD 1.4

Day Range

HKD 1.25HKD 1.35

Year Range

HKD 1.15HKD 2

Market Cap

137.68M

AVG Volume

16.07K

Trailing/Forward PE

-0.93/-

PEG ratio

0.01

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

0122.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
26 Q2	42.82M
25 Q4	49.46M
25 Q2	88.86M
24 Q4	46.41M
24 Q2	48.92M
23 Q4	44.88M
23 Q2	42M
22 Q4	39.08M
22 Q2	64.21M
21 Q4	52.55M

Net Income (HKD)

0122.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
26 Q2	-96.35M
25 Q4	-11.65M
25 Q2	-42.15M
24 Q4	-19.86M
24 Q2	-13.98M
23 Q4	-29.04M
23 Q2	-79.75M
22 Q4	-78.99M
22 Q2	608K
21 Q4	-12.35M

Operating Income (HKD)

0122.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
26 Q2	-14.05M
25 Q4	-3.89M
25 Q2	-17.9M
24 Q4	-11.15M
24 Q2	-11.41M
23 Q4	-10.98M
23 Q2	-11M
22 Q4	-30.94M
22 Q2	2.32M
21 Q4	-3.8M

EBITDA (HKD)

0122.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
26 Q2	-11.06M
25 Q4	-1.23M
25 Q2	17.95M
24 Q4	-9.3M
24 Q2	-8.27M
23 Q4	-2M
23 Q2	-54.52M
22 Q4	-66.59M
22 Q2	9.63M
21 Q4	-1.26M

Cash Flows (HKD)

0122.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
26 Q2	10.52M
25 Q4	-28.85M
25 Q2	-48.58M
24 Q4	9.49M
24 Q2	-10.56M
23 Q4	-45.68M
23 Q2	11.06M
22 Q4	-30.94M
22 Q2	31.94M
21 Q4	-7.98M

EPS (HKD)

0122.HK EPS (HKD) by quarter
Period	EPS (HKD)
26 Q2	-1.27
25 Q4	-0.16
25 Q2	-0.39
24 Q4	-0.01
24 Q2	-0.01
23 Q4	-0.02
23 Q2	-0.07
22 Q4	-0.07
22 Q2	0
21 Q4	-0.01

Expenses (HKD)

0122.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
26 Q2	51.86M
25 Q4	44.04M
25 Q2	81.5M
24 Q4	50.04M
24 Q2	57.51M
23 Q4	49.24M
23 Q2	50.62M
22 Q4	66.68M
22 Q2	48.66M
21 Q4	44.7M

Cash & Debt (HKD)

0122.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
26 Q2	234.9M
25 Q4	115.23M
25 Q2	240.08M
24 Q4	247.82M
24 Q2	314.35M
23 Q4	351.3M
23 Q2	409.22M
22 Q4	441.76M
22 Q2	167.19M
21 Q4	201.19M

Debt ratios

0122.HK Debt ratios by quarter
Period	Debt ratios
26 Q2	-123.21
25 Q4	-677.83
25 Q2	-290.18
24 Q4	-6.44
24 Q2	-3.48
23 Q4	-3.7
23 Q2	-3.55
22 Q4	-11.71
22 Q2	-8.35
21 Q4	-2.03

Margins

0122.HK Margins by quarter
Period	Margins
26 Q2	79.52%
25 Q4	78.89%
25 Q2	69.16%
24 Q4	82.55%
24 Q2	58.38%
23 Q4	66.24%
23 Q2	82.99%
22 Q4	79.41%
22 Q2	68.25%
21 Q4	75.93%

Return on Capital

0122.HK Return on Capital by quarter
Period	Return on Capital
26 Q2	-7.02%
25 Q4	-0.82%
25 Q2	-2.96%
24 Q4	-1.38%
24 Q2	-0.95%
23 Q4	-1.96%
23 Q2	-5.25%
22 Q4	-5.29%
22 Q2	0.04%
21 Q4	-0.81%

Shares Outstanding

0122.HK Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	75.69M
25 Q4	71.05M
25 Q2	71.07M
24 Q4	1.42B
24 Q2	1.42B
23 Q4	1.42B
23 Q2	1.2B
22 Q4	1.14B
22 Q2	1.14B
21 Q4	1.14B

