Home / 003920.KS : KSC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 003920.KS make money? Does 003920.KS have pricing power? What's the Earnings Whisper? Will 003920.KS profit more as the business scales? What is 003920.KS's management track record? Is 003920.KS's current price justified?

Namyang Dairy Products Co., Ltd

₩42950 -$7250.00 (-14.44%)

KSC · 16 Sep 2026 06:30 UTC

Previous Close

₩43150

Day Range

₩42500₩43950

Year Range

₩39500₩60100

Market Cap

338.79B

AVG Volume

9.8K

Trailing/Forward PE

26.31/-

PEG ratio

-0.71

Dividend Yield

3.32%

Next Earnings Date

Primary Exchange

Korea Exchange

Revenue (KRW)

003920.KS Revenue (KRW) by quarter
Period	Revenue (KRW)
26 Q2	258.04B
26 Q1	225.17B
25 Q4	228.96B
25 Q3	237.49B
25 Q2	232.09B
25 Q1	215.61B
24 Q4	231.45B
24 Q3	242.68B
24 Q2	244.44B
24 Q1	234.21B

Net Income (KRW)

003920.KS Net Income (KRW) by quarter
Period	Net Income (KRW)
26 Q2	1.52B
26 Q1	6.31B
25 Q4	2.96B
25 Q3	2.07B
25 Q2	862.99M
25 Q1	1.22B
24 Q4	19.27B
24 Q3	39.99M
24 Q2	-13.48B
24 Q1	-5.58B

Operating Income (KRW)

003920.KS Operating Income (KRW) by quarter
Period	Operating Income (KRW)
26 Q2	1.28B
26 Q1	522.32M
25 Q4	2.47B
25 Q3	1.7B
25 Q2	925.36M
25 Q1	77.7M
24 Q4	13.13B
24 Q3	508.6M
24 Q2	-16.04B
24 Q1	-7.41B

EBITDA (KRW)

003920.KS EBITDA (KRW) by quarter
Period	EBITDA (KRW)
26 Q2	7.23B
26 Q1	6.53B
25 Q4	-39.9B
25 Q3	8.77B
25 Q2	54.82B
25 Q1	6.58B
24 Q4	25.77B
24 Q3	52.56B
24 Q2	-4.94B
24 Q1	2.9B

Cash Flows (KRW)

003920.KS Cash Flows (KRW) by quarter
Period	Cash Flows (KRW)
26 Q2	-28.53B
26 Q1	6.07B
25 Q4	1.19B
25 Q3	4.59B
25 Q2	1.63B
25 Q1	13.54B
24 Q4	18.5B
24 Q3	15.38B
24 Q2	6.68B
24 Q1	-8.27B

EPS (KRW)

003920.KS EPS (KRW) by quarter
Period	EPS (KRW)
26 Q2	198.49
26 Q1	801.33
25 Q4	369.76
25 Q3	263
25 Q2	105.97
25 Q1	150.06
24 Q4	2333.37
24 Q3	4
24 Q2	-15323.88
24 Q1	-6339.67

Expenses (KRW)

003920.KS Expenses (KRW) by quarter
Period	Expenses (KRW)
26 Q2	47.91B
26 Q1	36.35B
25 Q4	22.4B
25 Q3	37.31B
25 Q2	49.08B
25 Q1	47.05B
24 Q4	38.72B
24 Q3	42.51B
24 Q2	50.06B
24 Q1	56.21B

Cash & Debt (KRW)

003920.KS Cash & Debt (KRW) by quarter
Period	Cash & Debt (KRW)
26 Q2	21.62B
26 Q1	78.52B
25 Q4	76.52B
25 Q3	76.38B
25 Q2	72.1B
25 Q1	88.21B
24 Q4	85.88B
24 Q3	82.81B
24 Q2	78.55B
24 Q1	65.18B

Debt ratios

003920.KS Debt ratios by quarter
Period	Debt ratios
26 Q2	0.41
26 Q1	-2.14
25 Q4	-2.09
25 Q3	-0.68
25 Q2	-0.44
25 Q1	-0.97
24 Q4	-0.98
24 Q3	-3.95
24 Q2	2.01
24 Q1	2.12

Margins

003920.KS Margins by quarter
Period	Margins
26 Q2	17.7%
26 Q1	19.23%
25 Q4	19.19%
25 Q3	19.85%
25 Q2	20.89%
25 Q1	21.75%
24 Q4	26.26%
24 Q3	21.66%
24 Q2	13.09%
24 Q1	20.52%

