AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

Cosmopolitan International Holdings Limited

HKD 0.05 -$0.04 (-45.05%)
HKSE · 15 Sep 2026 08:08 UTC
Previous Close
HKD 0.05
Day Range
HKD 0.05HKD 0.06
Year Range
HKD 0.04HKD 0.14
Market Cap
81.98M
AVG Volume
534.51K
Trailing/Forward PE
-0.13/-
PEG ratio
0
Dividend Yield
-
Next Earnings Date
-
Primary Exchange
Hong Kong Stock ExchangeHK
Revenue (HKD)
-500M0500M1B1.5B2B21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Revenue (HKD) by quarter
PeriodRevenue (HKD)
26 Q2158.9M
25 Q416.6M
25 Q217.2M
24 Q460.3M
24 Q2320.2M
23 Q438.3M
23 Q223.7M
22 Q4-15.4M
22 Q21.03B
21 Q41.58B
Net Income (HKD)
-400M-200M0200M21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Net Income (HKD) by quarter
PeriodNet Income (HKD)
26 Q2-232.4M
25 Q4-396.7M
25 Q2-56.5M
24 Q4-284.1M
24 Q2-169M
23 Q4-274M
23 Q2-98.3M
22 Q4-83.8M
22 Q287.8M
21 Q432.4M
Operating Income (HKD)
-400M-200M0200M400M600M21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Operating Income (HKD) by quarter
PeriodOperating Income (HKD)
26 Q2-192.3M
25 Q4-25M
25 Q2-18.5M
24 Q4-250M
24 Q2-35M
23 Q4-217.9M
23 Q2-61.5M
22 Q4-33.1M
22 Q2288M
21 Q4485M
EBITDA (HKD)
-500M-250M0250M500M21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK EBITDA (HKD) by quarter
PeriodEBITDA (HKD)
26 Q2-192.4M
25 Q4-416.5M
25 Q2-18.2M
24 Q4-249.7M
24 Q2-34.4M
23 Q4-217.3M
23 Q2-60.8M
22 Q4-32.7M
22 Q2288.5M
21 Q4485.5M
Cash Flows (HKD)
-600M-400M-200M0200M21 Q221 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q4
0120.HK Cash Flows (HKD) by quarter
PeriodCash Flows (HKD)
25 Q4-125.4M
25 Q2-86M
24 Q4-417.7M
24 Q20
23 Q4-211.8M
23 Q2-265.1M
22 Q4-202.6M
22 Q2-241.3M
21 Q4-152.6M
21 Q237M
EPS (HKD)
-0.3-0.2-0.1-00.121 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK EPS (HKD) by quarter
PeriodEPS (HKD)
26 Q2-0.12
25 Q4-0.26
25 Q2-0.04
24 Q4-0.19
24 Q2-0.11
23 Q4-0.19
23 Q2-0.04
22 Q4-0.03
22 Q20.03
21 Q40.01
Expenses (HKD)
-200M0200M400MSG&ACapex21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Expenses (HKD) by quarter
PeriodExpenses (HKD)
21 Q20
26 Q20
25 Q4100K
25 Q2300K
24 Q4461.5M
24 Q2-212.2M
23 Q450.55M
23 Q216.55M
22 Q440.4M
22 Q255.3M
21 Q465.9M
Cash & Debt (HKD)
0500M1B1.5BCashLong Term DebtShort Term Debt21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Cash & Debt (HKD) by quarter
PeriodCash & Debt (HKD)
26 Q217.6M
25 Q422.9M
25 Q239.3M
24 Q441.9M
24 Q2180.2M
23 Q4193.3M
23 Q2217.6M
22 Q4204.3M
22 Q291.1M