Dividends (HKD)

0122.HK Dividends (HKD) by quarter
Period	Dividends (HKD)
Dec 18	0.17
Dec 08	0.33
Dec 07	0.11

Book Value Per Share (HKD)

0122.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
26 Q2	18.14
25 Q4	19.94
25 Q2	20.04
24 Q4	1.02
24 Q2	1.03
23 Q4	1.04
23 Q2	1.27
22 Q4	1.31
22 Q2	1.35
21 Q4	1.35

Total Assets (HKD)

0122.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
26 Q2	2.12B
25 Q4	2.16B
25 Q2	2.19B
24 Q4	2.23B
24 Q2	2.31B
23 Q4	2.34B
23 Q2	2.41B
22 Q4	2.42B
22 Q2	2.17B
21 Q4	2.2B

PE Ratio

0122.HK PE Ratio by quarter
Period	PE Ratio
Apr 20	37.8
Apr 20	36.33
Apr 20	36.8
Apr 20	36.8
Apr 20	37.27
Mar 20	38.27
Mar 20	37.8
Mar 20	40.22
Mar 20	47.58
Feb 20	49.05
Feb 20	48.58
Feb 20	49.05
Feb 20	50.05
Jan 20	51.05
Jan 20	53
Jan 20	51.99
Jan 20	51.99
Jan 20	54
Dec 19	53
Dec 19	51.99
Dec 19	54
Dec 19	53
Nov 19	53
Nov 19	53
Nov 19	54.94
Nov 19	54.94
Nov 19	54
Oct 19	53
Oct 19	51.99
Oct 19	55.94
Oct 19	55.94
Sep 19	29.93
Sep 19	31.54
Sep 19	31.54
Sep 19	31.54
Aug 19	31.03
Aug 19	33.69
Aug 19	33.14
Aug 19	34.23
Aug 19	36.35
Jul 19	37.96
Jul 19	38.5
Jul 19	37.96
Jul 19	39.05
Jun 19	37.96
Jun 19	37.96
Jun 19	37.96
Jun 19	37.44
May 19	38.5
May 19	39.05
May 19	38.5
May 19	39.05
May 19	39.56
Apr 19	46.62
Apr 19	46.62
Apr 19	46.01
Apr 19	46.62
Mar 19	47.9
Mar 19	47.9
Mar 19	49.15
Mar 19	47.9
Mar 19	48.51
Feb 19	49.15
Feb 19	49.15
Feb 19	51.69
Feb 19	52.29
Jan 19	52.93
Jan 19	46.01
Jan 19	43.48
Jan 19	44.12
Dec 18	43.48
Dec 18	42.84
Dec 18	43.48
Dec 18	42.84
Nov 18	42.84
Nov 18	44.12
Nov 18	43.48
Nov 18	43.48
Nov 18	40.95
Oct 18	40.34
Oct 18	40.95
Oct 18	39.06
Oct 18	41.59
Sep 18	42.84
Sep 18	79.38
Sep 18	75.98
Sep 18	78.23
Aug 18	80.47
Aug 18	82.78
Aug 18	80.47
Aug 18	83.87
Aug 18	85.03
Jul 18	87.27
Jul 18	85.03
Jul 18	86.18
Jul 18	86.18
Jun 18	89.59
Jun 18	90.67
Jun 18	91.83
Jun 18	92.99