Return on Capital

003920.KS Return on Capital by quarter
Period	Return on Capital
26 Q2	0.16%
26 Q1	0.67%
25 Q4	0.31%
25 Q3	0.34%
25 Q2	0.14%
25 Q1	0.2%
24 Q4	3.05%
24 Q3	0.01%
24 Q2	-2.05%
24 Q1	-0.83%

Shares Outstanding

003920.KS Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	7.65M
26 Q1	7.88M
25 Q4	8M
25 Q3	7.87M
25 Q2	8.14M
25 Q1	8.14M
24 Q4	10.86M
24 Q3	10M
24 Q2	1.14M
24 Q1	879.71K

Dividends (KRW)

003920.KS Dividends (KRW) by quarter
Period	Dividends (KRW)
Dec 25	1428
Dec 24	100
Dec 23	100
Dec 22	100
Dec 21	100
Dec 20	100
Dec 19	100
Dec 18	100
Dec 17	100
Dec 16	100

Book Value Per Share (KRW)

003920.KS Book Value Per Share (KRW) by quarter
Period	Book Value Per Share (KRW)
26 Q2	120975.15
26 Q1	119340.92
25 Q4	118633.56
25 Q3	77332.94
25 Q2	74323.26
25 Q1	75989.54
24 Q4	58196.92
24 Q3	64617.78
24 Q2	577479.34
24 Q1	763532.4

Total Assets (KRW)

003920.KS Total Assets (KRW) by quarter
Period	Total Assets (KRW)
26 Q2	1.08T
26 Q1	1.12T
25 Q4	1.1T
25 Q3	708.08B
25 Q2	702.55B
25 Q1	726.83B
24 Q4	724.19B
24 Q3	744.07B
24 Q2	767.23B
24 Q1	784.23B

PE Ratio

003920.KS PE Ratio by quarter
Period	PE Ratio
Sep 26	27.86
Sep 26	27.79
Sep 26	28.02
Aug 26	28.5
Aug 26	27.37
Aug 26	28.66
Aug 26	28.63
Jul 26	28.11
Jul 26	27.86
Jul 26	27.34
Jul 26	27.44
Jul 26	27.5
Jun 26	45.7
Jun 26	46.93
Jun 26	49.02
Jun 26	51.04
May 26	52.28
May 26	55.54
May 26	56.73
May 26	56.27
Apr 26	59.2
Apr 26	58.64
Apr 26	59.09
Apr 26	58.75
Apr 26	56.84
Mar 26	17.15
Mar 26	18.16
Mar 26	18.8
Mar 26	16.53
Feb 26	17.12
Feb 26	17.15
Feb 26	17.65
Feb 26	16.44
Jan 26	16.09
Jan 26	16.81
Jan 26	16.81
Jan 26	16.76
Jan 26	16.88
Dec 25	19.46
Dec 25	19.57
Dec 25	19.12
Dec 25	19.12
Nov 25	19.69
Nov 25	19.57
Nov 25	19.84
Nov 25	19.27
Oct 25	19.61
Oct 25	21.1
Oct 25	21.14
Oct 25	20.45
Oct 25	20.68
Sep 25	63.6
Sep 25	67.06
Sep 25	65.45
Sep 25	66.14
Aug 25	65.68
Aug 25	67.64
Aug 25	69.72
Aug 25	70.65
Aug 25	69.72
Jul 25	73.54
Jul 25	75.62
Jul 25	77.01
Jul 25	74.23
Jun 25	2757.63
Jun 25	2883.57
Jun 25	2996.48
Jun 25	3252.7
May 25	3274.42
May 25	3300.47
May 25	3330.87
May 25	3526.3
May 25	3404.7
Apr 25	3152.82
Apr 25	3148.48
Apr 25	2983.46
Apr 25	3118.08
Jun 20	0.66
Jun 20	0.68
Jun 20	0.67
Jun 20	0.71
May 20	0.68
May 20	0.7
May 20	0.72
May 20	0.72
Apr 20	0.73
Apr 20	0.72
Apr 20	0.76
Apr 20	0.74
Apr 20	0.71
Mar 20	1.1
Mar 20	1.04
Mar 20	1.41
Mar 20	1.46
Feb 20	1.46
Feb 20	1.49
Feb 20	1.56
Feb 20	1.59
Jan 20	1.58
Jan 20	1.63