21 Q4138M
Debt ratios
-60-40-2002021 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Debt ratios by quarter
PeriodDebt ratios
26 Q2-1.41
25 Q4-1.73
25 Q2-2.69
24 Q4-2.37
24 Q2-3.47
23 Q4-52.64
23 Q21.88
22 Q41.3
22 Q21.09
21 Q41.34
Margins
-100%0%100%200%300%21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Margins by quarter
PeriodMargins
26 Q23.71%
25 Q419.28%
25 Q216.86%
24 Q467.99%
24 Q22.09%
23 Q4-30.55%
23 Q225.32%
22 Q4248.05%
22 Q233.15%
21 Q434.91%
Return on Capital
-150%-100%-50%0%50%21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Return on Capital by quarter
PeriodReturn on Capital
26 Q2-104.73%
25 Q4-102.11%
25 Q2-7.7%
24 Q4-41.71%
24 Q2-17.24%
23 Q4-23.1%
23 Q2-7.99%
22 Q4-5.94%
22 Q25.65%
21 Q41.99%
Shares Outstanding
02B4B6B21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Shares Outstanding by quarter
PeriodShares Outstanding
26 Q21.87B
25 Q41.54B
25 Q21.47B
24 Q41.47B
24 Q21.47B
23 Q41.47B
23 Q22.61B
22 Q45.21B
22 Q25.21B
21 Q45.15B
Book Value Per Share (HKD)
00.250.50.75121 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Book Value Per Share (HKD) by quarter
PeriodBook Value Per Share (HKD)
26 Q20.12
25 Q40.25
25 Q20.5
24 Q40.46
24 Q20.67
23 Q40.81
23 Q20.47
22 Q40.27
22 Q20.3
21 Q40.32
Total Assets (HKD)
02B4B6B21 Q422 Q222 Q423 Q223 Q424 Q224 Q425 Q225 Q426 Q2
0120.HK Total Assets (HKD) by quarter
PeriodTotal Assets (HKD)
26 Q22.53B
25 Q42.8B
25 Q23.33B
24 Q43.3B
24 Q23.57B
23 Q43.99B
23 Q23.98B
22 Q44B
22 Q23.85B
21 Q44.84B
PE Ratio
0200400600800med 406.21Jan 20Apr 20Jul 20Nov 22Feb 23Jun 23Sep 23
0120.HK PE Ratio by quarter
PeriodPE Ratio
Sep 23544.88
Sep 23475.55
Sep 23481.1
Aug 23536.56
Aug 23526.85
Aug 23485.26
Aug 23499.12
Aug 23489.42
Jul 23503.28
Jul 23544.88
Jul 23582.31
Jul 23669.66
Jun 23669.66
Jun 23707.09
Jun 23637.77
Jun 23586.47
Jun 23578.15
May 23600.33
May 23641.93
May 23665.5
May 23679.36
Apr 23675.2
Apr 23689.07
Apr 23669.66
Apr 23679.36
Mar 23661.34
Mar 23336.9
Mar 23327.41
Mar 23309.79
Mar 23309.79
Feb 23316.57
Feb 23313.86
Feb 23307.08
Feb 23309.79
Jan 23296.23
Jan 23303.01
Jan 23303.01
Jan 23296.23
Dec 22372.83
Dec 22361.31
Dec 22336.9
Dec 22318.6
Dec 22309.79
Nov 22275.89
Nov 22273.18
Nov 22259.63
Nov 22252.85
Oct 22266.4
Oct 22269.12
Oct 22262.34
Oct 22279.96
Sep 22255.56
Sep 20607.07
Sep 20748.24
Sep 20573.7
Sep 20607.07
Aug 20487.71
Aug 20445.35
Aug 20445.35
Aug 20458.19
Jul 20478.72
Jul 20496.69
Jul 20500.54
Jul 20539.04
Jul 20542.89
Jun 20522.36