Free Cash Flow Yield

0122.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-57.05%
Sep 26	-54.19%
Aug 26	-52.33%
Aug 26	-51.61%
Aug 26	-51.27%
Aug 26	-51.27%
Jul 26	-51.61%
Jul 26	-52.69%
Jul 26	-53.06%
Jul 26	-52.69%
Jul 26	-53.81%
Jun 26	-53.81%
Jun 26	-53.81%
Jun 26	-53.81%
Jun 26	-53.43%
May 26	-52.33%
May 26	-54.19%
May 26	-50.92%
May 26	-50.92%
Apr 26	-52.69%
Apr 26	-52.69%
Apr 26	-52.69%
Apr 26	-53.06%
Apr 26	-53.43%
Mar 26	-75.68%
Mar 26	-75.68%
Mar 26	-74.66%
Mar 26	-75.16%
Feb 26	-75.16%
Feb 26	-75.16%
Feb 26	-75.68%
Feb 26	-76.2%
Jan 26	-76.2%
Jan 26	-74.66%
Jan 26	-76.2%
Jan 26	-75.68%
Jan 26	-75.16%
Dec 25	-73.66%
Dec 25	-73.66%
Dec 25	-73.17%
Dec 25	-73.66%
Nov 25	-71.29%
Nov 25	-74.16%
Nov 25	-70.83%
Nov 25	-74.66%
Oct 25	-73.17%
Oct 25	-68.21%
Oct 25	-57.25%
Oct 25	-56.66%
Oct 25	-56.66%
Sep 25	-68.79%
Sep 25	-68.79%
Sep 25	-68.79%
Sep 25	-68.44%
Aug 25	-68.44%
Aug 25	-68.79%
Aug 25	-67.07%
Aug 25	-66.4%
Aug 25	-67.41%
Jul 25	-66.74%
Jul 25	-67.41%
Jul 25	-66.08%
Jul 25	-67.07%
Jun 25	-67.41%
Jun 25	-6.71%
Jun 25	-6.71%
Jun 25	-67.75%
May 25	-67.41%
May 25	-69.86%
May 25	-67.75%
May 25	-67.07%
May 25	-67.07%
Apr 25	-67.07%
Apr 25	-65.43%
Apr 25	-65.43%
Apr 25	-62.68%
Mar 25	-1.18%
Mar 25	-1.2%
Mar 25	-1.24%
Mar 25	-1.25%
Feb 25	-1.25%
Feb 25	-1.26%
Feb 25	-1.22%
Feb 25	-1.23%
Jan 25	-1.21%
Jan 25	-1.23%
Jan 25	-1.23%
Jan 25	-1.27%
Jan 25	-1.26%
Dec 24	-1.25%
Dec 24	-1.25%
Dec 24	-1.24%
Dec 24	-1.25%
Nov 24	-1.16%
Nov 24	-1.18%
Nov 24	-1.18%
Nov 24	-1.17%
Nov 24	-1.2%
Oct 24	-2.82%
Oct 24	-2.76%

Price to Sales

0122.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.44
Sep 26	0.47
Aug 26	0.48
Aug 26	0.49
Aug 26	0.49
Aug 26	0.49
Jul 26	0.49
Jul 26	0.48
Jul 26	0.48
Jul 26	0.48
Jul 26	0.47
Jun 26	0.47
Jun 26	0.47
Jun 26	0.47
Jun 26	0.47
May 26	0.48
May 26	0.47
May 26	0.5
May 26	0.5
Apr 26	0.48
Apr 26	0.48
Apr 26	0.48
Apr 26	0.48
Apr 26	0.47
Mar 26	0.44
Mar 26	0.44
Mar 26	0.45
Mar 26	0.45
Feb 26	0.45
Feb 26	0.45
Feb 26	0.44
Feb 26	0.44
Jan 26	0.44
Jan 26	0.45
Jan 26	0.44
Jan 26	0.44
Jan 26	0.45
Dec 25	0.46
Dec 25	0.46
Dec 25	0.46
Dec 25	0.46
Nov 25	0.47
Nov 25	0.45
Nov 25	0.47
Nov 25	0.45
Oct 25	0.46
Oct 25	0.49
Oct 25	0.59
Oct 25	0.59
Oct 25	0.59
Sep 25	0.6
Sep 25	0.6
Sep 25	0.6
Sep 25	0.61
Aug 25	0.61
Aug 25	0.6
Aug 25	0.62
Aug 25	0.63
Aug 25	0.62
Jul 25	0.62
Jul 25	0.62
Jul 25	0.63
Jul 25	0.62
Jun 25	0.62
Jun 25	6.2
Jun 25	6.2
Jun 25	0.61
May 25	0.62
May 25	0.6
May 25	0.61
May 25	0.62
May 25	0.62
Apr 25	0.62
Apr 25	0.64
Apr 25	0.64
Apr 25	0.66
Mar 25	16.66
Mar 25	16.35
Mar 25	15.8
Mar 25	15.65
Feb 25	15.73
Feb 25	15.57
Feb 25	16.04
Feb 25	15.88
Jan 25	16.19
Jan 25	15.96
Jan 25	15.88
Jan 25	15.41
Jan 25	15.49
Dec 24	15.73
Dec 24	15.73
Dec 24	15.8
Dec 24	15.65
Nov 24	16.82
Nov 24	16.66
Nov 24	16.66
Nov 24	16.74
Nov 24	16.27
Oct 24	15.45
Oct 24	15.77