Free Cash Flow Yield

003920.KS Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	3.97%
Sep 26	3.97%
Sep 26	3.94%
Aug 26	3.88%
Aug 26	4.04%
Aug 26	3.85%
Aug 26	3.86%
Jul 26	3.93%
Jul 26	3.97%
Jul 26	4.04%
Jul 26	4.03%
Jul 26	4.02%
Jun 26	6.45%
Jun 26	6.28%
Jun 26	6.02%
Jun 26	5.78%
May 26	5.64%
May 26	5.31%
May 26	5.2%
May 26	5.24%
Apr 26	4.98%
Apr 26	5.03%
Apr 26	4.99%
Apr 26	5.02%
Apr 26	5.19%
Mar 26	9.53%
Mar 26	9%
Mar 26	8.7%
Mar 26	9.89%
Feb 26	9.55%
Feb 26	9.53%
Feb 26	9.26%
Feb 26	9.94%
Jan 26	10.16%
Jan 26	9.72%
Jan 26	9.72%
Jan 26	9.75%
Jan 26	9.68%
Dec 25	11.79%
Dec 25	11.72%
Dec 25	12%
Dec 25	12%
Nov 25	11.65%
Nov 25	11.72%
Nov 25	11.56%
Nov 25	11.91%
Oct 25	11.7%
Oct 25	10.87%
Oct 25	10.85%
Oct 25	11.22%
Oct 25	11.09%
Sep 25	12.08%
Sep 25	11.45%
Sep 25	11.74%
Sep 25	11.61%
Aug 25	11.7%
Aug 25	11.36%
Aug 25	11.02%
Aug 25	10.87%
Aug 25	11.02%
Jul 25	10.44%
Jul 25	10.16%
Jul 25	9.97%
Jul 25	10.35%
Jun 25	4.68%
Jun 25	4.48%
Jun 25	4.31%
Jun 25	3.97%
May 25	3.94%
May 25	3.91%
May 25	3.88%
May 25	3.66%
May 25	3.79%
Apr 25	4.1%
Apr 25	4.1%
Apr 25	4.33%
Apr 25	4.14%
Mar 25	1.36%
Mar 25	1.34%
Mar 25	1.33%
Mar 25	1.28%
Feb 25	1.27%
Feb 25	1.28%
Feb 25	1.4%
Feb 25	1.55%
Jan 25	1.45%
Jan 25	1.46%
Jan 25	1.45%
Jan 25	1.57%
Jan 25	1.6%
Dec 24	6.57%
Dec 24	6.49%
Dec 24	6.24%
Dec 24	5.94%
Nov 24	5.65%
Nov 24	6.06%
Nov 24	5.6%
Nov 24	5.6%
Nov 24	5.62%
Oct 24	5.83%

Price to Sales

003920.KS Price to Sales by quarter
Period	Price to Sales
Sep 26	0.37
Sep 26	0.37
Sep 26	0.37
Aug 26	0.38
Aug 26	0.36
Aug 26	0.38
Aug 26	0.38
Jul 26	0.37
Jul 26	0.37
Jul 26	0.36
Jul 26	0.36
Jul 26	0.36
Jun 26	0.36
Jun 26	0.36
Jun 26	0.38
Jun 26	0.4
May 26	0.41
May 26	0.43
May 26	0.44
May 26	0.44
Apr 26	0.46
Apr 26	0.46
Apr 26	0.46
Apr 26	0.46
Apr 26	0.44
Mar 26	0.44
Mar 26	0.46
Mar 26	0.48
Mar 26	0.42
Feb 26	0.44
Feb 26	0.44
Feb 26	0.45
Feb 26	0.42
Jan 26	0.41
Jan 26	0.43
Jan 26	0.43
Jan 26	0.43
Jan 26	0.43
Dec 25	0.45
Dec 25	0.45
Dec 25	0.44
Dec 25	0.44
Nov 25	0.46
Nov 25	0.45
Nov 25	0.46
Nov 25	0.45
Oct 25	0.45
Oct 25	0.49
Oct 25	0.49
Oct 25	0.47
Oct 25	0.48
Sep 25	0.48
Sep 25	0.51
Sep 25	0.49
Sep 25	0.5
Aug 25	0.5
Aug 25	0.51
Aug 25	0.53
Aug 25	0.53
Aug 25	0.53
Jul 25	0.55
Jul 25	0.57
Jul 25	0.58
Jul 25	0.56
Jun 25	0.72
Jun 25	0.76
Jun 25	0.79
Jun 25	0.85
May 25	0.86
May 25	0.87
May 25	0.87
May 25	0.93
May 25	0.89
Apr 25	0.83
Apr 25	0.83
Apr 25	0.78
Apr 25	0.82
Mar 25	0.74
Mar 25	0.75
Mar 25	0.75
Mar 25	0.78
Feb 25	0.79
Feb 25	0.78
Feb 25	0.72
Feb 25	0.65
Jan 25	0.69
Jan 25	0.69
Jan 25	0.69
Jan 25	0.64
Jan 25	0.63
Dec 24	0.07
Dec 24	0.07
Dec 24	0.07
Dec 24	0.08
Nov 24	0.08
Nov 24	0.07
Nov 24	0.08
Nov 24	0.08
Nov 24	0.08
Oct 24	0.08