Jun 20526.21
Jun 20577.55
Jun 20650.7
May 20705.89
May 20573.7
May 20535.19
May 20432.52
Apr 20427.38
Apr 20410.7
Apr 20440.22
Apr 20401.72
Apr 20401.72
Mar 2098.21
Mar 20105.57
Mar 20117.4
Mar 20135.32
Feb 20127.96
Feb 20147.15
Feb 20154.51
Feb 20144.91
Jan 20159.95
Jan 20183.3
Jan 20181.38
Jan 20173.7
Jan 20183.3
Dec 19187.78
Dec 19159.95
Dec 19158.99
Dec 19138.52
Nov 19119.32
Nov 19121.56
Nov 19120.6
Nov 19127
Nov 19115.16
Free Cash Flow Yield
-1000%-800%-600%-400%-200%med -512.16%Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
0120.HK Free Cash Flow Yield by quarter
PeriodFree Cash Flow Yield
Sep 26-755.33%
Sep 26-755.33%
Sep 26-815.75%
Aug 26-784.38%
Aug 26-741.59%
Aug 26-769.58%
Aug 26-815.75%
Jul 26-832.4%
Jul 26-867.82%
Jul 26-691.32%
Jul 26-926.99%
Jul 26-832.4%
Jun 26-799.76%
Jun 26-728.35%
Jun 26-627.5%
Jun 26-679.79%
May 26-637.31%
May 26-679.79%
May 26-591.13%
May 26-608.77%
Apr 26-529.71%
Apr 26-536.68%
Apr 26-522.92%
Apr 26-491.42%
Apr 26-509.85%
Mar 26-559.77%
Mar 26-559.77%
Mar 26-566.28%
Mar 26-547.19%
Feb 26-512.63%
Feb 26-491.92%
Feb 26-529.35%
Feb 26-459.43%
Jan 26-496.94%
Jan 26-523.66%
Jan 26-507.29%
Jan 26-553.41%
Jan 26-535.16%
Dec 25-566.28%
Dec 25-523.66%
Dec 25-496.94%
Dec 25-430.97%
Nov 25-463.81%
Nov 25-535.16%
Nov 25-512.63%
Nov 25-463.81%
Oct 25-468.27%
Oct 25-463.81%
Oct 25-496.94%
Oct 25-459.43%
Oct 25-409.24%
Sep 25-499.11%
Sep 25-524.93%
Sep 25-475.72%
Sep 25-520.44%
Aug 25-499.11%
Aug 25-441.24%
Aug 25-454.41%
Aug 25-520.44%
Aug 25-520.44%
Jul 25-454.41%
Jul 25-475.72%
Jul 25-499.11%
Jul 25-507.43%
Jun 25-516.03%
Jun 25-495.05%
Jun 25-520.44%
Jun 25-520.44%
May 25-520.44%
May 25-511.69%
May 25-516.03%
May 25-520.44%
May 25-529.49%
Apr 25-534.14%
Apr 25-553.56%
Apr 25-534.14%
Apr 25-491.06%
Mar 25-409.29%
Mar 25-424.31%
Mar 25-436.32%
Mar 25-444.71%
Feb 25-416.66%
Feb 25-391.95%
Feb 25-342.59%
Feb 25-342.59%
Jan 25-321.18%
Jan 25-350.38%
Jan 25-282.01%
Jan 25-444.71%
Jan 25-350.38%
Dec 24-335.14%
Dec 24-332.73%
Dec 24-298.38%
Dec 24-308.33%
Nov 24-283.74%
Nov 24-262.78%
Nov 24-252.73%
Nov 24-202.85%
Nov 24-232.41%
Oct 24-231.25%
Price to Sales
00.20.40.60.81med 0.37Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
0120.HK Price to Sales by quarter
PeriodPrice to Sales
Sep 260.2
Sep 260.2
Sep 260.19
Aug 260.19
Aug 260.2
Aug 260.2
Aug 260.19
Jul 260.18
Jul 260.17
Jul 260.22
Jul 260.16
Jul 260.18
Jun 260.19
Jun 260.21
Jun 260.24
Jun 260.22
May 260.24
May 260.22
May 260.26