EV/EBITDA

0122.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 13	52.79
Sep 13	52.21
Sep 13	52.21
Sep 13	51.57
Aug 13	50.42
Aug 13	51
Aug 13	51.57
Aug 13	51.57
Aug 13	49.78
Jul 13	49.78
Jul 13	49.78
Jul 13	49.78
Jul 13	49.78
Jun 13	50.42
Jun 13	51
Jun 13	51.57
Jun 13	52.21
May 13	53.36
May 13	54
May 13	55.15
May 13	54.58
May 13	54.58
Apr 13	31.93
Apr 13	31.93
Apr 13	32.26
Apr 13	32.26
Mar 13	32.26
Mar 13	31.59
Mar 13	32.64
Mar 13	34.01
Mar 13	34.72
Feb 13	33.3
Feb 13	34.35
Feb 13	34.01
Feb 13	35.39
Jan 13	34.72
Jan 13	36.81
Jan 13	37.47
Jan 13	31.93
Dec 12	33.68
Dec 12	30.88
Dec 12	32.26
Dec 12	31.22
Nov 12	31.22
Nov 12	30.55
Nov 12	30.55
Nov 12	31.22
Nov 12	30.17
Oct 12	31.93
Oct 12	32.26
Oct 12	31.59
Oct 12	31.93
Sep 12	32.26
Sep 12	20.75
Sep 12	16.74
Sep 12	16.07
Aug 12	16.07
Aug 12	16.07
Aug 12	15.62
Aug 12	15.62
Aug 12	15.62
Jul 12	14.95
Jul 12	15.19
Jul 12	14.53
Jul 12	15.41
Jun 12	14.53
Jun 12	14.07
Jun 12	14.53
Jun 12	14.07
Jun 12	15.19
May 12	14.74
May 12	14.29
May 12	14.58
May 12	14.9
Apr 12	17.9
Apr 12	17.9
Apr 12	17.74
Apr 12	17.9
Mar 12	17.9
Mar 12	17.54
Mar 12	18.3
Mar 12	18.67
Mar 12	18.67
Feb 12	19.4
Feb 12	19.76
Feb 12	19.03
Feb 12	18.3
Jan 12	17.9
Jan 12	17.37
Jan 12	17.01
Jan 12	17.37
Dec 11	17.37
Dec 11	17.01
Dec 11	17.01
Dec 11	17.37
Dec 11	17.37
Nov 11	16.81
Nov 11	17.9
Nov 11	17.54
Nov 11	17.74