EV/EBITDA

003920.KS EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	9.12
Sep 26	9.09
Sep 26	9.18
Aug 26	9.38
Aug 26	8.92
Aug 26	9.44
Aug 26	9.43
Jul 26	9.22
Jul 26	9.12
Jul 26	8.91
Jul 26	8.95
Jul 26	8.97
Jun 26	8.64
Jun 26	8.93
Jun 26	9.42
Jun 26	9.9
May 26	10.19
May 26	10.95
May 26	11.23
May 26	11.12
Apr 26	11.81
Apr 26	11.68
Apr 26	11.79
Apr 26	11.71
Apr 26	11.26
Mar 26	3.51
Mar 26	3.76
Mar 26	3.91
Mar 26	3.36
Feb 26	3.5
Feb 26	3.51
Feb 26	3.63
Feb 26	3.34
Jan 26	3.25
Jan 26	3.43
Jan 26	3.43
Jan 26	3.41
Jan 26	3.44
Dec 25	2.54
Dec 25	2.56
Dec 25	2.49
Dec 25	2.49
Nov 25	2.58
Nov 25	2.56
Nov 25	2.6
Nov 25	2.51
Oct 25	2.56
Oct 25	2.79
Oct 25	2.8
Oct 25	2.69
Oct 25	2.73
Sep 25	4.64
Sep 25	4.94
Sep 25	4.8
Sep 25	4.86
Aug 25	4.82
Aug 25	4.99
Aug 25	5.18
Aug 25	5.26
Aug 25	5.18
Jul 25	5.51
Jul 25	5.69
Jul 25	5.82
Jul 25	5.57
Jun 25	8.06
Jun 25	8.47
Jun 25	8.84
Jun 25	9.68
May 25	9.75
May 25	9.84
May 25	9.94
May 25	10.58
May 25	10.18
Apr 25	9.35
Apr 25	9.34
Apr 25	8.8
Apr 25	9.24
Mar 25	36.6
Mar 25	37.12
Mar 25	37.46
Mar 25	39.12
Feb 25	39.35
Feb 25	39
Feb 25	35.4
Feb 25	31.58
Jan 25	33.98
Jan 25	33.75
Jan 25	34.2
Jan 25	31.12
Jan 25	30.49
Mar 21	-34.97
Mar 21	-34.97
Mar 21	-35.12
Mar 21	-35.07
Feb 21	-35.07
Feb 21	-34.86
Feb 21	-35.02
Feb 21	-35.07
Jan 21	-35.34
Jan 21	-34.78