May 260.25
Apr 260.29
Apr 260.28
Apr 260.29
Apr 260.31
Apr 260.3
Mar 260.29
Mar 260.29
Mar 260.29
Mar 260.3
Feb 260.32
Feb 260.33
Feb 260.31
Feb 260.36
Jan 260.33
Jan 260.31
Jan 260.32
Jan 260.3
Jan 260.31
Dec 250.29
Dec 250.31
Dec 250.33
Dec 250.38
Nov 250.35
Nov 250.31
Nov 250.32
Nov 250.35
Oct 250.35
Oct 250.35
Oct 250.33
Oct 250.36
Oct 250.4
Sep 250.41
Sep 250.39
Sep 250.42
Sep 250.39
Aug 250.41
Aug 250.46
Aug 250.44
Aug 250.39
Aug 250.39
Jul 250.44
Jul 250.42
Jul 250.41
Jul 250.4
Jun 250.39
Jun 250.41
Jun 250.39
Jun 250.39
May 250.39
May 250.4
May 250.39
May 250.39
May 250.38
Apr 250.38
Apr 250.37
Apr 250.38
Apr 250.41
Mar 250.45
Mar 250.44
Mar 250.42
Mar 250.42
Feb 250.44
Feb 250.47
Feb 250.54
Feb 250.54
Jan 250.58
Jan 250.53
Jan 250.66
Jan 250.42
Jan 250.53
Dec 240.55
Dec 240.56
Dec 240.62
Dec 240.6
Nov 240.65
Nov 240.7
Nov 240.73
Nov 240.91
Nov 240.8
Oct 240.8
EV/EBITDA
020406080med 29.96Jul 22Oct 22Feb 23May 23Aug 23Dec 23Mar 24
0120.HK EV/EBITDA by quarter
PeriodEV/EBITDA
Mar 245.17
Mar 246.17
Mar 247.51
Mar 248.2
Mar 248.66
Feb 248.96
Feb 249.65
Feb 249.39
Feb 249.58
Jan 2410.57
Jan 2411.34
Jan 2411.15
Jan 2412.45
Dec 2313.6
Dec 2312.41
Dec 2311.84
Dec 2311.68
Dec 2317.89
Nov 2316.78
Nov 2316.93
Nov 2325.86
Nov 2313.1
Oct 2318.12
Oct 2311.45
Oct 2314.4
Oct 2316.43
Sep 2315.78
Sep 2328.03
Sep 2324.63
Sep 2324.9
Aug 2327.62
Aug 2327.14
Aug 2325.1
Aug 2325.78
Aug 2325.31
Jul 2325.99
Jul 2328.03
Jul 2329.86
Jul 2334.15
Jun 2334.15
Jun 2335.98
Jun 2332.58
Jun 2330.07
Jun 2329.66
May 2330.75
May 2332.79
May 2333.94
May 2334.62
Apr 2334.42
Apr 2335.1
Apr 2334.15
Apr 2334.62
Mar 2333.74
Mar 2333.81
Mar 2332.89
Mar 2331.18
Mar 2331.18
Feb 2331.84
Feb 2331.57
Feb 2330.91
Feb 2331.18
Jan 2329.86
Jan 2330.52
Jan 2330.52
Jan 2329.86
Dec 2237.3
Dec 2236.18
Dec 2233.81
Dec 2232.03
Dec 2231.18
Nov 2227.89
Nov 2227.62
Nov 2226.31
Nov 2225.65
Oct 2226.96
Oct 2227.23
Oct 2226.57
Oct 2228.28
Sep 2225.91
Sep 2242.75
Sep 2240.55
Sep 2242.31
Sep 2241.98
Aug 2239.02
Aug 2246.04
Aug 2244.95
Aug 2246.7
Jul 2244.95
Jul 2255.49
Jul 2252.63
Jul 2255.49
Jun 2262.08
Jun 2259.88
Jun 2267.24
Jun 2259.55
Jun 2252.96
May 2244.18
May 2245.61
May 2255.16
May 2254.83
Price/Operating Cashflow
050100150med 33.05Dec 20Apr 21Jul 21Nov 21Feb 22Jun 22Sep 22
0120.HK Price/Operating Cashflow by quarter
PeriodPrice/Operating Cashflow
Sep 2281.63
Sep 2277.3
Sep 2280.77
Sep 2280.12
Aug 2274.27
Aug 2288.13
Aug 2285.96
Aug 2289.43
Jul 2285.96
Jul 22106.75