Price/Operating Cashflow

0122.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Oct 23	234.74
Oct 23	231.65
Oct 23	231.65
Oct 23	240.91
Sep 23	240.91
Sep 23	247.09
Sep 23	239.37
Sep 23	253.27
Aug 23	260.99
Aug 23	253.27
Aug 23	247.09
Aug 23	264.08
Aug 23	265.62
Jul 23	251.72
Jul 23	247.09
Jul 23	251.72
Jul 23	247.09
Jun 23	247.09
Jun 23	247.09
Jun 23	251.72
Jun 23	254.81
Jun 23	259.45
May 23	247.09
May 23	251.72
May 23	256.36
May 23	254.81
Apr 23	149.16
Apr 23	151.93
Apr 23	155.64
Apr 23	157.49
Mar 23	155.64
Mar 23	155.64
Mar 23	156.57
Mar 23	157.49
Mar 23	157.49
Feb 23	162.13
Feb 23	164.9
Feb 23	165.83
Feb 23	166.76
Jan 23	165.83
Jan 23	158.42
Jan 23	157.49
Jan 23	158.42
Dec 22	166.76
Dec 22	171.39
Dec 22	166.76
Dec 22	160.27
Dec 22	154.71
Nov 22	145.45
Nov 22	151.01
Nov 22	137.11
Nov 22	152.86
Oct 22	80.46
Oct 22	87.36
Oct 22	119.02
Oct 22	119.02
Sep 22	119.02
Sep 22	120.93
Sep 22	129.02
Sep 22	123.07
Sep 22	119.02
Aug 22	119.02
Aug 22	126.88
Aug 22	130.92
Aug 22	124.97
Jul 22	126.88
Jul 22	132.83
Jul 22	130.92
Jul 22	134.97
Jun 22	142.82
Jun 22	138.78
Jun 22	129.02
Jun 22	140.92
Jun 22	138.78
May 22	130.92
May 22	134.97
May 22	130.92
May 22	132.83
Apr 22	1046.26
Apr 22	1077.19
Apr 22	1015.32
Apr 22	1046.26
Apr 22	1015.32
Mar 22	1060.81
Mar 22	1015.32
Mar 22	1000.77
Mar 22	1000.77
Feb 22	1060.81
Feb 22	1091.75
Feb 22	1106.3
Feb 22	1106.3
Jan 22	1091.75
Jan 22	1106.3
Jan 22	1106.3
Jan 22	1151.79
Dec 21	1137.23
Dec 21	1137.23
Dec 21	1182.72
Dec 21	1182.72
Dec 21	1242.77

Price to Book

0122.HK Price to Book by quarter
Period	Price to Book
Sep 26	0.07
Sep 26	0.08
Aug 26	0.08
Aug 26	0.08
Aug 26	0.08
Aug 26	0.08
Jul 26	0.08
Jul 26	0.08
Jul 26	0.08
Jul 26	0.08
Jul 26	0.08
Jun 26	0.08
Jun 26	0.08
Jun 26	0.08
Jun 26	0.08
May 26	0.08
May 26	0.08
May 26	0.08
May 26	0.08
Apr 26	0.08
Apr 26	0.08
Apr 26	0.08
Apr 26	0.08
Apr 26	0.08
Mar 26	0.07
Mar 26	0.07
Mar 26	0.07
Mar 26	0.07
Feb 26	0.07
Feb 26	0.07
Feb 26	0.07
Feb 26	0.07
Jan 26	0.07
Jan 26	0.07
Jan 26	0.07
Jan 26	0.07
Jan 26	0.07
Dec 25	0.08
Dec 25	0.08
Dec 25	0.08
Dec 25	0.08
Nov 25	0.08
Nov 25	0.07
Nov 25	0.08
Nov 25	0.07
Oct 25	0.08
Oct 25	0.08
Oct 25	0.1
Oct 25	0.1
Oct 25	0.1
Sep 25	0.1
Sep 25	0.1
Sep 25	0.1
Sep 25	0.1
Aug 25	0.1
Aug 25	0.1
Aug 25	0.1
Aug 25	0.1
Aug 25	0.1
Jul 25	0.1
Jul 25	0.1
Jul 25	0.1
Jul 25	0.1
Jun 25	0.1
Jun 25	1
Jun 25	1
Jun 25	0.1
May 25	0.1
May 25	0.1
May 25	0.1
May 25	0.1
May 25	0.1
Apr 25	0.1
Apr 25	0.1
Apr 25	0.1
Apr 25	0.11
Mar 25	2.11
Mar 25	2.07
Mar 25	2
Mar 25	1.98
Feb 25	1.99
Feb 25	1.97
Feb 25	2.03
Feb 25	2.01
Jan 25	2.05
Jan 25	2.02
Jan 25	2.01
Jan 25	1.95
Jan 25	1.96
Dec 24	1.99
Dec 24	1.99
Dec 24	2
Dec 24	1.98
Nov 24	2.13
Nov 24	2.11
Nov 24	2.11
Nov 24	2.12
Nov 24	2.06
Oct 24	1.84
Oct 24	1.88

No video analysis for this stock yet. Request one from our team.

AI Analysis

Crocodile

Video analysis: 0122.HK

Similar companies