Price/Operating Cashflow

003920.KS Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	17
Sep 26	16.96
Sep 26	17.1
Aug 26	17.4
Aug 26	16.71
Aug 26	17.49
Aug 26	17.47
Jul 26	17.16
Jul 26	17
Jul 26	16.69
Jul 26	16.75
Jul 26	16.79
Jun 26	12.1
Jun 26	12.42
Jun 26	12.98
Jun 26	13.51
May 26	13.84
May 26	14.7
May 26	15.02
May 26	14.9
Apr 26	15.67
Apr 26	15.52
Apr 26	15.64
Apr 26	15.55
Apr 26	15.05
Mar 26	9.32
Mar 26	9.87
Mar 26	10.21
Mar 26	8.98
Feb 26	9.3
Feb 26	9.32
Feb 26	9.59
Feb 26	8.93
Jan 26	8.74
Jan 26	9.14
Jan 26	9.14
Jan 26	9.11
Jan 26	9.17
Dec 25	7.91
Dec 25	7.95
Dec 25	7.77
Dec 25	7.77
Nov 25	8
Nov 25	7.95
Nov 25	8.06
Nov 25	7.83
Oct 25	7.97
Oct 25	8.57
Oct 25	8.59
Oct 25	8.31
Oct 25	8.4
Sep 25	7.94
Sep 25	8.38
Sep 25	8.17
Sep 25	8.26
Aug 25	8.2
Aug 25	8.45
Aug 25	8.71
Aug 25	8.82
Aug 25	8.71
Jul 25	9.18
Jul 25	9.44
Jul 25	9.62
Jul 25	9.27
Jun 25	19.82
Jun 25	20.73
Jun 25	21.54
Jun 25	23.38
May 25	23.54
May 25	23.73
May 25	23.95
May 25	25.35
May 25	24.48
Apr 25	22.67
Apr 25	22.63
Apr 25	21.45
Apr 25	22.42
Mar 25	58.9
Mar 25	59.65
Mar 25	60.15
Mar 25	62.55
Feb 25	62.88
Feb 25	62.39
Feb 25	57.16
Feb 25	51.6
Jan 25	55.09
Jan 25	54.75
Jan 25	55.42
Jan 25	50.94
Jan 25	50.02
Dec 24	7.71
Dec 24	7.8
Dec 24	8.12
Dec 24	8.53
Nov 24	8.97
Nov 24	8.36
Nov 24	9.05
Nov 24	9.05
Nov 24	9.01
Oct 24	8.68

Price to Book

003920.KS Price to Book by quarter
Period	Price to Book
Sep 26	0.36
Sep 26	0.36
Sep 26	0.36
Aug 26	0.37
Aug 26	0.36
Aug 26	0.37
Aug 26	0.37
Jul 26	0.36
Jul 26	0.36
Jul 26	0.35
Jul 26	0.36
Jul 26	0.36
Jun 26	0.34
Jun 26	0.35
Jun 26	0.37
Jun 26	0.38
May 26	0.39
May 26	0.42
May 26	0.42
May 26	0.42
Apr 26	0.44
Apr 26	0.44
Apr 26	0.44
Apr 26	0.44
Apr 26	0.43
Mar 26	0.66
Mar 26	0.7
Mar 26	0.72
Mar 26	0.64
Feb 26	0.66
Feb 26	0.66
Feb 26	0.68
Feb 26	0.63
Jan 26	0.62
Jan 26	0.65
Jan 26	0.65
Jan 26	0.64
Jan 26	0.65
Dec 25	0.69
Dec 25	0.69
Dec 25	0.68
Dec 25	0.68
Nov 25	0.7
Nov 25	0.69
Nov 25	0.7
Nov 25	0.68
Oct 25	0.69
Oct 25	0.75
Oct 25	0.75
Oct 25	0.72
Oct 25	0.73
Sep 25	0.72
Sep 25	0.76
Sep 25	0.74
Sep 25	0.75
Aug 25	0.75
Aug 25	0.77
Aug 25	0.79
Aug 25	0.8
Aug 25	0.79
Jul 25	0.84
Jul 25	0.86
Jul 25	0.88
Jul 25	0.84
Jun 25	1.09
Jun 25	1.14
Jun 25	1.19
Jun 25	1.29
May 25	1.3
May 25	1.31
May 25	1.32
May 25	1.4
May 25	1.35
Apr 25	1.25
Apr 25	1.25
Apr 25	1.18
Apr 25	1.23
Mar 25	1.1
Mar 25	1.11
Mar 25	1.12
Mar 25	1.17
Feb 25	1.17
Feb 25	1.16
Feb 25	1.07
Feb 25	0.96
Jan 25	1.03
Jan 25	1.02
Jan 25	1.03
Jan 25	0.95
Jan 25	0.93
Dec 24	0.1
Dec 24	0.1
Dec 24	0.11
Dec 24	0.11
Nov 24	0.12
Nov 24	0.11
Nov 24	0.12
Nov 24	0.12
Nov 24	0.12
Oct 24	0.11

No video analysis for this stock yet. Request one from our team.

AI Analysis

Namyang Dairy Products Co., Ltd

Video analysis: 003920.KS

Similar companies