Jul 22101.12
Jul 22106.75
Jun 22119.74
Jun 22115.41
Jun 22129.92
Jun 22114.76
Jun 22101.77
May 2284.45
May 2287.26
May 22106.1
May 22105.45
Apr 22108.27
Apr 22103.93
Apr 22115.41
Apr 22106.75
Apr 22103.29
Mar 2228.67
Mar 2229.46
Mar 2226.41
Mar 2227.27
Feb 2229.1
Feb 2229.46
Feb 2232.51
Feb 2225.44
Jan 2225.62
Jan 2226.66
Jan 2224.22
Jan 2228.49
Dec 2134.59
Dec 2131.54
Dec 2126.05
Dec 2129.28
Dec 2127.27
Nov 2124.22
Nov 2121.53
Nov 2123.61
Nov 2122.39
Oct 2121.35
Oct 2121.96
Oct 2121.17
Oct 2122.14
Sep 2123.18
Sep 2127.74
Sep 2126.95
Sep 2129.56
Sep 2130.67
Aug 2130.91
Aug 2132.49
Aug 2133.05
Aug 2130.12
Jul 2131.15
Jul 2133.52
Jul 2139.07
Jul 2136.46
Jul 2140.18
Jun 2133.29
Jun 2130.12
Jun 2128.77
Jun 2128.77
May 2131.15
May 2131.15
May 2132.26
May 2129.88
Apr 2129.32
Apr 2131.94
Apr 2132.73
Apr 2133.29
Apr 2133.29
Mar 2131.5
Mar 2133.05
Mar 2132.74
Mar 2132.51
Feb 2133.05
Feb 2133.28
Feb 2133.05
Feb 2132.74
Jan 2132.51
Jan 2133.52
Jan 2132.51
Jan 2135.84
Dec 2039.48
Dec 2036.61
Dec 2037.39
Dec 2036.92
Dec 2037.16
Nov 2039.48
Nov 2035.84
Nov 2034.06
Nov 2035.37
Oct 2035.61
Price to Book
0.150.20.250.30.35med 0.22Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
0120.HK Price to Book by quarter
PeriodPrice to Book
Sep 260.21
Sep 260.21
Sep 260.2
Aug 260.21
Aug 260.22
Aug 260.21
Aug 260.2
Jul 260.19
Jul 260.19
Jul 260.23
Jul 260.17
Jul 260.19
Jun 260.2
Jun 260.22
Jun 260.26
Jun 260.24
May 260.25
May 260.24
May 260.27
May 260.27
Apr 260.31
Apr 260.3
Apr 260.31
Apr 260.33
Apr 260.32
Mar 260.17
Mar 260.17
Mar 260.17
Mar 260.18
Feb 260.19
Feb 260.2
Feb 260.18
Feb 260.21
Jan 260.2
Jan 260.19
Jan 260.19
Jan 260.18
Jan 260.18
Dec 250.17
Dec 250.19
Dec 250.2
Dec 250.23
Nov 250.21
Nov 250.18
Nov 250.19
Nov 250.21
Oct 250.21
Oct 250.21
Oct 250.2
Oct 250.21
Oct 250.24
Sep 250.26
Sep 250.25
Sep 250.28
Sep 250.25
Aug 250.26
Aug 250.3
Aug 250.29
Aug 250.25
Aug 250.25
Jul 250.29
Jul 250.28
Jul 250.26
Jul 250.26
Jun 250.25
Jun 250.27
Jun 250.25
Jun 250.25
May 250.25
May 250.26
May 250.25
May 250.25
May 250.25
Apr 250.25
Apr 250.24
Apr 250.25
Apr 250.27
Mar 250.17
Mar 250.16
Mar 250.16
Mar 250.16
Feb 250.17
Feb 250.18
Feb 250.2
Feb 250.2
Jan 250.22
Jan 250.2
Jan 250.25
Jan 250.16
Jan 250.2
Dec 240.21
Dec 240.21
Dec 240.23
Dec 240.22
Nov 240.24
Nov 240.26
Nov 240.27
Nov 240.34
Nov 240.3
Oct 240.3
Cosmopolitan International Holdings Limited
0120.HK
Stockpicker

Video analysis: 0120.HK

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.